XML 74 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Finanical Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net (Loss) Income $ (21,270) $ (46,252) $ (58,140) $ (61,379)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 843 7,934 1,378
Income (Loss) from Continuing Operations Attributable to Parent (21,270) (47,095) (66,074) (62,757)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income from continuing operations to cash from (used in) operating activities of continuing operations     46,847 42,910
Net cash from (used in) operating activities     (19,227) (19,847)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     (5,219) 4,773
Net Cash Provided by (Used in) Operating Activities     (24,446) (15,074)
Capital expenditures     (1,912) (2,550)
Proceeds from Sale of Property, Plant and Equipment     2,836 7,644
Net advances to subsidiaries     0 0
Net cash from (used in) investing activities     924 5,094
Cash Provided by (Used in) Investing Activities, Discontinued Operations     53,570 (745)
Net Cash Provided by (Used in) Investing Activities     54,494 4,349
Proceeds from long-term debt     426,861 464,700
Repayments of long-term debt     (447,185) (450,795)
Net intercompany (repayments) borrowings     0 0
Other financing activities     (8,914) 0
Net cash from (used in) financing activities     (29,238) 13,905
Effect of exchange rate changes on cash and cash equivalents     (55) (138)
(Decrease) increase in cash and cash equivalents     755 3,042
Cash and cash equivalents - beginning of year     11,100 8,454
Cash and cash equivalents - end of period 11,855 11,496 11,855 11,496
Eliminations        
Net (Loss) Income (2,843) (92) (539) 7,804
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent (2,843) (92) (539) 7,804
Equity in losses of subsidiaries 2,843 92 539 (7,804)
Adjustments to reconcile net (loss) income from continuing operations to cash from (used in) operating activities of continuing operations     (2,347) 0
Net cash from (used in) operating activities     (2,347) 0
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0 0
Net Cash Provided by (Used in) Operating Activities     (2,347) 0
Capital expenditures     0 0
Proceeds from Sale of Property, Plant and Equipment     0 0
Net advances to subsidiaries     8,575 20,519
Net cash from (used in) investing activities     8,575 20,519
Cash Provided by (Used in) Investing Activities, Discontinued Operations     0 0
Net Cash Provided by (Used in) Investing Activities     8,575 20,519
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     (6,228) (20,519)
Other financing activities     0 0
Net cash from (used in) financing activities     (6,228) (20,519)
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents - beginning of year     0 0
Cash and cash equivalents - end of period 0 0 0 0
Parent | Reportable Legal Entities        
Net (Loss) Income (21,270) (46,252) (58,140) (61,379)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 2,994 0
Income (Loss) from Continuing Operations Attributable to Parent (21,270) (46,252) (61,134) (61,379)
Equity in losses of subsidiaries (2,843) (92) (539) 7,804
Adjustments to reconcile net (loss) income from continuing operations to cash from (used in) operating activities of continuing operations     45,019 53,151
Net cash from (used in) operating activities     (16,654) (424)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0 0
Net Cash Provided by (Used in) Operating Activities     (16,654) (424)
Capital expenditures     (1,231) (1,460)
Proceeds from Sale of Property, Plant and Equipment     2,575 7,641
Net advances to subsidiaries     (8,575) (20,519)
Net cash from (used in) investing activities     (7,231) (14,338)
Cash Provided by (Used in) Investing Activities, Discontinued Operations     53,570 0
Net Cash Provided by (Used in) Investing Activities     46,339 (14,338)
Proceeds from long-term debt     426,861 464,700
Repayments of long-term debt     (447,165) (448,775)
Net intercompany (repayments) borrowings     0 0
Other financing activities     (8,914) 0
Net cash from (used in) financing activities     (29,218) 15,925
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     467 1,163
Cash and cash equivalents - beginning of year     1,220 511
Cash and cash equivalents - end of period 1,687 1,674 1,687 1,674
Guarantors | Reportable Legal Entities        
Net (Loss) Income 0 1,877 4,856 2,796
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 843 4,940 1,378
Income (Loss) from Continuing Operations Attributable to Parent 0 1,034 (84) 1,418
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income from continuing operations to cash from (used in) operating activities of continuing operations     1,978 (1,144)
Net cash from (used in) operating activities     1,894 274
Cash Provided by (Used in) Operating Activities, Discontinued Operations     (5,219) 4,773
Net Cash Provided by (Used in) Operating Activities     (3,325) 5,047
Capital expenditures     (10) (8)
Proceeds from Sale of Property, Plant and Equipment     0 0
Net advances to subsidiaries     0 0
Net cash from (used in) investing activities     (10) (8)
Cash Provided by (Used in) Investing Activities, Discontinued Operations     0 (745)
Net Cash Provided by (Used in) Investing Activities     (10) (753)
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     3,289 (4,049)
Other financing activities     0 0
Net cash from (used in) financing activities     3,289 (4,049)
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     (46) 245
Cash and cash equivalents - beginning of year     46 977
Cash and cash equivalents - end of period 0 1,222 0 1,222
Non-Guarantors | Reportable Legal Entities        
Net (Loss) Income 2,843 (1,785) (4,317) (10,600)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent 2,843 (1,785) (4,317) (10,600)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income from continuing operations to cash from (used in) operating activities of continuing operations     2,197 (9,097)
Net cash from (used in) operating activities     (2,120) (19,697)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0 0
Net Cash Provided by (Used in) Operating Activities     (2,120) (19,697)
Capital expenditures     (671) (1,082)
Proceeds from Sale of Property, Plant and Equipment     261 3
Net advances to subsidiaries     0 0
Net cash from (used in) investing activities     (410) (1,079)
Cash Provided by (Used in) Investing Activities, Discontinued Operations     0 0
Net Cash Provided by (Used in) Investing Activities     (410) (1,079)
Proceeds from long-term debt     0 0
Repayments of long-term debt     (20) (2,020)
Net intercompany (repayments) borrowings     2,939 24,568
Other financing activities     0 0
Net cash from (used in) financing activities     2,919 22,548
Effect of exchange rate changes on cash and cash equivalents     (55) (138)
(Decrease) increase in cash and cash equivalents     334 1,634
Cash and cash equivalents - beginning of year     9,834 6,966
Cash and cash equivalents - end of period $ 10,168 $ 8,600 $ 10,168 $ 8,600