XML 76 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information
9 Months Ended
Sep. 30, 2014
Guarantees [Abstract]  
Consolidating Financial Information
Guarantor Financial Information
The accompanying condensed consolidating financial information has been prepared and presented pursuant to Rule 3-10 of SEC Regulation S-X “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The condensed consolidating financial information presents A. M. Castle & Co. (Parent) and subsidiaries. The condensed consolidating financial information has been prepared on the same basis as the consolidated statements of the Parent. The equity method of accounting is followed within this financial information.
Condensed Consolidating Balance Sheet
As of September 30, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,995

 
$

 
$
8,810

 
$

 
$
11,805

Accounts receivable, less allowance for doubtful accounts
77,168

 
20,783

 
50,275

 

 
148,226

Receivables from affiliates
1,419

 

 

 
(1,419
)
 

Inventories
157,256

 
18,946

 
76,563

 
(68
)
 
252,697

Prepaid expenses and other current assets
6,270

 
1,025

 
8,952

 
(202
)
 
16,045

Total current assets
245,108

 
40,754

 
144,600

 
(1,689
)
 
428,773

Investment in joint venture
46,247

 

 

 

 
46,247

Goodwill

 
12,973

 

 

 
12,973

Intangible assets, net
45,230

 

 
14,732

 

 
59,962

Other assets
30,710

 

 
4,359

 

 
35,069

Investment in subsidiaries
94,793

 

 

 
(94,793
)
 

Receivables from affiliates
99,259

 
38,639

 
1,425

 
(139,323
)
 

Property, plant and equipment, net
47,010

 
12,016

 
14,092

 

 
73,118

Total assets
$
608,357

 
$
104,382

 
$
179,208

 
$
(235,805
)
 
$
656,142

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$
81,016

 
$
10,904

 
$
19,192

 
$

 
$
111,112

Payables due to affiliates
884

 

 
535

 
(1,419
)
 

Other current liabilities
30,944

 
133

 
8,004

 

 
39,081

Current portion of long-term debt
686

 

 
48

 

 
734

Total current liabilities
113,530

 
11,037

 
27,779

 
(1,419
)
 
150,927

Long-term debt, less current portion
274,075

 

 
2,065

 

 
276,140

Payables due to affiliates

 
7,313

 
132,010

 
(139,323
)
 

Deferred income taxes
(3,928
)
 
6,952

 
1,190

 

 
4,214

Other non-current liabilities
10,230

 

 
181

 

 
10,411

Stockholders’ equity
214,450

 
79,080

 
15,983

 
(95,063
)
 
214,450

Total liabilities and stockholders’ equity
$
608,357

 
$
104,382

 
$
179,208

 
$
(235,805
)
 
$
656,142


Condensed Consolidating Balance Sheet
As of December 31, 2013

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,675

 
$
495

 
$
21,659

 
$

 
$
30,829

Accounts receivable, less allowance for doubtful accounts
67,536

 
18,305

 
42,703

 

 
128,544

Receivables from affiliates
2,811

 

 

 
(2,811
)
 

Inventories
133,139

 
16,357

 
65,472

 
(68
)
 
214,900

Prepaid expenses and other current assets
8,383

 
2,244

 
5,993

 
(202
)
 
16,418

Total current assets
220,544

 
37,401

 
135,827

 
(3,081
)
 
390,691

Investment in joint venture
41,879

 

 

 

 
41,879

Goodwill
41,504

 
12,973

 
14,812

 

 
69,289

Intangible assets, net
52,703

 

 
16,786

 

 
69,489

Other assets
28,145

 

 
3,635

 

 
31,780

Investment in subsidiaries
119,075

 

 

 
(119,075
)
 

Receivables from affiliates
87,247

 
34,637

 
1,465

 
(123,349
)
 

Property, plant and equipment, net
50,812

 
12,855

 
13,027

 

 
76,694

Total assets
$
641,909

 
$
97,866

 
$
185,552

 
$
(245,505
)
 
$
679,822

Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$
41,233

 
$
8,274

 
$
20,070

 
$

 
$
69,577

Payables due to affiliates
2,270

 

 
541

 
(2,811
)
 

Other current liabilities
22,801

 
944

 
7,622

 

 
31,367

Current portion of long-term debt
371

 

 
26

 

 
397

Total current liabilities
66,675

 
9,218

 
28,259

 
(2,811
)
 
101,341

Long-term debt, less current portion
245,561

 

 
38

 

 
245,599

Payables due to affiliates

 
6,579

 
116,770

 
(123,349
)
 

Deferred income taxes
7,823

 
7,061

 
(4,151
)
 

 
10,733

Other non-current liabilities
11,956

 

 
299

 

 
12,255

Stockholders’ equity
309,894

 
75,008

 
44,337

 
(119,345
)
 
309,894

Total liabilities and stockholders’ equity
$
641,909

 
$
97,866

 
$
185,552

 
$
(245,505
)
 
$
679,822




Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Three Months Ended September 30, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
151,998

 
$
34,787

 
$
60,847

 
$
(2,163
)
 
$
245,469

Costs, expenses and (gains):
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
113,127

 
24,660

 
48,793

 
(2,163
)
 
184,417

Warehouse, processing and delivery expense
24,374

 
2,934

 
7,132

 

 
34,440

Sales, general and administrative expense
16,241

 
4,592

 
4,352

 

 
25,185

Restructuring activity
(5,197
)
 

 
50

 

 
(5,147
)
Depreciation and amortization expense
4,819

 
539

 
1,041

 

 
6,399

Impairment of goodwill

 

 

 

 

Operating income (loss)
(1,366
)
 
2,062

 
(521
)
 

 
175

Interest expense, net
(6,388
)
 

 
(3,760
)
 

 
(10,148
)
Other expense

 

 
(2,335
)
 

 
(2,335
)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(7,754
)
 
2,062

 
(6,616
)
 

 
(12,308
)
Income taxes
2,724

 
(784
)
 
830

 

 
2,770

Equity in (losses) earnings of subsidiaries
(4,508
)
 

 

 
4,508

 

Equity in earnings of joint venture
2,213

 

 

 

 
2,213

Net (loss) income
$
(7,325
)
 
$
1,278

 
$
(5,786
)
 
$
4,508

 
$
(7,325
)
Comprehensive (loss) income
$
(9,135
)
 
$
1,278

 
$
(7,850
)
 
$
6,572

 
$
(9,135
)

Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Three Months Ended September 30, 2013

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
168,591

 
$
33,708

 
$
57,949

 
$
(6,535
)
 
$
253,713

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
123,589

 
24,071

 
45,633

 
(6,535
)
 
186,758

Warehouse, processing and delivery expense
25,913

 
2,932

 
5,963

 

 
34,808

Sales, general and administrative expense
18,786

 
4,534

 
4,566

 

 
27,886

Restructuring activity
627

 

 
258

 

 
885

Depreciation and amortization expense
4,864

 
558

 
978

 

 
6,400

Operating (loss) income
(5,188
)
 
1,613

 
551

 

 
(3,024
)
Interest expense, net
(6,594
)
 

 
(3,583
)
 

 
(10,177
)
Other income

 

 
166

 

 
166

(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(11,782
)
 
1,613

 
(2,866
)
 

 
(13,035
)
Income taxes
3,848

 
(615
)
 
1,038

 

 
4,271

Equity in (losses) earnings of subsidiaries
(830
)
 

 

 
830

 

Equity in earnings of joint venture
1,853

 

 

 

 
1,853

Net (loss) income
$
(6,911
)
 
$
998

 
$
(1,828
)
 
$
830

 
$
(6,911
)
Comprehensive (loss) income
$
(5,641
)
 
$
998

 
$
(904
)
 
$
(94
)
 
$
(5,641
)

Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Nine Months Ended September 30, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
469,455

 
$
104,531

 
$
184,316

 
$
(9,931
)
 
$
748,371

Costs, expenses and (gains):
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
352,013

 
74,020

 
148,411

 
(9,931
)
 
564,513

Warehouse, processing and delivery expense
77,166

 
8,805

 
20,597

 

 
106,568

Sales, general and administrative expense
55,638

 
14,054

 
14,588

 

 
84,280

Restructuring activity
(3,725
)
 

 
224

 

 
(3,501
)
Depreciation and amortization expense
14,643

 
1,632

 
3,114

 

 
19,389

Impairment of goodwill
41,308

 

 
14,852

 

 
56,160

Operating (loss) income
(67,588
)
 
6,020

 
(17,470
)
 

 
(79,038
)
Interest expense, net
(18,848
)
 

 
(11,140
)
 

 
(29,988
)
Other expense

 

 
(1,427
)
 

 
(1,427
)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(86,436
)
 
6,020

 
(30,037
)
 

 
(110,453
)
Income taxes
7,750

 
(1,946
)
 
3,114

 

 
8,918

Equity in (losses) earnings of subsidiaries
(22,849
)
 

 

 
22,849

 

Equity in earnings of joint venture
5,914

 

 

 

 
5,914

Net (loss) income
$
(95,621
)
 
$
4,074

 
$
(26,923
)
 
$
22,849

 
$
(95,621
)
Comprehensive (loss) income
$
(96,298
)
 
$
4,074

 
$
(28,361
)
 
$
24,287

 
$
(96,298
)


Condensed Consolidating Statement of Operations and Comprehensive Loss
For the Nine Months Ended September 30, 2013
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net Sales
$
559,388

 
$
102,007

 
$
183,129

 
$
(24,687
)
 
$
819,837

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of materials (exclusive of depreciation and amortization)
416,736

 
73,029

 
142,572

 
(24,687
)
 
607,650

Warehouse, processing and delivery expense
79,311

 
9,149

 
17,752

 

 
106,212

Sales, general and administrative expense
56,499

 
13,525

 
15,404

 

 
85,428

Restructuring activity
6,557

 

 
2,146

 

 
8,703

Depreciation and amortization expense
14,933

 
1,662

 
3,009

 

 
19,604

Operating (loss) income
(14,648
)
 
4,642

 
2,246

 

 
(7,760
)
Interest expense, net
(19,418
)
 

 
(11,037
)
 

 
(30,455
)
Other expense

 

 
(1,388
)
 

 
(1,388
)
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture
(34,066
)
 
4,642

 
(10,179
)


 
(39,603
)
Income taxes
11,592

 
(1,695
)
 
3,558

 

 
13,455

Equity in (losses) earnings of subsidiaries
(3,674
)
 

 

 
3,674

 

Equity in earnings of joint venture
4,816

 

 

 

 
4,816

Net (loss) income
$
(21,332
)
 
$
2,947

 
$
(6,621
)
 
$
3,674

 
$
(21,332
)
Comprehensive (loss) income
$
(21,872
)
 
$
2,947

 
$
(8,197
)
 
$
5,250

 
$
(21,872
)




Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2014

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(95,621
)
 
$
4,074

 
$
(26,923
)
 
$
22,849

 
$
(95,621
)
Equity in losses (earnings) of subsidiaries
22,849

 

 

 
(22,849
)
 

Adjustments to reconcile net (loss) income to cash (used in) from operating activities
51,088

 
(508
)
 
208

 

 
50,788

Net cash (used in) from operating activities
(21,684
)
 
3,566

 
(26,715
)
 

 
(44,833
)
Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(4,671
)
 
(793
)
 
(3,261
)
 

 
(8,725
)
Other investing activities
7,096

 

 
52

 

 
7,148

Net cash (used in) from investing activities
2,425

 
(793
)
 
(3,209
)
 

 
(1,577
)
Financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
219,714

 

 
3,075

 

 
222,789

Repayments of long-term debt
(194,316
)
 

 
(1,027
)
 

 
(195,343
)
Net intercompany (repayments) borrowings
(12,012
)
 
(3,268
)
 
15,280

 

 

Other financing activities
193

 

 

 

 
193

Net cash from (used in) financing activities
13,579

 
(3,268
)
 
17,328

 

 
27,639

Effect of exchange rate changes on cash and cash equivalents

 

 
(253
)
 

 
(253
)
Decrease in cash and cash equivalents
(5,680
)
 
(495
)
 
(12,849
)
 

 
(19,024
)
Cash and cash equivalents - beginning of year
8,675

 
495

 
21,659

 

 
30,829

Cash and cash equivalents - end of period
$
2,995

 
$

 
$
8,810

 
$

 
$
11,805



Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2013

 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating activities:
 
 
 
 
 
 
 
 
 
Net (loss) income
$
(21,332
)
 
$
2,947

 
$
(6,621
)
 
$
3,674

 
$
(21,332
)
Equity in losses (earnings) of subsidiaries
3,674

 

 

 
(3,674
)
 

Adjustments to reconcile net (loss) income to cash from operating activities
76,970

 
(396
)
 
10,460

 

 
87,034

Net cash from operating activities
59,312

 
2,551

 
3,839

 

 
65,702

Investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(3,803
)
 
(1,378
)
 
(2,401
)
 

 
(7,582
)
Other investing activities
730

 

 
35

 

 
765

Net cash used in investing activities
(3,073
)
 
(1,378
)
 
(2,366
)
 

 
(6,817
)
Financing activities:
 
 
 
 
 
 
 
 
 
Short-term debt repayments

 

 
(501
)
 

 
(501
)
Proceeds from long-term debt
115,300

 

 

 

 
115,300

Repayments of long-term debt
(151,094
)
 

 
(4,098
)
 

 
(155,192
)
Net intercompany (repayments) borrowings
(2,423
)
 
(1,524
)
 
3,947

 

 

Other financing activities
1,516

 

 

 

 
1,516

Net cash used in financing activities
(36,701
)
 
(1,524
)
 
(652
)
 

 
(38,877
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(121
)
 

 
(121
)
Increase (decrease) in cash and cash equivalents
19,538

 
(351
)
 
700

 

 
19,887

Cash and cash equivalents - beginning of year
4,106

 
903

 
16,598

 

 
21,607

Cash and cash equivalents - end of period
$
23,644

 
$
552

 
$
17,298

 
$

 
$
41,494