XML 41 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
FINANCIAL INFORMATION OF THE PARENT COMPANY
12 Months Ended
Sep. 30, 2023
Condensed Financial Information Disclosure [Abstract]  
FINANCIAL INFORMATION OF THE PARENT COMPANY

NOTE 20— FINANCIAL INFORMATION OF THE PARENT COMPANY

 

Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X require the financial information of the parent company to be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirement and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiaries exceeded 25% of the consolidated net assets of the Company, therefore, the financial statements for the parent company are included herein.

 

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party.

 

The financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity in earnings of subsidiaries” on the statements of comprehensive income.

 

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S GAAP have been or omitted.

 

The Company did not pay any dividend for the periods presented. As of September 30, 2023 and 2022, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

 

 

BON NATURAL LIFE LIMITED AND SUBSIDIARIES

PARENT COMPANY BALANCE SHEETS

 SCHEDULE OF PARENT COMPANY FINANCIAL STATEMENTS

   September 30, 2023   September 30, 2022 
         
ASSETS          
CURRENT ASSETS          
Cash  $867   $1,221 
Acquisition deposit   1,000,000    1,000,000 
Due from subsidiaries   10,998,557    9,402,525 
Prepaid expenses and other current assets   (22,920)   42,749 
TOTAL CURRENT ASSETS   11,976,504    10,446,495 
           
NON-CURRENT ASSETS          
Investment in subsidiaries   23,507,948    19,115,509 
           
TOTAL ASSETS  $35,484,452   $29,562,004 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES  $-   $- 
           
COMMITMENTS AND CONTINGENCIES        - 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 11,738,662 and 8,396,226 shares issued and outstanding as of September 30, 2023 and 2022, respectively  $1,117   $840 
Additional paid-in capital   18,182,202    15,711,450 
Retained earnings   20,980,978    16,480,885 
Accumulated other comprehensive income (loss)   (3,679,845)   (2,631,171)
Total Bon Natural Life Limited shareholders’ equity   35,484,452    29,562,004 
           
Total liabilities and Bon Natural Life Limited shareholders’ equity  $35,484,452   $29,562,004 

 

 

BON NATURAL LIFE LIMITED AND SUBSIDIARIES

PARENT COMPANY STATEMENTS OF COMPREHENSIVE INCOME

 

   2023   2022   2021 
   For the Years Ended September 30, 
   2023   2022   2021 
General and administrative expenses  $(846,930)  $(972,215)  $(68,722 
Interest income   2    5    13 
Equity in earnings of subsidiaries and VIEs   5,442,910    7,209,698    4,659,512 
                
NET INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED   4,595,982    6,237,488    4,590,803 
Foreign currency translation adjustment   (1,050,274)   (2,853,392)   610,323 
COMPREHENSIVE INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED  $3,545,708   $3,384,096   $5,201,126 

 

 

BON NATURAL LIFE LIMITED AND SUBSIDIARIES

PARENT COMPANY STATEMENTS OF CASH FLOWS

 

   2023   2022   2021 
   For the Years Ended September 30, 
   2023   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net income  $4,595,982   $6,237,488   $4,590,803 
Adjustments to reconcile net cash flows from operating activities:               
Equity in earnings of subsidiaries and VIEs   (5,442,910)   (7,209,698)   (4,659,512)
Amortization of stock-based compensation   131,092    170,883    44,910 
Issuance of ordinary shares for services   218,304    -    - 
Changes in operating assets and liabilities:               
Payables due to subsidiaries   (1,596,032)   597,475      
Prepaid expenses and other current assets   65,669    (40,148)   (2,600 
Net cash used in operating activities   (2,027,898)   (244,000)   (26,399 
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Payment of acquisition deposit   -    -    (1,000,000 
Net cash used in investing activities   -    -    (1,000,000 
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Net proceeds from issuance of ordinary shares   2,027,544    -    11,271,480 
Proceeds from exercise of stock options   -    140      
Cash lent to subsidiaries and VIE   -    -    (10,000,000 
Net cash provided by (used in) financing activities   2,027,544    140    1,271,480 
                
CHANGES IN CASH   (354)   (243,860)   245,081 
                
CASH beginning of year   1,221    245,081    - 
                
CASH, end of year  $867   $1,221   $245,081