EX-99.1 2 c03956exv99w1.htm REVISED PRESS RELEASE exv99w1
 

Exhibit 99.1
 
(NEWS LOGO)   A. M. CASTLE & CO.   3400 North Wolf Road
Franklin Park, Illinois 60131
(847) 455-7111
(847) 455-6930 (Fax)
For Further Information:
     
                    AT THE COMPANY                                           AT ASHTON PARTNERS                    
Larry A. Boik
  Analyst Contacts:
Vice President-Finance & CFO
  Katie Pyra
(847) 349-2576
  (312) 553-6717
Email: lboik@amcastle.com
  Email: kpyra@ashtonpartners.com
 
   
Traded: AMEX, CSE (CAS)
   
Member: S&P SmallCap 600 Index
   
FOR IMMEDIATE RELEASE
FRIDAY, MARCH 31, 2006
A. M. Castle & Co. Report Final Audited Year-End 2005 Results
FRANKLIN PARK, IL, MARCH 31ST – A. M. Castle & Co. (AMEX: CAS), one of North America’s leading metals and plastics distributors, announced the final audited results for the year ended December 31, 2005. This release represents a change from the unaudited figures included in the Company’s March 13, 2006 release. The final results include a LIFO (last-in, first-out) inventory valuation adjustment, which resulted in a non-cash $4.0 million after-tax charge as compared to the previously announced results.
The impact of this adjustment reduces fourth quarter 2005 diluted earnings per share from $0.39 (as reported on March 13, 2006) to $0.18 as reported in the audited results. By comparison, earnings per share (diluted) for the fourth quarter of 2004 were $0.12. For the year 2005, diluted earnings per share were $2.11 as compared to $0.82 in the prior year.
“Final determination of our LIFO year-end adjustment is a complex process which can only be calculated at year-end after all final inventory levels by SKU are known and all final invoices for material purchases are in hand,” stated Larry A. Boik, Vice President and CFO. “The process takes on an added complexity during periods of frequent price changes as characterized in 2004 and 2005,” he continued. During 2004 the total increase in the LIFO reserve was $49.7 million as compared to $11.5 million during 2005, reflecting the continued escalation in material costs (albeit at a slower rate of change during 2005).
On an annual basis, the Company’s sales increased 26% to a level of $959 million during 2005. Net income applicable to shareholders increased 162% to a level of $37.9 million on a year-over-year basis. EBITDA increased 87% to a level of $84.8 million in 2005.

 


 

A. M. Castle & Co.
Add One
All figures for both the quarter and the year include the impact of the Company’s adoption of FAS 123R—“Accounting for Stock Based Compensation” as reported in the March 13, 2006 press release.
“Let us not lose sight of the fact that the fundamentals of the business at A. M. Castle remain very strong,” said Michael Goldberg, President and CEO. “Sales, gross material margins and net income are all very strong and we remain optimistic about the outlook for 2006,” he continued. The 10K will be filed today, March 31, 2006.
About A. M. Castle & Co.
Founded in 1890, A. M. Castle & Co. is a specialty metals and plastics distribution company serving the North American market, principally within the producer durable equipment sector. Its customer base includes many Fortune 500 companies as well as thousands of medium and smaller-sized firms spread across a wide spectrum of industries. Within its core metals business, it specializes in the distribution of carbon, alloy and stainless steels; nickel alloy; and aluminum. Through its subsidiary, Total Plastics, Inc., the Company also distributes a broad range of value-added industrial plastics. Together, Castle operates over 50 locations throughout North America. Its common stock is traded on the American and Chicago Stock Exchange under the ticker symbol “CAS”.
Safe Harbor Statement / Regulation G Disclosure
This release may contain forward-looking statements relating to future financial results. Actual results may differ materially as a result of factors over which the Company has no control. These risk factors and additional information are included in the Company’s reports on file with the Securities Exchange Commission.
     The financial statements included in this release contain a non-GAAP disclosure, EBITDA, which consists of income before provision for income taxes plus depreciation and amortization, debt extinguishment expense, and interest expense (including discount on accounts receivable sold), less interest income. EBITDA is presented as a supplemental disclosure because this measure is widely used by the investment community for evaluation purposes and provides the reader with additional information in analyzing the Company’s operating results. EBITDA should not be considered as an alternative to net income or any other item calculated in accordance with U.S. GAAP, or as an indicator of operating performance. Our definition of EBITDA used here may differ from that used by other companies. A reconciliation of EBITDA to net income is provided per U.S. Securities and Exchange Commission requirements.

 


 

A. M. Castle & Co.
Add Two
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
                                 
    For the Three     For the  
    Months Ended     Year Ended  
    Dec 31,     Dec 31,  
    2005 (1)     2004       2005 (1)     2004    
Net sales
  $ 227,257     $ 197,803     $ 958,978     $ 760,997  
Cost of material sold
    (164,480 )     (145,049 )     (677,186 )     (543,426 )
 
                       
Gross material margin
    62,777       52,754       281,792       217,571  
 
                               
Plant and delivery expense
    (26,792 )     (24,561 )     (108,427 )     (95,229 )
Sales, general, and administrative expense
    (23,340 )     (21,422 )     (92,848 )     (82,142 )
Depreciation and amortization expense
    (2,588 )     (2,015 )     (9,340 )     (8,751 )
 
                       
Total operating expense
    (52,720 )     (47,998 )     (210,615 )     (186,122 )
 
                               
Operating income
    10,057       4,756       71,177       31,449  
 
                               
Interest expense, net
    (1,473 )     (2,261 )     (7,348 )     (8,968 )
Discount on sale of accounts receivable
          (285 )     (1,127 )     (969 )
Loss on extinguishment of debt
    (4,904 )           (4,904 )      
 
                       
 
                               
Income before income tax and equity in earnings of joint venture
    3,680       2,210       57,798       21,512  
 
                               
Income taxes
    (1,303 )     (2,084 )     (23,191 )     (11,294 )
 
                       
 
                               
Income before equity in earnings of joint ventures
    2,377       126       34,607       10,218  
 
                               
Equity in earnings of joint venture
    960       2,002       4,302       5,199  
 
                       
 
                               
Net income
    3,337       2,128       38,909       15,417  
 
                               
Preferred dividends
    (241 )     (239 )     (961 )     (957 )
 
                       
Net income applicable to common stock
  $ 3,096     $ 1,889     $ 37,948     $ 14,460  
 
                       
 
                               
Basic earnings per share
  $ 0.19     $ 0.12     $ 2.37     $ 0.92  
 
                       
Diluted earnings per share
  $ 0.18     $ 0.12     $ 2.11     $ 0.82  
 
                       
 
                               
EBITDA *
  $ 13,605     $ 8,773     $ 84,819     $ 45,399  
 
                       
 
*   Earnings before interest, discount on sale of accounts receivable, taxes, depreciation and amortization, and debt extinguishment expense
Reconciliation of EBITDA to net income:
                                 
    For the Three     For the Twelve  
    Months Ended     Months Ended  
    Dec 31,     Dec 31,  
    2005 (1)     2004       2005 (1)     2004    
Net income
  $ 3,337     $ 2,128     $ 38,909     $ 15,417  
Depreciation and amortization
    2,588       2,015       9,340       8,751  
Interest, net
    1,473       2,261       7,348       8,968  
Discount on accounts receivable sold
          285       1,127       969  
Debt extinguishment
    4,904             4,904        
Provision from income taxes
    1,303       2,084       23,191       11,294  
 
                       
EBITDA
  $ 13,605     $ 8,773     $ 84,819     $ 45,399  
 
                       
 
(1)   Revised

 


 

A. M. Castle & Co.
Add Three
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                 
    As of  
    Dec 31,     Dec 31,  
    2005 (1)     2004    
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 37,392     $ 3,106  
Accounts receivable, less allowances of $1,763 in 2005 and $1,760 in 2004
    107,064       80,323  
Inventories (principally on last-in, first-out basis) (latest cost higher by $104,036 in 2005 and $92,500 in 2004)
    119,306       135,588  
Other current assets
    6,351       8,489  
 
           
Total current assets
    270,113       227,506  
Investment in joint venture
    10,850       8,463  
Goodwill and intangible assets
    32,222       32,201  
Prepaid pension cost
    41,946       42,262  
Other assets
    4,182       7,586  
Property, plant and equipment, at cost
               
Land
    4,772       4,771  
Building
    45,890       45,514  
Machinery and equipment
    127,048       124,641  
 
           
 
    177,710       174,926  
Less — accumulated depreciation
    (113,288 )     (109,928 )
 
           
 
    64,422       64,998  
 
           
Total assets
  $ 423,735     $ 383,016  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Accounts payable
  $ 103,246     $ 93,342  
Accrued liabilities
    21,535       19,591  
Current and deferred income taxes
    7,052       3,653  
Current portion of long-term debt
    6,233       11,607  
 
           
Total current liabilities
    138,066       128,193  
 
           
Long-term debt, less current portion
    73,827       89,771  
Deferred income taxes
    21,903       19,668  
Deferred gain on sale-leaseback assets
    5,967       6,465  
Pension and postretirement benefit obligations
    8,467       6,874  
Minority interest
          1,644  
Commitments and contingencies
               
Stockholders’ equity
               
Preferred stock, no par value - 10,000,000 shares authorized; 12,000 shares issued and outstanding
    11,239       11,239  
Common stock, $0.01 par value — authorized 30,000,000 shares; issued and outstanding 16,605,714 in 2005 and 15,806,366 in 2004
    166       159  
Additional paid in capital
    60,916       45,052  
Retained earnings
    110,530       72,582  
Accumulated other comprehensive income
    2,370       1,616  
Other — deferred compensation
          (2 )
Treasury stock, at cost - 546,065 shares at December 31, 2005 and 62,065 shares at December 31, 2004
    (9,716 )     (245 )
 
           
Total stockholders’ equity
    175,505       130,401  
 
           
Total liabilities and stockholders’ equity
  $ 423,735     $ 383,016  
 
           
 
(1)   Revised

 


 

A. M. Castle & Co.
Add Four
Revised Consolidated Statement of Income
(dollars in thousands, except earnings per share data)
                                                 
    For the Three Months Ended Dec 31, 2005     For the Year Ended Dec 31, 2005  
    Per                     Per              
    3/13/2006                     3/13/2006              
    Earnings     LIFO     As     Earnings     LIFO     As  
    Release     Adjustment     Revised     Release     Adjustment     Revised  
Net sales
  $ 227,257     $     $ 227,257     $ 958,978     $     $ 958,978  
Cost of material sold
    (157,968 )     (6,512 )     (164,480 )     (670,674 )     (6,512 )     (677,186 )
 
                                   
Gross material margin
    69,289       (6,512 )     62,777       288,304       (6,512 )     281,792  
 
                                               
Operating income
    16,569       (6,512 )     10,057       77,689       (6,512 )     71,177  
 
                                               
Income before income taxes and equity earnings of joint venture
    10,192       (6,512 )     3,680       64,310       (6,512 )     57,798  
Income tax expense
    (3,857 )     2,554       (1,303 )     (25,745 )     2,554       (23,191 )
Equity in earnings of joint venture
    960             960       4,302             4,302  
 
                                               
 
                                   
Net Income
  $ 7,295     $ (3,958 )   $ 3,337     $ 42,867     $ (3,958 )   $ 38,909  
 
                                   
Net income applicable to common stock
  $ 7,054     $ (3,958 )   $ 3,096     $ 41,906     $ (3,958 )   $ 37,948  
 
                                   
 
                                               
Basic earnings per share
  $ 0.43     $ (0.24 )   $ 0.19     $ 2.61     $ (0.24 )   $ 2.37  
 
                                   
Diluted earnings per share
  $ 0.39     $ (0.22 )   $ 0.18     $ 2.33     $ (0.22 )   $ 2.11  
 
                                   
 
                                               
EBITDA
  $ 20,117     $ (6,512 )   $ 13,605     $ 91,331     $ (6,512 )   $ 84,819  
 
                                   
Revised Consolidated Balance Sheet
(dollars in thousands)
                         
    For the Year Ended Dec 31, 2005  
    Per              
    3/13/2006              
    Earnings     LIFO     As  
    Release     Adjustment     Revised  
ASSETS
                       
Cash and cash equivalents
  $ 37,392     $     $ 37,392  
Accounts receivable, net
    107,064             107,064  
Inventories (principally on last-in, first-out)
    125,818       (6,512 )     119,306  
Other current assets
    6,351             6,351  
 
                 
Total current assets
    276,625       (6,512 )     270,113  
 
                       
 
                 
Total assets
  $ 430,247     $ (6,512 )   $ 423,735  
 
                 
 
                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
Accounts Payable and accrued liabilities
  $ 130,074     $ (5,293 )   $ 124,781  
Current and deferred income taxes
    9,606       (2,554 )     7,052  
Current portion of long-term debt
    6,233             6,233  
 
                 
Total current liabilities
    145,913       (7,847 )     138,066  
 
Long-term debt, less current portion
    73,827             73,827  
Deferred income taxes
    21,903             21,903  
Other long-term liabilities
    9,141       5,293       14,434  
 
                       
Stockholders’ equity
    179,463       (3,958 )     175,505  
 
                 
Total liabilities and stockholders’ equity
  $ 430,247     $ (6,512 )   $ 423,735