XML 68 R64.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Finanical Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Net (Loss) Income $ (58,920) $ (72,298) $ (79,626) $ (88,296)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     64,552 55,777
Net cash used in operating activities     (15,074) (32,519)
Capital expenditures     (3,295) (4,299)
Proceeds from Sale of Productive Assets     7,644 103
Payments for Advance to Affiliate     0  
Net cash used in investing activities     4,349 (4,196)
Proceeds from long-term debt     464,700 79,450
Repayments of long-term debt     (450,795) (56,798)
Net intercompany (repayments) borrowings     0 0
Other financing activities     0 193
Net cash from (used in) financing activities     13,905 22,845
Effect of exchange rate changes on cash and cash equivalents     (138) 117
(Decrease) increase in cash and cash equivalents     3,042 (13,753)
Cash and cash equivalents - beginning of year     8,454 30,829
Cash and cash equivalents - end of period 11,496 17,076 11,496 17,076
Parent        
Net (Loss) Income (58,920) (72,298) (79,626) (88,296)
Equity in losses of subsidiaries 464 13,327 8,278 18,341
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     70,924 54,603
Net cash used in operating activities     (424) (15,352)
Capital expenditures     (1,460) (2,364)
Proceeds from Sale of Productive Assets     7,641 51
Payments for Advance to Affiliate     (20,519)  
Net cash used in investing activities     (14,338) (2,313)
Proceeds from long-term debt     464,700 78,450
Repayments of long-term debt     (448,775) (55,785)
Net intercompany (repayments) borrowings     0 (9,869)
Other financing activities       193
Net cash from (used in) financing activities     15,925 12,989
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     1,163 (4,676)
Cash and cash equivalents - beginning of year     511 8,675
Cash and cash equivalents - end of period 1,674 3,999 1,674 3,999
Guarantors        
Net (Loss) Income 1,321 1,277 2,322 2,796
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     2,725 (2,381)
Net cash used in operating activities     5,047 415
Capital expenditures     (753) (585)
Proceeds from Sale of Productive Assets     0 0
Payments for Advance to Affiliate     0  
Net cash used in investing activities     (753) (585)
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     (4,049) 912
Other financing activities       0
Net cash from (used in) financing activities     (4,049) 912
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     245 742
Cash and cash equivalents - beginning of year     977 495
Cash and cash equivalents - end of period 1,222 1,237 1,222 1,237
Non-Guarantors        
Net (Loss) Income (1,785) (14,604) (10,600) (21,137)
Equity in losses of subsidiaries 0 0 0 0
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     (9,097) 3,555
Net cash used in operating activities     (19,697) (17,582)
Capital expenditures     (1,082) (1,350)
Proceeds from Sale of Productive Assets     3 52
Payments for Advance to Affiliate     0  
Net cash used in investing activities     (1,079) (1,298)
Proceeds from long-term debt     0 1,000
Repayments of long-term debt     (2,020) (1,013)
Net intercompany (repayments) borrowings     24,568 8,957
Other financing activities       0
Net cash from (used in) financing activities     22,548 8,944
Effect of exchange rate changes on cash and cash equivalents     (138) 117
(Decrease) increase in cash and cash equivalents     1,634 (9,819)
Cash and cash equivalents - beginning of year     6,966 21,659
Cash and cash equivalents - end of period 8,600 11,840 8,600 11,840
Eliminations        
Net (Loss) Income 464 13,327 8,278 18,341
Equity in losses of subsidiaries (464) (13,327) (8,278) (18,341)
Adjustments to reconcile net (loss) income to cash from (used in) operating activities     0 0
Net cash used in operating activities     0 0
Capital expenditures     0 0
Proceeds from Sale of Productive Assets     0 0
Payments for Advance to Affiliate     20,519  
Net cash used in investing activities     20,519 0
Proceeds from long-term debt     0 0
Repayments of long-term debt     0 0
Net intercompany (repayments) borrowings     (20,519) 0
Other financing activities       0
Net cash from (used in) financing activities     (20,519) 0
Effect of exchange rate changes on cash and cash equivalents     0 0
(Decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents - beginning of year     0 0
Cash and cash equivalents - end of period $ 0 $ 0 $ 0 $ 0