XML 69 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Finanical Information Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Net Sales $ 199,703 $ 249,492 $ 421,931 $ 502,902
Cost of materials (exclusive of depreciation and amortization) 172,402 191,565 340,513 380,096
Warehouse, processing and delivery expense 30,917 36,747 57,948 72,128
Sales, general and administrative expense 25,683 29,471 51,218 59,095
Restructuring activity, net 15,618 907 16,449 1,646
Depreciation and amortization expense 6,312 6,533 12,667 12,990
Goodwill, Impairment Loss 0 56,160 0 56,160
Operating income (loss) (51,229) (71,891) (56,864) (79,213)
Interest expense, net (10,374) (9,888) (20,920) (19,840)
Other expense, net 3,963 1,590 (2,262) 908
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (57,640) (80,189) (80,046) (98,145)
Income taxes (1,731) 6,097 (906) 6,148
Equity in losses of subsidiaries 0 0 0 0
Equity in earnings of joint venture 451 1,794 1,326 3,701
Net (Loss) Income (58,920) (72,298) (79,626) (88,296)
Comprehensive (loss) income (57,461) (71,003) (81,459) (87,163)
Parent        
Net Sales 112,785 153,251 245,235 317,457
Cost of materials (exclusive of depreciation and amortization) 105,590 116,974 205,383 238,886
Warehouse, processing and delivery expense 21,319 26,789 38,861 52,792
Sales, general and administrative expense 18,053 19,436 35,395 39,397
Restructuring activity, net 15,421 733 16,252 1,472
Depreciation and amortization expense 4,718 4,934 9,461 9,824
Goodwill, Impairment Loss   41,308   41,308
Operating income (loss) (52,316) (56,923) (60,117) (66,222)
Interest expense, net (6,360) (6,294) (12,773) (12,460)
Other expense, net 0 0 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (58,676) (63,217) (72,890) (78,682)
Income taxes (231) 2,452 216 5,026
Equity in losses of subsidiaries (464) (13,327) (8,278) (18,341)
Equity in earnings of joint venture 451 1,794 1,326 3,701
Net (Loss) Income (58,920) (72,298) (79,626) (88,296)
Comprehensive (loss) income (57,461) (71,003) (81,459) (87,163)
Guarantors        
Net Sales 33,375 35,397 67,063 69,744
Cost of materials (exclusive of depreciation and amortization) 23,291 25,255 47,281 49,360
Warehouse, processing and delivery expense 3,053 2,889 5,971 5,871
Sales, general and administrative expense 4,336 4,633 8,903 9,462
Restructuring activity, net 0 0 0 0
Depreciation and amortization expense 564 561 1,163 1,093
Goodwill, Impairment Loss   0   0
Operating income (loss) 2,131 2,059 3,745 3,958
Interest expense, net 0 0 0 0
Other expense, net 0 0 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 2,131 2,059 3,745 3,958
Income taxes (810) (782) (1,423) (1,162)
Equity in losses of subsidiaries 0 0 0 0
Equity in earnings of joint venture 0 0 0 0
Net (Loss) Income 1,321 1,277 2,322 2,796
Comprehensive (loss) income 1,321 1,277 2,322 2,796
Non-Guarantors        
Net Sales 56,405 63,503 115,405 123,469
Cost of materials (exclusive of depreciation and amortization) 46,383 51,995 93,621 99,618
Warehouse, processing and delivery expense 6,545 7,069 13,116 13,465
Sales, general and administrative expense 3,294 5,402 6,920 10,236
Restructuring activity, net 197 174 197 174
Depreciation and amortization expense 1,030 1,038 2,043 2,073
Goodwill, Impairment Loss   14,852   14,852
Operating income (loss) (1,044) (17,027) (492) (16,949)
Interest expense, net (4,014) (3,594) (8,147) (7,380)
Other expense, net 3,963 1,590 (2,262) 908
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (1,095) (19,031) (10,901) (23,421)
Income taxes (690) 4,427 301 2,284
Equity in losses of subsidiaries 0 0 0 0
Equity in earnings of joint venture 0 0 0 0
Net (Loss) Income (1,785) (14,604) (10,600) (21,137)
Comprehensive (loss) income (2,163) (13,563) (15,292) (20,511)
Eliminations        
Net Sales (2,862) (2,659) (5,772) (7,768)
Cost of materials (exclusive of depreciation and amortization) (2,862) (2,659) (5,772) (7,768)
Warehouse, processing and delivery expense 0 0 0 0
Sales, general and administrative expense 0 0 0 0
Restructuring activity, net 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Goodwill, Impairment Loss   0   0
Operating income (loss) 0 0 0 0
Interest expense, net 0 0 0 0
Other expense, net 0 0 0 0
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 0 0 0 0
Income taxes 0 0 0 0
Equity in losses of subsidiaries 464 13,327 8,278 18,341
Equity in earnings of joint venture 0 0 0 0
Net (Loss) Income 464 13,327 8,278 18,341
Comprehensive (loss) income $ 842 $ 12,286 $ 12,970 $ 17,715