XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Cash and cash equivalents $ 17,076 $ 30,829 $ 33,184 $ 21,607
Accounts receivable, less allowance for doubtful accounts 146,068 128,544    
Receivables from affiliates 0 0    
Inventories 222,194 214,900    
Prepaid expenses and other current assets 19,036 16,418    
Total current assets 404,374 390,691    
Investment in joint venture 44,495 41,879    
Goodwill 12,973 69,289    
Intangible assets 63,576 69,489    
Other assets 30,794 31,780    
Investment in subsidiaries 0 0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 74,552 76,694    
Total assets 630,764 679,822    
Accounts payable 89,436 69,577    
Payables due to affiliates 0 0    
Other current liabilities 31,643 31,367    
Current portion of long-term debt 397 397    
Total current liabilities 121,476 101,341    
Long-term debt, less current portion 270,473 245,599    
Payables due to affiliates 0 0    
Deferred income taxes 4,365 10,733    
Other non-current liabilities 10,999 12,255    
Stockholders’ equity 223,451 309,894    
Total liabilities and stockholders’ equity 630,764 679,822    
Parent
       
Cash and cash equivalents 3,999 8,675 14,651 4,106
Accounts receivable, less allowance for doubtful accounts 74,095 67,536    
Receivables from affiliates 2,982 2,811    
Inventories 127,762 133,139    
Prepaid expenses and other current assets 9,182 8,383    
Total current assets 218,020 220,544    
Investment in joint venture 44,495 41,879    
Goodwill 0 41,504    
Intangible assets 47,721 52,703    
Other assets 27,476 28,145    
Investment in subsidiaries 101,357 119,075    
Receivables from affiliates 97,116 87,247    
Property, plant and equipment, net 48,488 50,812    
Total assets 584,673 641,909    
Accounts payable 55,702 41,233    
Payables due to affiliates 2,198 2,270    
Other current liabilities 23,164 22,801    
Current portion of long-term debt 371 371    
Total current liabilities 81,435 66,675    
Long-term debt, less current portion 270,449 245,561    
Payables due to affiliates 0 0    
Deferred income taxes (1,471) 7,823    
Other non-current liabilities 10,809 11,956    
Stockholders’ equity 223,451 309,894    
Total liabilities and stockholders’ equity 584,673 641,909    
Guarantors
       
Cash and cash equivalents 1,237 495 232 903
Accounts receivable, less allowance for doubtful accounts 21,476 18,305    
Receivables from affiliates 0 0    
Inventories 18,995 16,357    
Prepaid expenses and other current assets 1,643 2,244    
Total current assets 43,351 37,401    
Investment in joint venture 0 0    
Goodwill 12,973 12,973    
Intangible assets 0 0    
Other assets 0 0    
Investment in subsidiaries 0 0    
Receivables from affiliates 35,657 34,637    
Property, plant and equipment, net 12,347 12,855    
Total assets 104,328 97,866    
Accounts payable 10,161 8,274    
Payables due to affiliates 0 0    
Other current liabilities 925 944    
Current portion of long-term debt 0 0    
Total current liabilities 11,086 9,218    
Long-term debt, less current portion 0 0    
Payables due to affiliates 8,511 6,579    
Deferred income taxes 6,929 7,061    
Other non-current liabilities 0 0    
Stockholders’ equity 77,802 75,008    
Total liabilities and stockholders’ equity 104,328 97,866    
Non-Guarantors
       
Cash and cash equivalents 11,840 21,659 18,301 16,598
Accounts receivable, less allowance for doubtful accounts 50,497 42,703    
Receivables from affiliates 0 0    
Inventories 75,505 65,472    
Prepaid expenses and other current assets 8,413 5,993    
Total current assets 146,255 135,827    
Investment in joint venture 0 0    
Goodwill 0 14,812    
Intangible assets 15,855 16,786    
Other assets 3,318 3,635    
Investment in subsidiaries 0 0    
Receivables from affiliates 1,195 1,465    
Property, plant and equipment, net 13,717 13,027    
Total assets 180,340 185,552    
Accounts payable 23,573 20,070    
Payables due to affiliates 784 541    
Other current liabilities 7,554 7,622    
Current portion of long-term debt 26 26    
Total current liabilities 31,937 28,259    
Long-term debt, less current portion 24 38    
Payables due to affiliates 125,457 116,770    
Deferred income taxes (1,093) (4,151)    
Other non-current liabilities 190 299    
Stockholders’ equity 23,825 44,337    
Total liabilities and stockholders’ equity 180,340 185,552    
Eliminations
       
Cash and cash equivalents 0 0 0 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Receivables from affiliates (2,982) (2,811)    
Inventories (68) (68)    
Prepaid expenses and other current assets (202) (202)    
Total current assets (3,252) (3,081)    
Investment in joint venture 0 0    
Goodwill 0 0    
Intangible assets 0 0    
Other assets 0 0    
Investment in subsidiaries (101,357) (119,075)    
Receivables from affiliates (133,968) (123,349)    
Property, plant and equipment, net 0 0    
Total assets (238,577) (245,505)    
Accounts payable 0 0    
Payables due to affiliates (2,982) (2,811)    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (2,982) (2,811)    
Long-term debt, less current portion 0 0    
Payables due to affiliates (133,968) (123,349)    
Deferred income taxes 0 0    
Other non-current liabilities 0 0    
Stockholders’ equity (101,627) (119,345)    
Total liabilities and stockholders’ equity $ (238,577) $ (245,505)