XML 89 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities:    
Net (loss) income $ (38,515) $ (37,145)
Equity in earnings of subsidiaries 0 0
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities 49,339 13,364
Net cash from (used in) operating activities 10,824 (23,781)
Investing activities:    
Capital expenditures (4,021) (5,687)
Proceeds from sale of property, plant and equipment 442 77
Payments for Advance to Affiliate 0 0
Net cash used in investing activities (3,579) (5,610)
Financing activities:    
Proceeds from long-term debt including credit facilities 3,500 49,954
Repayments of long-term debt including credit facilities (9,988) (21,130)
Net intercompany (repayments) borrowings 0 0
Other financing (3,072) (1,511)
Net cash (used in) from financing activities (9,560) 27,313
Effect of exchange rate changes on cash and cash equivalents 80 (358)
Net change in cash and cash equivalents (2,235) (2,436)
Cash and cash equivalents—beginning of year 8,668 11,104
Cash and cash equivalents—end of year 6,433 8,668
Consolidation, Eliminations    
Operating activities:    
Net (loss) income (4,617) (4,332)
Equity in earnings of subsidiaries 4,617 4,332
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities 0 0
Net cash from (used in) operating activities 0 0
Investing activities:    
Capital expenditures 0 0
Proceeds from sale of property, plant and equipment 0 0
Payments for Advance to Affiliate (11,377) (392)
Net cash used in investing activities (11,377) (392)
Financing activities:    
Proceeds from long-term debt including credit facilities 0 0
Repayments of long-term debt including credit facilities 0 0
Net intercompany (repayments) borrowings 11,377 392
Other financing 0 0
Net cash (used in) from financing activities 11,377 392
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 0 0
Cash and cash equivalents—beginning of year 0 0
Cash and cash equivalents—end of year 0 0
Subsidiaries | Reportable Legal Entities    
Operating activities:    
Net (loss) income (38,515) (37,145)
Equity in earnings of subsidiaries (4,617) (4,332)
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities 38,892 17,961
Net cash from (used in) operating activities (4,240) (23,516)
Investing activities:    
Capital expenditures (2,154) (4,130)
Proceeds from sale of property, plant and equipment 8 8
Payments for Advance to Affiliate 11,377 392
Net cash used in investing activities 9,231 (3,730)
Financing activities:    
Proceeds from long-term debt including credit facilities 3,500 49,954
Repayments of long-term debt including credit facilities (9,988) (21,130)
Net intercompany (repayments) borrowings 0 0
Other financing (582) (1,396)
Net cash (used in) from financing activities (7,070) 27,428
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents (2,079) 182
Cash and cash equivalents—beginning of year 3,079 2,897
Cash and cash equivalents—end of year 1,000 3,079
Guarantor Subsidiaries | Reportable Legal Entities    
Operating activities:    
Net (loss) income 2,174 1,837
Equity in earnings of subsidiaries 0 0
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities 4,113 (416)
Net cash from (used in) operating activities 6,287 1,421
Investing activities:    
Capital expenditures (1,337) (848)
Proceeds from sale of property, plant and equipment 434 0
Payments for Advance to Affiliate 0 0
Net cash used in investing activities (903) (848)
Financing activities:    
Proceeds from long-term debt including credit facilities 0 0
Repayments of long-term debt including credit facilities 0 0
Net intercompany (repayments) borrowings (7,238) 58
Other financing 0 0
Net cash (used in) from financing activities (7,238) 58
Effect of exchange rate changes on cash and cash equivalents 119 (261)
Net change in cash and cash equivalents (1,735) 370
Cash and cash equivalents—beginning of year 4,030 3,660
Cash and cash equivalents—end of year 2,295 4,030
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Operating activities:    
Net (loss) income 2,443 2,495
Equity in earnings of subsidiaries 0 0
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities 6,334 (4,181)
Net cash from (used in) operating activities 8,777 (1,686)
Investing activities:    
Capital expenditures (530) (709)
Proceeds from sale of property, plant and equipment 0 69
Payments for Advance to Affiliate 0 0
Net cash used in investing activities (530) (640)
Financing activities:    
Proceeds from long-term debt including credit facilities 0 0
Repayments of long-term debt including credit facilities 0 0
Net intercompany (repayments) borrowings (4,139) (450)
Other financing (2,490) (115)
Net cash (used in) from financing activities (6,629) (565)
Effect of exchange rate changes on cash and cash equivalents (39) (97)
Net change in cash and cash equivalents 1,579 (2,988)
Cash and cash equivalents—beginning of year 1,559 4,547
Cash and cash equivalents—end of year $ 3,138 $ 1,559