XML 52 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Net Sales $ 249,492 $ 273,410 $ 502,902 $ 566,124  
Cost of materials (exclusive of depreciation and amortization) 191,565 201,461 380,096 420,892  
Warehouse, processing and delivery expense 36,747 35,820 72,128 71,404  
Sales, general and administrative expense 29,471 27,666 59,095 57,542  
Restructuring charges 907 5,593 1,646 7,818  
Depreciation and amortization expense 6,533 6,633 12,990 13,204  
Goodwill, Impairment Loss 56,160 0 56,160 0 0
Operating (loss) income (71,891) (3,763) (79,213) (4,736)  
Interest expense, net (9,888) (10,090) (19,840) (20,278)  
Other income (expense) 1,590 745 908 (1,554)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (80,189) (13,108) (98,145) (26,568)  
Income taxes 6,097 7,815 6,148 9,184  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 1,794 1,494 3,701 2,963  
Net Income (Loss) (72,298) (3,799) (88,296) (14,421)  
Comprehensive (loss) income (71,003) (5,987) (87,163) (16,231)  
Parent
         
Net Sales 153,251 187,888 317,457 390,797  
Cost of materials (exclusive of depreciation and amortization) 116,974 138,419 238,886 293,147  
Warehouse, processing and delivery expense 26,789 26,896 52,792 53,398  
Sales, general and administrative expense 19,436 18,098 39,397 37,713  
Restructuring charges 733 4,110 1,472 5,930  
Depreciation and amortization expense 4,934 5,061 9,824 10,069  
Goodwill, Impairment Loss 41,308   41,308    
Operating (loss) income (56,923) (4,696) (66,222) (9,460)  
Interest expense, net (6,294) (6,332) (12,460) (12,824)  
Other income (expense) 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (63,217) (11,028) (78,682) (22,284)  
Income taxes 2,452 6,634 5,026 7,744  
Equity in (losses) earnings of subsidiaries (13,327) (899) (18,341) (2,844)  
Equity in earnings of joint venture 1,794 1,494 3,701 2,963  
Net Income (Loss) (72,298) (3,799) (88,296) (14,421)  
Comprehensive (loss) income (71,003) (5,987) (87,163) (16,231)  
Guarantors
         
Net Sales 35,397 33,965 69,744 68,299  
Cost of materials (exclusive of depreciation and amortization) 25,255 24,520 49,360 48,958  
Warehouse, processing and delivery expense 2,889 3,119 5,871 6,217  
Sales, general and administrative expense 4,633 4,482 9,462 8,991  
Restructuring charges 0 0 0 0  
Depreciation and amortization expense 561 560 1,093 1,104  
Goodwill, Impairment Loss 0   0    
Operating (loss) income 2,059 1,284 3,958 3,029  
Interest expense, net 0 0 0 0  
Other income (expense) 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 2,059 1,284 3,958 3,029  
Income taxes (782) (882) (1,162) (1,080)  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 0 0 0 0  
Net Income (Loss) 1,277 402 2,796 1,949  
Comprehensive (loss) income 1,277 402 2,796 1,949  
Non-Guarantors
         
Net Sales 63,503 58,612 123,469 125,180  
Cost of materials (exclusive of depreciation and amortization) 51,995 45,577 99,618 96,939  
Warehouse, processing and delivery expense 7,069 5,805 13,465 11,789  
Sales, general and administrative expense 5,402 5,086 10,236 10,838  
Restructuring charges 174 1,483 174 1,888  
Depreciation and amortization expense 1,038 1,012 2,073 2,031  
Goodwill, Impairment Loss 14,852   14,852    
Operating (loss) income (17,027) (351) (16,949) 1,695  
Interest expense, net (3,594) (3,758) (7,380) (7,454)  
Other income (expense) 1,590 745 908 (1,554)  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture (19,031) (3,364) (23,421) (7,313)  
Income taxes 4,427 2,063 2,284 2,520  
Equity in (losses) earnings of subsidiaries 0 0 0 0  
Equity in earnings of joint venture 0 0 0 0  
Net Income (Loss) (14,604) (1,301) (21,137) (4,793)  
Comprehensive (loss) income (13,563) (3,834) (20,511) (7,293)  
Eliminations
         
Net Sales (2,659) (7,055) (7,768) (18,152)  
Cost of materials (exclusive of depreciation and amortization) (2,659) (7,055) (7,768) (18,152)  
Warehouse, processing and delivery expense 0 0 0 0  
Sales, general and administrative expense 0 0 0 0  
Restructuring charges 0 0 0 0  
Depreciation and amortization expense 0 0 0 0  
Goodwill, Impairment Loss 0   0    
Operating (loss) income 0 0 0 0  
Interest expense, net 0 0 0 0  
Other income (expense) 0 0 0 0  
(Loss) income before income taxes and equity in earnings of subsidiaries and joint venture 0 0 0 0  
Income taxes 0 0 0 0  
Equity in (losses) earnings of subsidiaries 13,327 899 18,341 2,844  
Equity in earnings of joint venture 0 0 0 0  
Net Income (Loss) 13,327 899 18,341 2,844  
Comprehensive (loss) income $ 12,286 $ 3,432 $ 17,715 $ 5,344