XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Cash and cash equivalents $ 11,805 $ 30,829 $ 41,494 $ 21,607
Accounts receivable, less allowance for doubtful accounts 148,226 128,544    
Receivables from affiliates 0 0    
Inventories 252,697 214,900    
Prepaid expenses and other current assets 16,045 16,418    
Total current assets 428,773 390,691    
Investment in joint venture 46,247 41,879    
Goodwill 12,973 69,289    
Intangible assets, net 59,962 69,489    
Other assets 35,069 31,780    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 73,118 76,694    
Total assets 656,142 679,822    
Accounts payable 111,112 69,577    
Payables due to affiliates 0 0    
Other current liabilities 39,081 31,367    
Current portion of long-term debt 734 397    
Total current liabilities 150,927 101,341    
Long-term debt, less current portion 276,140 245,599    
Payables due to affiliates 0 0    
Deferred income taxes 4,214 10,733    
Other non-current liabilities 10,411 12,255    
Stockholders’ equity 214,450 309,894    
Total liabilities and stockholders’ equity 656,142 679,822    
Parent
       
Cash and cash equivalents 2,995 8,675 23,644 4,106
Accounts receivable, less allowance for doubtful accounts 77,168 67,536    
Receivables from affiliates 1,419 2,811    
Inventories 157,256 133,139    
Prepaid expenses and other current assets 6,270 8,383    
Total current assets 245,108 220,544    
Investment in joint venture 46,247 41,879    
Goodwill 0 41,504    
Intangible assets, net 45,230 52,703    
Other assets 30,710 28,145    
Investment in subsidiaries 94,793 119,075    
Receivables from affiliates 99,259 87,247    
Property, plant and equipment, net 47,010 50,812    
Total assets 608,357 641,909    
Accounts payable 81,016 41,233    
Payables due to affiliates 884 2,270    
Other current liabilities 30,944 22,801    
Current portion of long-term debt 686 371    
Total current liabilities 113,530 66,675    
Long-term debt, less current portion 274,075 245,561    
Payables due to affiliates 0 0    
Deferred income taxes (3,928) 7,823    
Other non-current liabilities 10,230 11,956    
Stockholders’ equity 214,450 309,894    
Total liabilities and stockholders’ equity 608,357 641,909    
Guarantors
       
Cash and cash equivalents 0 495 552 903
Accounts receivable, less allowance for doubtful accounts 20,783 18,305    
Receivables from affiliates 0 0    
Inventories 18,946 16,357    
Prepaid expenses and other current assets 1,025 2,244    
Total current assets 40,754 37,401    
Investment in joint venture 0 0    
Goodwill 12,973 12,973    
Intangible assets, net 0 0    
Other assets 0 0    
Investment in subsidiaries 0 0    
Receivables from affiliates 38,639 34,637    
Property, plant and equipment, net 12,016 12,855    
Total assets 104,382 97,866    
Accounts payable 10,904 8,274    
Payables due to affiliates 0 0    
Other current liabilities 133 944    
Current portion of long-term debt 0 0    
Total current liabilities 11,037 9,218    
Long-term debt, less current portion 0 0    
Payables due to affiliates 7,313 6,579    
Deferred income taxes 6,952 7,061    
Other non-current liabilities 0 0    
Stockholders’ equity 79,080 75,008    
Total liabilities and stockholders’ equity 104,382 97,866    
Non-Guarantors
       
Cash and cash equivalents 8,810 21,659 17,298 16,598
Accounts receivable, less allowance for doubtful accounts 50,275 42,703    
Receivables from affiliates 0 0    
Inventories 76,563 65,472    
Prepaid expenses and other current assets 8,952 5,993    
Total current assets 144,600 135,827    
Investment in joint venture 0 0    
Goodwill 0 14,812    
Intangible assets, net 14,732 16,786    
Other assets 4,359 3,635    
Investment in subsidiaries 0 0    
Receivables from affiliates 1,425 1,465    
Property, plant and equipment, net 14,092 13,027    
Total assets 179,208 185,552    
Accounts payable 19,192 20,070    
Payables due to affiliates 535 541    
Other current liabilities 8,004 7,622    
Current portion of long-term debt 48 26    
Total current liabilities 27,779 28,259    
Long-term debt, less current portion 2,065 38    
Payables due to affiliates 132,010 116,770    
Deferred income taxes 1,190 (4,151)    
Other non-current liabilities 181 299    
Stockholders’ equity 15,983 44,337    
Total liabilities and stockholders’ equity 179,208 185,552    
Eliminations
       
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Receivables from affiliates (1,419) (2,811)    
Inventories (68) (68)    
Prepaid expenses and other current assets (202) (202)    
Total current assets (1,689) (3,081)    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Investment in subsidiaries (94,793) (119,075)    
Receivables from affiliates (139,323) (123,349)    
Property, plant and equipment, net 0 0    
Total assets (235,805) (245,505)    
Accounts payable 0 0    
Payables due to affiliates (1,419) (2,811)    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (1,419) (2,811)    
Long-term debt, less current portion 0 0    
Payables due to affiliates (139,323) (123,349)    
Deferred income taxes 0 0    
Other non-current liabilities 0 0    
Stockholders’ equity (95,063) (119,345)    
Total liabilities and stockholders’ equity $ (235,805) $ (245,505)