XML 27 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Consolidating Statement of Operations        
Net Sales $ 304,039 $ 294,860 $ 996,347 $ 850,216
Costs and expenses:        
Cost of materials (exclusive of depreciation and amortization) 218,015 221,690 722,663 631,588
Warehouse, processing and delivery expense 36,894 35,076 113,894 102,092
Sales, general and administrative expense 30,319 30,060 100,425 92,045
Depreciation and amortization expense 6,263 4,861 19,350 14,919
Operating (loss) income 12,548 3,173 40,015 9,572
Interest expense, net (10,280) (1,221) (30,437) (3,327)
Interest expense - unrealized loss on debt conversion option 0   (15,597)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 2,268 1,952 (6,019) 6,245
Income taxes (453) (1,266) (4,185) (5,000)
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of joint venture 1,358 3,117 6,099 8,958
Net (loss) income 3,173 3,803 (4,105) 10,203
Comprehensive (loss) income 6,123 (385) (1,415) 8,212
Parent [Member]
       
Condensed Consolidating Statement of Operations        
Net Sales 177,094 160,196 603,494 462,700
Costs and expenses:        
Cost of materials (exclusive of depreciation and amortization) 125,199 121,829 436,815 345,549
Warehouse, processing and delivery expense 22,642 21,008 70,541 61,274
Sales, general and administrative expense 18,982 18,203 60,519 54,804
Depreciation and amortization expense 3,075 2,101 9,681 6,369
Operating (loss) income 7,196 (2,945) 25,938 (5,296)
Interest expense, net (6,293) (472) (19,102) (877)
Interest expense - unrealized loss on debt conversion option 0   (15,597)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 903 (3,417) (8,761) (6,173)
Income taxes (231) 95 (3,751) (1,853)
Equity in earnings of subsidiaries 1,143 4,008 2,308 9,271
Equity in earnings of joint venture 1,358 3,117 6,099 8,958
Net (loss) income 3,173 3,803 (4,105) 10,203
Comprehensive (loss) income 6,123 (385) (1,415) 8,212
Guarantors [Member]
       
Condensed Consolidating Statement of Operations        
Net Sales 65,238 74,872 204,851 215,767
Costs and expenses:        
Cost of materials (exclusive of depreciation and amortization) 47,154 54,809 147,942 156,977
Warehouse, processing and delivery expense 8,497 8,753 25,687 25,604
Sales, general and administrative expense 7,399 7,564 24,041 24,187
Depreciation and amortization expense 2,184 2,122 6,676 6,585
Operating (loss) income 4 1,624 505 2,414
Interest expense, net 0 0 0 0
Interest expense - unrealized loss on debt conversion option 0   0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 4 1,624 505 2,414
Income taxes 183 (562) 138 (885)
Equity in earnings of subsidiaries (516) (43) (757) 348
Equity in earnings of joint venture 0 0 0 0
Net (loss) income (329) 1,019 (114) 1,877
Comprehensive (loss) income 303 1,246 234 2,320
Non-Guarantors [Member]
       
Condensed Consolidating Statement of Operations        
Net Sales 68,842 61,658 216,476 177,347
Costs and expenses:        
Cost of materials (exclusive of depreciation and amortization) 53,253 46,918 166,253 134,660
Warehouse, processing and delivery expense 5,755 5,315 17,666 15,214
Sales, general and administrative expense 3,938 4,293 15,865 13,054
Depreciation and amortization expense 1,004 638 2,993 1,965
Operating (loss) income 4,892 4,494 13,699 12,454
Interest expense, net (3,987) (749) (11,335) (2,450)
Interest expense - unrealized loss on debt conversion option 0   0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 905 3,745 2,364 10,004
Income taxes (230) (799) (608) (2,262)
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of joint venture 0 0 0 0
Net (loss) income 675 2,946 1,756 7,742
Comprehensive (loss) income 3,735 (1,323) 4,775 5,506
Eliminations [Member]
       
Condensed Consolidating Statement of Operations        
Net Sales (7,135) (1,866) (28,474) (5,598)
Costs and expenses:        
Cost of materials (exclusive of depreciation and amortization) (7,591) (1,866) (28,347) (5,598)
Warehouse, processing and delivery expense 0 0 0 0
Sales, general and administrative expense 0 0 0 0
Depreciation and amortization expense   0 0 0
Operating (loss) income 456 0 (127) 0
Interest expense, net 0 0 0 0
Interest expense - unrealized loss on debt conversion option 0   0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 456 0 (127) 0
Income taxes (175) 0 36 0
Equity in earnings of subsidiaries (627) (3,965) (1,551) (9,619)
Equity in earnings of joint venture 0 0 0 0
Net (loss) income (346) (3,965) (1,642) (9,619)
Comprehensive (loss) income $ (4,038) $ 77 $ (5,009) $ (7,826)