XML 54 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Net Sales $ 245,469 $ 253,713 $ 748,371 $ 819,837  
Cost of materials (exclusive of depreciation and amortization) 184,417 186,758 564,513 607,650  
Warehouse, processing and delivery expense 34,440 34,808 106,568 106,212  
Sales, general and administrative expense 25,185 27,886 84,280 85,428  
Restructuring activity (5,147) 885 (3,501) 8,703  
Depreciation and amortization expense 6,399 6,400 19,389 19,604  
Goodwill, Impairment Loss 0 0 56,160 0 0
Operating income (loss) 175 (3,024) (79,038) (7,760)  
Interest expense, net (10,148) (10,177) (29,988) (30,455)  
Other (expense) income (2,335) 166 (1,427) (1,388)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (12,308) (13,035) (110,453) (39,603)  
Income taxes 2,770 4,271 8,918 13,455  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 2,213 1,853 5,914 4,816  
Net (Loss) Income (7,325) (6,911) (95,621) (21,332)  
Comprehensive (loss) income (9,135) (5,641) (96,298) (21,872)  
Parent
         
Net Sales 151,998 168,591 469,455 559,388  
Cost of materials (exclusive of depreciation and amortization) 113,127 123,589 352,013 416,736  
Warehouse, processing and delivery expense 24,374 25,913 77,166 79,311  
Sales, general and administrative expense 16,241 18,786 55,638 56,499  
Restructuring activity (5,197) 627 (3,725) 6,557  
Depreciation and amortization expense 4,819 4,864 14,643 14,933  
Goodwill, Impairment Loss 0   41,308    
Operating income (loss) (1,366) (5,188) (67,588) (14,648)  
Interest expense, net (6,388) (6,594) (18,848) (19,418)  
Other (expense) income 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (7,754) (11,782) (86,436) (34,066)  
Income taxes 2,724 3,848 7,750 11,592  
Equity in (losses) earnings of subsidiaries (4,508) (830) (22,849) (3,674)  
Equity in earnings of joint venture 2,213 1,853 5,914 4,816  
Net (Loss) Income (7,325) (6,911) (95,621) (21,332)  
Comprehensive (loss) income (9,135) (5,641) (96,298) (21,872)  
Guarantors
         
Net Sales 34,787 33,708 104,531 102,007  
Cost of materials (exclusive of depreciation and amortization) 24,660 24,071 74,020 73,029  
Warehouse, processing and delivery expense 2,934 2,932 8,805 9,149  
Sales, general and administrative expense 4,592 4,534 14,054 13,525  
Restructuring activity 0 0 0 0  
Depreciation and amortization expense 539 558 1,632 1,662  
Goodwill, Impairment Loss 0   0    
Operating income (loss) 2,062 1,613 6,020 4,642  
Interest expense, net 0 0 0 0  
Other (expense) income 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 2,062 1,613 6,020 4,642  
Income taxes (784) (615) (1,946) (1,695)  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 0 0 0 0  
Net (Loss) Income 1,278 998 4,074 2,947  
Comprehensive (loss) income 1,278 998 4,074 2,947  
Non-Guarantors
         
Net Sales 60,847 57,949 184,316 183,129  
Cost of materials (exclusive of depreciation and amortization) 48,793 45,633 148,411 142,572  
Warehouse, processing and delivery expense 7,132 5,963 20,597 17,752  
Sales, general and administrative expense 4,352 4,566 14,588 15,404  
Restructuring activity 50 258 224 2,146  
Depreciation and amortization expense 1,041 978 3,114 3,009  
Goodwill, Impairment Loss 0   14,852    
Operating income (loss) (521) 551 (17,470) 2,246  
Interest expense, net (3,760) (3,583) (11,140) (11,037)  
Other (expense) income (2,335) 166 (1,427) (1,388)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (6,616) (2,866) (30,037) (10,179)  
Income taxes 830 1,038 3,114 3,558  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 0 0 0 0  
Net (Loss) Income (5,786) (1,828) (26,923) (6,621)  
Comprehensive (loss) income (7,850) (904) (28,361) (8,197)  
Eliminations
         
Net Sales (2,163) (6,535) (9,931) (24,687)  
Cost of materials (exclusive of depreciation and amortization) (2,163) (6,535) (9,931) (24,687)  
Warehouse, processing and delivery expense 0 0 0 0  
Sales, general and administrative expense 0 0 0 0  
Restructuring activity 0 0 0 0  
Depreciation and amortization expense 0 0 0 0  
Goodwill, Impairment Loss 0   0    
Operating income (loss) 0 0 0 0  
Interest expense, net 0 0 0 0  
Other (expense) income 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 0 0 0 0  
Income taxes 0 0 0 0  
Equity in (losses) earnings of subsidiaries 4,508 830 22,849 3,674  
Equity in earnings of joint venture 0 0 0 0  
Net (Loss) Income 4,508 830 22,849 3,674  
Comprehensive (loss) income $ 6,572 $ (94) $ 24,287 $ 5,250