XML 31 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Finanical Information Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Cash and cash equivalents $ 11,496 $ 8,454 $ 17,076 $ 30,829
Accounts receivable, less allowance for doubtful accounts 115,260 131,003    
Receivables from affiliates 0 0    
Inventories 203,143 236,932    
Prepaid expenses and other current assets 15,013 13,029    
Total current assets 344,912 389,418    
Investment in joint venture 38,455 37,443    
Goodwill 12,973 12,973    
Intangible assets, net 50,324 56,555    
Other assets 16,910 18,752    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 66,346 72,835    
Total assets 529,920 587,976    
Accounts payable 61,339 68,782    
Payables due to affiliates 0 0    
Other current liabilities 41,480 27,998    
Current portion of long-term debt 617 737    
Total current liabilities 103,436 97,517    
Long-term debt, less current portion 326,066 309,377    
Payables due to affiliates 0 0    
Deferred income taxes 8,613 8,360    
Other non-current liabilities 22,966 22,402    
Stockholders’ equity (deficit) 68,839 150,320    
Total liabilities and stockholders’ equity 529,920 587,976    
Parent        
Cash and cash equivalents 1,674 511 3,999 8,675
Accounts receivable, less allowance for doubtful accounts 53,682 66,178    
Receivables from affiliates 1,089 2,071    
Inventories 104,572 142,314    
Prepaid expenses and other current assets 3,888 3,490    
Total current assets 164,905 214,564    
Investment in joint venture 38,455 37,443    
Goodwill 0 0    
Intangible assets, net 38,189 42,772    
Other assets 15,094 18,766    
Investment in subsidiaries 57,299 70,274    
Receivables from affiliates 133,707 113,188    
Property, plant and equipment, net 40,783 46,094    
Total assets 488,432 543,101    
Accounts payable 36,336 41,613    
Payables due to affiliates 1,089 2,071    
Other current liabilities 32,724 18,841    
Current portion of long-term debt 575 691    
Total current liabilities 70,724 63,216    
Long-term debt, less current portion 326,036 307,327    
Payables due to affiliates 0 0    
Deferred income taxes 0 0    
Other non-current liabilities 22,833 22,238    
Stockholders’ equity (deficit) 68,839 150,320    
Total liabilities and stockholders’ equity 488,432 543,101    
Guarantors        
Cash and cash equivalents 1,222 977 1,237 495
Accounts receivable, less allowance for doubtful accounts 18,629 19,303    
Receivables from affiliates 113 81    
Inventories 19,960 19,320    
Prepaid expenses and other current assets 413 1,033    
Total current assets 40,337 40,714    
Investment in joint venture 0 0    
Goodwill 12,973 12,973    
Intangible assets, net 0 0    
Other assets 0 0    
Investment in subsidiaries 0 0    
Receivables from affiliates 42,079 36,607    
Property, plant and equipment, net 11,774 12,184    
Total assets 107,163 102,478    
Accounts payable 9,391 8,055    
Payables due to affiliates 0 0    
Other current liabilities 2,668 3,065    
Current portion of long-term debt 0 0    
Total current liabilities 12,059 11,120    
Long-term debt, less current portion 0 0    
Payables due to affiliates 7,004 5,581    
Deferred income taxes 5,524 5,524    
Other non-current liabilities 0 0    
Stockholders’ equity (deficit) 82,576 80,253    
Total liabilities and stockholders’ equity 107,163 102,478    
Non-Guarantors        
Cash and cash equivalents 8,600 6,966 11,840 21,659
Accounts receivable, less allowance for doubtful accounts 42,949 45,522    
Receivables from affiliates 0 0    
Inventories 78,679 75,366    
Prepaid expenses and other current assets 10,712 8,506    
Total current assets 140,940 136,360    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets, net 12,135 13,783    
Other assets 2,675 996    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 2,157    
Property, plant and equipment, net 13,789 14,557    
Total assets 169,539 167,853    
Accounts payable 15,612 19,114    
Payables due to affiliates 113 81    
Other current liabilities 6,088 6,092    
Current portion of long-term debt 42 46    
Total current liabilities 21,855 25,333    
Long-term debt, less current portion 30 2,050    
Payables due to affiliates 168,782 146,371    
Deferred income taxes 3,948 3,846    
Other non-current liabilities 133 164    
Stockholders’ equity (deficit) (25,209) (9,911)    
Total liabilities and stockholders’ equity 169,539 167,853    
Eliminations        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Receivables from affiliates (1,202) (2,152)    
Inventories (68) (68)    
Prepaid expenses and other current assets 0 0    
Total current assets (1,270) (2,220)    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets (859) (1,010)    
Investment in subsidiaries (57,299) (70,274)    
Receivables from affiliates (175,786) (151,952)    
Property, plant and equipment, net 0 0    
Total assets (235,214) (225,456)    
Accounts payable 0 0    
Payables due to affiliates (1,202) (2,152)    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (1,202) (2,152)    
Long-term debt, less current portion 0 0    
Payables due to affiliates (175,786) (151,952)    
Deferred income taxes (859) (1,010)    
Other non-current liabilities 0 0    
Stockholders’ equity (deficit) (57,367) (70,342)    
Total liabilities and stockholders’ equity $ (235,214) $ (225,456)