XML 30 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information
12 Months Ended
Dec. 31, 2011
Guarantor Financial Information [Abstract]  
Guarantor Financial Information

Note 25 — Guarantor Financial Information

Dole’s 100% owned domestic subsidiaries (“Guarantors”) have fully and unconditionally guaranteed, on a joint and several basis, Dole’s obligations under the indentures related to the 2013 Debentures, the 2014 Notes and the 2016 Notes. Each Guarantee is subordinated in right of payment to the Guarantors’ existing and future senior debt, including obligations under the senior secured credit facilities, and will rank pari passu with all senior subordinated indebtedness of the applicable Guarantor.

The accompanying Guarantor consolidating financial information is presented on the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for Dole’s share in the subsidiaries’ cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate to the elimination of investments in subsidiaries and associated intercompany balances and transactions as well as cash overdraft and income tax reclassifications.

 

The following are consolidating statements of operations of Dole for the years ended December 31, 2011, January 1, 2011 and January 2, 2010; consolidating balance sheets as of December 31, 2011 and January 1, 2011 and consolidating statements of cash flows for the years ended December 31, 2011, January 1, 2011 and January 2, 2010.

CONSOLIDATING STATEMENT OF OPERATIONS

For the Year Ended December 31, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

Revenues, net

  $ 90,711     $ 3,165,970     $ 5,464,454     $ (1,497,299   $ 7,223,836  

Cost of products sold

    (74,522     (2,811,777     (5,034,543     1,482,157       (6,438,685
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

    16,189       354,193       429,911       (15,142     785,151  

Selling, marketing and general and administrative expenses

    (60,056     (238,630     (251,588     15,142       (535,132

Charges for restructuring and long-term receivables

                (24,916           (24,916

Gain on asset sales

    4,541                         4,541  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (39,326     115,563       153,407             229,644  

Equity in subsidiary income

    135,584       53,928             (189,512      

Other income (expense), net

    (18,058     277       (31,452           (49,233

Interest income

    804       523       3,338             4,665  

Interest expense

    (96,932     (143     (45,355           (142,430
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes and equity earnings

    (17,928     170,148       79,938       (189,512     42,646  

Income taxes

    56,441       (35,176     (27,786           (6,521

Earnings (loss) from equity method investments

    (154     117       5,567             5,530  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of income taxes

    38,359       135,089       57,719       (189,512     41,655  

Income from discontinued operations, net of income taxes

                (201           (201

Gain on disposal of discontinued operations, net of income taxes

                339             339  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    38,359       135,089       57,857       (189,512     41,793  

Less: Net income attributable to noncontrolling interests

                (3,434           (3,434
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to shareholders of Dole Food Company, Inc.

  $ 38,359     $ 135,089     $ 54,423     $ (189,512   $ 38,359  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended January 1, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

Revenues, net

  $ 88,283     $ 3,089,675     $ 5,174,650     $ (1,459,994   $ 6,892,614  

Cost of products sold

    (74,744     (2,725,871     (4,849,178     1,446,929       (6,202,864
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

    13,539       363,804       325,472       (13,065     689,750  

Selling, marketing and general and administrative expenses

    (50,459     (224,065     (237,407     13,065       (498,866

Charges for restructuring and long-term receivables

                (32,748           (32,748

Gain on arbitration settlement, net

          5,250       27,271             32,521  

Gain on asset sales

    676             2,341             3,017  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (36,244     144,989       84,929             193,674  

Equity in subsidiary income

    57,166       (48,220           (8,946      

Other income (expense), net

    (1,825           (61,816           (63,641

Interest income

    1,236       251       4,708             6,195  

Interest expense

    (100,768     (105     (63,077           (163,950
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes and equity earnings

    (80,435     96,915       (35,256     (8,946     (27,722

Income taxes

    46,311       (41,608     (18,097           (13,394

Earnings from equity method investments

          211       7,153             7,364  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations, net of income taxes

    (34,124     55,518       (46,200     (8,946     (33,752

Income from discontinued operations, net of income taxes

                629             629  

Gain on disposal of discontinued operations, net of income taxes

                2,957             2,957  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (34,124     55,518       (42,614     (8,946     (30,166
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

                (3,958           (3,958
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to shareholders of Dole Food Company, Inc.

  $ (34,124   $ 55,518     $ (46,572   $ (8,946   $ (34,124
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended January 2, 2010

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

Revenues, net

  $ 72,497     $ 3,049,156     $ 5,121,149     $ (1,464,281   $ 6,778,521  

Cost of products sold

    (60,388     (2,726,295     (4,674,370     1,452,250       (6,008,803
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

    12,109       322,861       446,779       (12,031     769,718  

Selling, marketing and general and administrative expenses

    (62,227     (197,670     (231,363     12,031       (479,229

Gain on asset sales

          10,093       51,164             61,257  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (50,118     135,284       266,580             351,746  

Equity in subsidiary income

    216,555       145,008             (361,563      

Other income (expense), net

    (246           (24,481           (24,727

Debt retirement costs in connection with initial public offering

    (30,551                       (30,551

Interest income

    1,190       151       5,576             6,917  

Interest expense

    (130,468     (115     (75,132           (205,715
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes and equity earnings

    6,362       280,328       172,543       (361,563     97,670  

Income taxes

    77,723       (65,083     (35,324           (22,684

Earnings from equity method investments

          110       9,990             10,100  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of income taxes

    84,085       215,355       147,209       (361,563     85,086  

Income from discontinued operations, net of income taxes

                1,639             1,639  

Gain on disposal of discontinued operations, net of income taxes

                1,308             1,308  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    84,085       215,355       150,156       (361,563     88,033  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

                (3,948           (3,948
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to shareholders of Dole Food Company, Inc.

  $ 84,085     $ 215,355     $ 146,208     $ (361,563   $ 84,085  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONSOLIDATING BALANCE SHEET

As of December 31, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  
ASSETS  

Cash and cash equivalents

  $ 13,558     $ 1,813     $ 106,977     $     $ 122,348  

Restricted cash and deposits

                6,230             6,230  

Receivables, net of allowances

    106,855       122,450       455,789             685,094  

Inventories

    8,970       309,391       511,156             829,517  

Prepaid expenses and other assets

    6,647       8,934       49,750             65,331  

Deferred income tax assets

          21,442       9,257       (4,515     26,184  

Assets held-for-sale

    13,370       3,813       58,458             75,641  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    149,400       467,843       1,197,617       (4,515     1,810,345  

Investments

    2,485,133       1,834,271       100,629       (4,320,564     99,469  

Actively marketed land

    74,814                         74,814  

Property, plant and equipment, net

    135,050       268,548       507,131             910,729  

Goodwill

          131,818       285,044             416,862  

Intangible assets, net

    689,615       7,331       35,067             732,013  

Other assets, net

    67,299       12,982       149,658       (4,100     225,839  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,601,311     $ 2,722,793     $ 2,275,146     $ (4,329,179   $ 4,270,071  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  

Accounts payable

  $ 10,428     $ 140,638     $ 300,983     $     $ 452,049  

Liabilities related to assets held-for-sale

                49,117             49,117  

Accrued liabilities

    68,906       166,166       305,407             540,479  

Current portion of long-term debt, net

    (1,060     711       11,105             10,756  

Notes payable

                27,969             27,969  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    78,274       307,515       694,581             1,080,370  

Intercompany payables (receivables)

    1,260,604       (88,549     (1,167,540     (4,515      

Long-term debt, net

    1,014,113       2,608       624,391             1,641,112  

Deferred income tax liabilities

    154,011             31,766       (4,100     181,677  

Other long-term liabilities

    301,805       22,885       223,801             548,491  

Equity attributable to shareholders of Dole Food Company, Inc.

    792,504       2,478,334       1,842,230       (4,320,564     792,504  

Equity attributable to noncontrolling interests

                25,917             25,917  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    792,504       2,478,334       1,868,147       (4,320,564     818,421  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,601,311     $ 2,722,793     $ 2,275,146     $ (4,329,179   $ 4,270,071  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

As of January 1, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  
ASSETS  

Cash and cash equivalents

  $ 39,080     $ 2,714     $ 128,353     $     $ 170,147  

Restricted cash and deposits

                51,108             51,108  

Receivables, net of allowances

    560,020       117,936       517,074       (443,765     751,265  

Inventories

    7,405       285,757       441,804             734,966  

Prepaid expenses

    8,419       9,785       49,705             67,909  

Deferred income tax assets

    6,200       27,505       3,105             36,810  

Assets held-for-sale

    76,704       3,813       5,533             86,050  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    697,828       447,510       1,196,682       (443,765     1,898,255  

Investments

    2,453,484       1,831,009       85,081       (4,281,660     87,914  

Property, plant and equipment, net

    155,851       275,568       511,611             943,030  

Goodwill

          131,818       275,429             407,247  

Intangible assets, net

    689,615       11,033       433             701,081  

Other assets, net

    69,558       8,037       141,868             219,463  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 4,066,336     $ 2,704,975     $ 2,211,104     $ (4,725,425   $ 4,256,990  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  

Accounts payable

  $ 4,491     $ 586,121     $ 374,483     $ (443,765   $ 521,330  

Accrued liabilities

    77,372       209,301       355,808             642,481  

Current portion of long-term debt, net

    (1,665     291       8,722             7,348  

Notes payable

                31,922             31,922  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    80,198       795,713       770,935       (443,765     1,203,081  

Intercompany payables (receivables)

    1,752,638       (567,550     (1,185,088            

Long-term debt, net

    918,346       2,921       643,058             1,564,325  

Deferred income tax liabilities

    212,468       599       31,257             244,324  

Other long-term liabilities

    310,517       20,244       97,715             428,476  

Equity attributable to shareholders of Dole Food Company Inc.

    792,169       2,453,048       1,828,612       (4,281,660     792,169  

Equity attributable to non-controlling interests

                24,615             24,615  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    792,169       2,453,048       1,853,227       (4,281,660     816,784  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 4,066,336     $ 2,704,975     $ 2,211,104     $ (4,725,425   $ 4,256,990  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONSOLIDATING STATEMENT OF CASH FLOWS

For the Year Ended December 31, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

OPERATING ACTIVITIES

                                       

Intercompany dividend income

  $ 35,000     $ 35,000     $     $ (70,000   $  

Operating activities

    (137,309     107,108       35,326             5,125  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) operating activities

    (102,309     142,108       35,326       (70,000     5,125  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

                                       

Cash received from sales of assets and businesses, net of cash disposed

    10,469       915       30,338             41,722  

Business acquisitions, net of cash acquired

          (77,887     (1,147           (79,034

Cash received from sales of investments, net of cash disposed

                1,051             1,051  

Capital expenditures

    (513     (33,068     (48,606           (82,187

Restricted cash

                44,878             44,878  

Investments in non-consolidated subsidiaries

    (6,000           (2,038           (8,038

Other

    (1,127                       (1,127
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) investing activities

    2,829       (110,040     24,476             (82,735
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

                                       

Short-term debt borrowings

    535       2,321       31             2,887  

Short-term debt repayments

                (10,128           (10,128

Long-term debt borrowings

    756,138             581,340             1,337,478  

Long-term debt repayments

    (666,508     (290     (604,171           (1,270,969

Payment of debt issuance costs

    (6,281           (6,726           (13,007

Premium on early retirement of notes

    (10,238                       (10,238

Net proceeds from stock option exercises

    312                         312  

Dividends paid to noncontrolling interests

                (2,935           (2,935

Intercompany dividends

          (35,000     (35,000     70,000        

Settlement on long-term Japanese yen hedge forwards

                (3,910           (3,910
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) financing activities

    73,958       (32,969     (81,499     70,000       29,490  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash

                321             321  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Decrease in cash and cash equivalents

    (25,522     (901     (21,376           (47,799
                                         

Cash and cash equivalents at beginning of period

    39,080       2,714       128,353             170,147  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 13,558     $ 1,813     $ 106,977     $     $ 122,348  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended January 1, 2011

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

OPERATING ACTIVITIES

                                       

Cash flow provided by operating activities

  $ 37,446     $ 42,098     $ 68,095     $     $ 147,639  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

                                       

Cash received from sales of assets and businesses, net of cash disposed

    1,960       112       43,819             45,891  

Capital expenditures

    (923     (33,899     (52,580           (87,402

Restricted cash and deposits

                (27,818           (27,818

Other

    (135           (453           (588
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) investing activities

    902       (33,787     (37,032           (69,917
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

                                       

Short-term debt borrowings

                57,535             57,535  

Short-term debt repayments

    (871     (7,433     (68,037           (76,341

Long-term debt borrowings

    329,100             594,270             923,370  

Long-term debt repayments

    (337,306     (282     (576,385           (913,973

Payment of debt issuance costs

    (10,100           (6,900           (17,000

Payment of initial public offering costs

    (1,004                       (1,004

Dividends paid to noncontrolling interests

                (1,958           (1,958
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow used in financing activities

    (20,181     (7,715     (1,475           (29,371
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash

                2,126             2,126  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

    18,167       596       31,714             50,477  

Cash and cash equivalents at beginning of period

    20,913       2,118       96,639             119,670  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 39,080     $ 2,714     $ 128,353     $     $ 170,147  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended January 2, 2010

 

                                         
    Dole Food
Company, Inc.
    Guarantors     Non
Guarantors
    Eliminations     Total  
    (In thousands)  

OPERATING ACTIVITIES

                                       

Intercompany dividend income

  $ 102,000     $ 102,000     $     $ (204,000   $  

Operating activities

    140,321       (43,462     174,651       11,442       282,952  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by operating activities

    242,321       58,538       174,651       (192,558     282,952  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

                                       

Cash received from sales of assets and businesses, net of cash disposed

    1,093       46,559       111,912             159,564  

Capital expenditures

    (2,027     (15,457     (33,728           (51,212

Restricted deposits

                (23,290           (23,290

Other

    (101           (556           (657
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) investing activities

    (1,035     31,102       54,338             84,405  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

                                       

Short-term debt borrowings

    892       14,771       22,255             37,918  

Short-term debt repayments

                (33,621           (33,621

Long-term debt borrowings

    1,293,109             1,603             1,294,712  

Long-term debt repayments

    (1,809,752     (293     (96,538           (1,906,583

Payment of debt issuance costs

    (20,103           (5,306           (25,409

Long-term debt repayment costs in connection with the initial public offering

    (18,028                       (18,028

Proceeds from initial public offering, net

    416,698                         416,698  

Repayment of assumed Hotel and Wellness Center debt

    (85,000                       (85,000

Dividends paid to parent

    (15,000                       (15,000

Intercompany dividends

          (102,000     (102,000     204,000        

Dividends paid to noncontrolling interests

                (6,382           (6,382
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow used in financing activities

    (237,184     (87,522     (219,989     204,000       (340,695
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash

                2,179             2,179  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

    4,102       2,118       11,179       11,442       28,841  

Cash and cash equivalents at beginning of period

    16,811             85,460       (11,442     90,829  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 20,913     $ 2,118     $ 96,639     $     $ 119,670