XML 82 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Finanical Information Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net (loss) income $ (12,630) [1] $ (6,911) [1] $ (3,799) [1] $ (10,622) [1] $ (5,643) $ 3,173 $ (2,978) [2] $ (4,300) [2] $ (33,962) $ (9,748) $ (1,760)
Equity in (Losses) Earnings of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash from operating activities                 108,347 15,099 (44,528)
Net cash from (used in) operating activities                 74,385 5,351 (46,288)
Acquisition/Investment of businesses, net of cash acquired                 0 (6,472) (174,244)
Capital expenditures                 (11,604) (11,121) (11,744)
Other investing activities, net                 794 153 799
Net cash used in investing activities                 (10,810) (17,440) (185,189)
Net borrowings (repayments) of debt                     (25,750)
Proceeds from long-term debt, including new revolving credit facility                 115,300 767,090 320,476
Repayments of long-term debt, including new revolving credit facility                 (170,345) (762,887) (53,212)
Payment of debt issue costs                 0 (1,503) (16,633)
Net intercompany (repayments) borrowings                 0 0 0
Other financing activities, net                 1,140 209 657
Net cash (used in) from financing activities                 (53,905) 2,909 225,538
Effect of exchange rate changes on cash and cash equivalents                 (448) 263 (253)
Net increase (decrease) in cash and cash equivalents                 9,222 (8,917) (6,192)
Cash and cash equivalents—beginning of year       21,607       30,524 21,607 30,524 36,716
Cash and cash equivalents—end of year 30,829       21,607       30,829 21,607 30,524
Parent
                     
Net (loss) income                 (33,962) (9,748) (1,760)
Equity in (Losses) Earnings of Subsidiary                 8,938 (3,983) (9,785)
Adjustments to reconcile net (loss) income to cash from operating activities                 86,665 22,233 31,357
Net cash from (used in) operating activities                 61,641 8,502 19,812
Acquisition/Investment of businesses, net of cash acquired                   (6,472) (175,836)
Capital expenditures                 (6,700) (6,374) (6,248)
Other investing activities, net                 778 150 738
Net cash used in investing activities                 (5,922) (12,696) (181,346)
Net borrowings (repayments) of debt                     90
Proceeds from long-term debt, including new revolving credit facility                 115,300 756,550 309,625
Repayments of long-term debt, including new revolving credit facility                 (166,190) (745,838) (52,951)
Payment of debt issue costs                   (1,503) (16,380)
Net intercompany (repayments) borrowings                 (1,896) (13,255) (75,783)
Other financing activities, net                 1,636 236 657
Net cash (used in) from financing activities                 (51,150) (3,810) 165,258
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net increase (decrease) in cash and cash equivalents                 4,569 (8,004) 3,724
Cash and cash equivalents—beginning of year       4,106       12,110 4,106 12,110 8,386
Cash and cash equivalents—end of year 8,675       4,106       8,675 4,106 12,110
Guarantors
                     
Net (loss) income                 4,013 3,354 3,152
Equity in (Losses) Earnings of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash from operating activities                 1,298 2,208 (6,096)
Net cash from (used in) operating activities                 5,311 5,562 (2,944)
Acquisition/Investment of businesses, net of cash acquired                   0 0
Capital expenditures                 (1,466) (1,862) (2,357)
Other investing activities, net                 9 0 3
Net cash used in investing activities                 (1,457) (1,862) (2,354)
Net borrowings (repayments) of debt                     0
Proceeds from long-term debt, including new revolving credit facility                 0 0 0
Repayments of long-term debt, including new revolving credit facility                 0 0 0
Payment of debt issue costs                   0 0
Net intercompany (repayments) borrowings                 (4,262) (2,804) 4,994
Other financing activities, net                 0 0 0
Net cash (used in) from financing activities                 (4,262) (2,804) 4,994
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net increase (decrease) in cash and cash equivalents                 (408) 896 (304)
Cash and cash equivalents—beginning of year       903       7 903 7 311
Cash and cash equivalents—end of year 495       903       495 903 7
Non-Guarantors
                     
Net (loss) income                 (12,951) 899 6,897
Equity in (Losses) Earnings of Subsidiary                 0 0 0
Adjustments to reconcile net (loss) income to cash from operating activities                 20,384 (9,612) (70,053)
Net cash from (used in) operating activities                 7,433 (8,713) (63,156)
Acquisition/Investment of businesses, net of cash acquired                   0 1,592
Capital expenditures                 (3,438) (2,885) (3,139)
Other investing activities, net                 7 3 58
Net cash used in investing activities                 (3,431) (2,882) (1,489)
Net borrowings (repayments) of debt                     (25,840)
Proceeds from long-term debt, including new revolving credit facility                 0 10,540 10,851
Repayments of long-term debt, including new revolving credit facility                 (4,155) (17,049) (261)
Payment of debt issue costs                   0 (253)
Net intercompany (repayments) borrowings                 6,158 16,059 70,789
Other financing activities, net                 (496) (27) 0
Net cash (used in) from financing activities                 1,507 9,523 55,286
Effect of exchange rate changes on cash and cash equivalents                 (448) 263 (253)
Net increase (decrease) in cash and cash equivalents                 5,061 (1,809) (9,612)
Cash and cash equivalents—beginning of year       16,598       18,407 16,598 18,407 28,019
Cash and cash equivalents—end of year 21,659       16,598       21,659 16,598 18,407
Eliminations
                     
Net (loss) income                 8,938 (4,253) (10,049)
Equity in (Losses) Earnings of Subsidiary                 (8,938) 3,983 9,785
Adjustments to reconcile net (loss) income to cash from operating activities                 0 270 264
Net cash from (used in) operating activities                 0 0 0
Acquisition/Investment of businesses, net of cash acquired                   0 0
Capital expenditures                 0 0 0
Other investing activities, net                 0 0 0
Net cash used in investing activities                 0 0 0
Net borrowings (repayments) of debt                     0
Proceeds from long-term debt, including new revolving credit facility                 0 0 0
Repayments of long-term debt, including new revolving credit facility                 0 0 0
Payment of debt issue costs                   0 0
Net intercompany (repayments) borrowings                 0 0 0
Other financing activities, net                 0 0 0
Net cash (used in) from financing activities                 0 0 0
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Net increase (decrease) in cash and cash equivalents                 0 0 0
Cash and cash equivalents—beginning of year       0       0 0 0 0
Cash and cash equivalents—end of year $ 0       $ 0       $ 0 $ 0 $ 0
[1] First, second, third and fourth quarter results include restructuring charges of $2,982, $6,072, $885 and $300, respectively. Amounts were included in restructuring charges and cost of materials during the respective quarters.
[2] First and second quarter results include a mark-to-market adjustment related to the conversion option associated with the convertible debt in the amount of $11,340 and $4,257, respectively. Amounts were included in interest expense during the respective quarters.