XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information
3 Months Ended
Mar. 31, 2012
Guarantor Financial Information [Abstract]  
Guarantor Financial Information

(15) Guarantor Financial Information

The accompanying condensed consolidating financial information has been prepared and presented pursuant to Rule 3-10 of SEC Regulation S-X “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The consolidating financial information presents A. M. Castle & Co. (Parent) and subsidiaries. The consolidating financial information has been prepared on the same basis as the consolidated statements of the Parent. The equity method of accounting is followed within this financial information.

 

Condensed Consolidating Balance Sheet

As of March 31, 2012

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Assets

                                       

Current assets

                                       

Cash and cash equivalents

  $ 1,295     $ 2,282     $ 12,977     $ —       $ 16,554  

Accounts receivable, less allowance for doubtful accounts

    77,956       60,561       59,812       —         198,329  

Receivables from affiliates

    936       3,727       —         (4,663     —    

Inventories

    81,808       183,588       70,074       (982     334,488  

Prepaid expenses and other current assets

    18,997       (8,639     6,900       211       17,469  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    180,992       241,519       149,763       (5,434     566,840  

Investment in joint venture

    38,790       —         —         —         38,790  

Goodwill

    7,459       47,018       15,782       —         70,259  

Intangible assets

    —         70,142       21,150       —         91,292  

Other assets

    33,984       200       4,196       —         38,380  

Investment in subsidiaries

    390,664       12,183       —         (402,847     —    

Receivables from affiliates

    81,023       72,063       7,399       (160,485     —    

Property, plant and equipment, net

    48,620       21,507       10,675       —         80,802  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 781,532     $ 464,632     $ 208,965     $ (568,766   $ 886,363  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

                                       

Current liabilities

                                       

Accounts payable

  $ 69,115     $ 56,452     $ 23,260     $ —       $ 148,827  

Payables due to affiliates

    925       125       3,613       (4,663     —    

Other current liabilities

    27,578       6,460       8,366       —         42,404  

Current portion of long-term debt and short-term debt

    188       34       510       —         732  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    97,806       63,071       35,749       (4,663     191,963  

Long-term debt, less current portion

    335,214       —         6,000       —         341,214  

Payables due to affiliates

    19,427       23,731       117,327       (160,485     —    

Deferred income taxes

    5,211       19,203       (143     —         24,271  

Other non-current liabilities

    11,185       4,431       610       —         16,226  

Stockholders’ equity

    312,689       354,196       49,422       (403,618     312,689  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 781,532     $ 464,632     $ 208,965     $ (568,766   $ 886,363  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Balance Sheet

As of December 31, 2011

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Assets

                                       

Current assets

                                       

Cash and cash equivalents

  $ 11,528     $ 588     $ 18,408     $ —       $ 30,524  

Accounts receivable, less allowance for doubtful accounts

    68,334       57,587       55,115       —         181,036  

Receivables from affiliates

    273       3,495       146       (3,914     —    

Inventories

    57,643       155,113       59,547       (264     272,039  

Prepaid expenses and other current assets

    19,080       (3,894     3,483       —         18,669  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    156,858       212,889       136,699       (4,178     502,268  

Investment in joint venture

    36,460       —         —         —         36,460  

Goodwill

    7,459       47,018       15,424       —         69,901  

Intangible assets

    —         72,633       21,180       —         93,813  

Other assets

    34,300       628       2,812       —         37,740  

Investment in subsidiaries

    379,622       12,151       —         (391,773     —    

Receivables from affiliates

    66,878       71,041       7,292       (145,211     —    

Property, plant and equipment, net

    49,701       21,981       10,459       —         82,141  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 731,278     $ 438,341     $ 193,866     $ (541,162   $ 822,323  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

                                       

Current liabilities

                                       

Accounts payable

  $ 53,469     $ 45,794     $ 17,611     $ —       $ 116,874  

Payables due to affiliates

    1,387       76       2,451       (3,914     —    

Other current liabilities

    21,073       9,281       5,358       —         35,712  

Current portion of long-term debt and short-term debt

    82       50       560       —         692  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    76,011       55,201       25,980       (3,914     153,278  

Long-term debt, less current portion

    303,739       1       10,500       —         314,240  

Payables due to affiliates

    21,884       10,415       112,912       (145,211     —    

Deferred income taxes

    6,251       19,676       (277     —         25,650  

Other non-current liabilities

    11,114       5,195       567       —         16,876  

Stockholders’ equity

    312,279       347,853       44,184       (392,037     312,279  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 731,278     $ 438,341     $ 193,866     $ (541,162   $ 822,323  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Operations

For the Quarter ended March 31, 2012

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ 169,062     $ 128,409     $ 77,195     $ (11,750   $ 362,916  
           

Costs and expenses:

                                       
           

Cost of materials (exclusive of depreciation and amortization)

    124,761       91,255       58,975       (11,024     263,967  

Warehouse, processing and delivery expense

    20,419       12,238       5,869       —         38,526  

Sales, general and administrative expense

    18,721       10,905       5,586       —         35,212  

Depreciation and amortization expense

    2,056       3,559       998       —         6,613  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    3,105       10,452       5,767       (726     18,598  
           

Interest expense, net

    (6,999     —         (3,194     —         (10,193

Interest expense - unrealized loss on debt conversion option

    (11,340     —         —         —         (11,340
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture

    (15,234     10,452       2,573       (726     (2,935

Income taxes

    223       (4,140     (667     211       (4,373
           

Equity in earnings of subsidiaries

    7,703       36       —         (7,739     —    

Equity in earnings of joint venture

    3,008       —         —         —         3,008  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (4,300     6,348       1,906       (8,254     (4,300
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (loss) income

  $ (1,076   $ 6,348     $ 5,239     $ (11,587   $ (1,076
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Operations

For the Quarter ended March 31, 2011

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Net Sales

  $ 146,755     $ 69,604     $ 58,295     $ (1,866   $ 272,788  
           

Costs and expenses:

                                       
           

Cost of materials (exclusive of depreciation and amortization)

    108,622       50,612       44,060       (1,866     201,428  

Warehouse, processing and delivery expense

    19,819       8,400       4,923       —         33,142  

Sales, general and administrative expense

    18,430       8,259       4,432       —         31,121  

Depreciation and amortization expense

    2,127       2,234       638       —         4,999  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (2,243     99       4,242       —         2,098  
           

Interest expense, net

    (176     —         (810     —         (986
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture

    (2,419     99       3,432       —         1,112  

Income taxes

    (504     (10     (754     —         (1,268
           

Equity in earnings of subsidiaries

    2,767       233       —         (3,000     —    

Equity in earnings of joint venture

    2,859       —         —         —         2,859  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    2,703       322       2,678       (3,000     2,703  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 4,032     $ 322     $ 3,925     $ (4,247   $ 4,032  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

For the Period ended March 31, 2012

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Operating activities:

                                       

Net (loss) income

  $ (4,300   $ 6,348     $ 1,906     $ (8,254   $ (4,300

Equity in earnings of subsidiaries

    7,703       36       —         (7,739     —    

Adjustments to reconcile net (loss) income to cash provided by operating activities

    (13,227     (16,377     (6,449     15,993       (20,060
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

    (9,824     (9,993     (4,543     —         (24,360
           

Investing activities:

                                       

Capital expenditures

    (1,877     (591     (656     —         (3,124
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,877     (591     (656     —         (3,124
           

Financing activities:

                                       

Proceeds from long-term debt, including new revolving credit facility

    139,749       —         10,479       —         150,228  

Repayments of long-term debt, including new revolving credit facility

    (120,366     (16     (15,023     —         (135,405

Payment of debt issue costs

    (1,313     —         —         —         (1,313

Net intercompany (repayments) borrowings

    (16,602     12,294       4,308       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from (used in) financing activities

    1,468       12,278       (236     —         13,510  
           

Effect of exchange rate changes on cash and cash equivalents

    —         —         4       —         4  

Increase (decrease) in cash and cash equivalents

    (10,233     1,694       (5,431     —         (13,970
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—beginning of year

    11,528       588       18,408       —         30,524  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—end of period

  $ 1,295     $ 2,282     $ 12,977     $ —       $ 16,554  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

For the Period ended March 31, 2011

 

                                         
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  

Operating activities:

                                       

Net income

  $ 2,703     $ 322     $ 2,678     $ (3,000   $ 2,703  

Equity in earnings of subsidiaries

    2,767       233       —         (3,000     —    

Adjustments to reconcile net income to cash provided by operating activities

    3,955       (1,479     (1,898     6,000       6,578  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash from (used in) operating activities

    9,425       (924     780       —         9,281  
           

Investing activities:

                                       

Capital expenditures

    (673     (507     (629     —         (1,809
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (673     (507     (629     —         (1,809
           

Financing activities:

                                       

Net (repayments) borrowings on previously existing revolving lines of credit

    (21     4       (85     —         (102

Net intercompany (repayments) borrowings

    (1,861     1,365       496       —         —    

Other financing activities, net

    77       —         —         —         77  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) from financing activities

    (1,805     1,369       411       —         (25
           

Effect of exchange rate changes on cash and cash equivalents

    —         —         (334     —         (334

Increase (decrease) in cash and cash equivalents

    6,947       (62     228       —         7,113  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—beginning of year

    7,629       1,068       28,019       —         36,716  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—end of period

  $ 14,576     $ 1,006     $ 28,247     $ —       $ 43,829