XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series A2 Preferred Stock [Member]
Preferred Stock [Member]
Series A1 Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 4,498,515 $ 2,589,375 $ 300,000 $ 1,378,921 $ (15,565,264) $ (6,798,453)
Balances, shares at Dec. 31, 2021 68,097,240 188,508,830 3,000,000,000      
Issuance of Series A-2 preferred stock $ 74,529 74,529
Issuance of Series A-2 preferred stock, shares     5,341,900        
Issuance of Series A-1 Preferred Stock $ 593,360 593,360
Issuance of Series A-1 Preferred Stock, shares   741,700          
Issuance of Series A-2 Preferred Stock $ 88,018,076 88,018,076
Issuance of Series A-2 Preferred Stock, shares 111,863,605            
Offering costs $ (5,185,659) (74,207) (834) (5,260,700)
Stock-based compensation 903,000 903,000
Net loss (603,771,903) (603,771,903)
Conversion of convertible notes $ 623,587,058 623,587,058
Conversion of convertible notes, shares   779,483,823          
Balance at Sep. 30, 2022 $ 82,832,417 $ 628,604,726 $ 2,663,070 $ 300,000 2,281,921 (619,337,167) 97,344,967
Balance, shares at Sep. 30, 2022 111,863,605 848,322,763 193,850,730 3,000,000,000      
Balance at Jun. 30, 2022 $ 42,366,996 $ 628,395,743 $ 2,600,179 $ 300,000 1,468,921 (607,902,230) 67,229,609
Balances, shares at Jun. 30, 2022 57,168,315 848,024,163 189,280,530 3,000,000,000      
Issuance of Series A-2 preferred stock $ 63,725 63,725
Issuance of Series A-2 preferred stock, shares     4,570,200        
Issuance of Series A-1 Preferred Stock $ 238,880 238,880
Issuance of Series A-1 Preferred Stock, shares   298,600          
Issuance of Series A-2 Preferred Stock $ 43,094,304 43,094,304
Issuance of Series A-2 Preferred Stock, shares 54,695,290            
Offering costs $ (2,628,883) (29,897) (834) (2,659,614)
Stock-based compensation 813,000 813,000
Net loss (11,434,937) (11,434,937)
Balance at Sep. 30, 2022 $ 82,832,417 $ 628,604,726 $ 2,663,070 $ 300,000 2,281,921 (619,337,167) 97,344,967
Balance, shares at Sep. 30, 2022 111,863,605 848,322,763 193,850,730 3,000,000,000      
Balance at Dec. 31, 2022 $ 89,468,793 $ 628,604,726 $ 2,671,074 $ 300,000 3,088,921 (626,313,828) 97,819,686
Balances, shares at Dec. 31, 2022 120,868,572 848,322,763 194,422,430 3,000,000,000      
Issuance of Series A-2 preferred stock $ 7,583,716 7,583,716
Issuance of Series A-2 preferred stock, shares 9,994,762            
Offering costs $ (535,148) (535,148)
Stock-based compensation 5,823,000 5,823,000
Net loss (25,055,510) (25,055,510)
Common control transaction 30,000,000 30,000,000
Common control transacation, shares 37,500,000            
Deemed Dividend (29,724,541) (29,724,541)
Balance at Sep. 30, 2023 $ 96,792,820 $ 628,604,726 $ 2,671,074 $ 300,000 8,911,921 (651,369,338) 85,911,203
Balance, shares at Sep. 30, 2023 168,363,334 848,322,763 194,422,430 3,000,000,000      
Balance at Jun. 30, 2023 $ 95,291,371 $ 628,604,726 $ 2,671,074 $ 300,000 5,958,921 (641,830,162) 90,995,930
Balances, shares at Jun. 30, 2023 166,249,934 848,322,763 194,422,430 3,000,000,000      
Issuance of Series A-2 preferred stock $ 1,578,403 1,578,403
Issuance of Series A-2 preferred stock, shares 2,113,400            
Offering costs $ (76,954) (76,954)
Stock-based compensation 2,953,000 2,953,000
Net loss (9,539,176) (9,539,176)
Balance at Sep. 30, 2023 $ 96,792,820 $ 628,604,726 $ 2,671,074 $ 300,000 $ 8,911,921 $ (651,369,338) $ 85,911,203
Balance, shares at Sep. 30, 2023 168,363,334 848,322,763 194,422,430 3,000,000,000