0001193125-21-244682.txt : 20210812 0001193125-21-244682.hdr.sgml : 20210812 20210812161111 ACCESSION NUMBER: 0001193125-21-244682 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20210812 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20210812 DATE AS OF CHANGE: 20210812 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Owlet, Inc. CENTRAL INDEX KEY: 0001816708 STANDARD INDUSTRIAL CLASSIFICATION: MEASURING & CONTROLLING DEVICES, NEC [3829] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-39516 FILM NUMBER: 211167647 BUSINESS ADDRESS: STREET 1: 1999 AVENUE OF THE STARS STREET 2: SUITE 2088 CITY: LOS ANGELES STATE: CA ZIP: 90067 BUSINESS PHONE: 424-208-8488 MAIL ADDRESS: STREET 1: 1999 AVENUE OF THE STARS STREET 2: SUITE 2088 CITY: LOS ANGELES STATE: CA ZIP: 90067 FORMER COMPANY: FORMER CONFORMED NAME: Sandbridge Acquisition Corp DATE OF NAME CHANGE: 20200702 8-K 1 d367639d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 12, 2021

 

 

Owlet, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-39516   85-1615012
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

2500 Executive Parkway, Ste. 500

Lehi, Utah

  84043
(Address of principal executive offices)   (Zip Code)

(844) 334-5330

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange
on which registered

Common stock, $0.0001 par value per share   OWLT   New York Stock Exchange
Warrants to purchase common stock   OWLT WS   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On August 12, 2021, Owlet, Inc. (the “Company”) announced financial results for the three and six months ended June 30, 2021. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information in this Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Press Release, dated August 12, 2021.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Owlet, Inc.
Date: August 12, 2021   By:  

/s/ Kate Scolnick

  Name:   Kate Scolnick
  Title:   Chief Financial Officer
EX-99.1 2 d367639dex991.htm EX-99.1 EX-99.1

LOGO

 

Exhibit 99.1

NYSE: OWLT

Owlet Announces Second Quarter 2021 Financial Results

Lehi, Utah – August 12, 2021 – Owlet, Inc. (“Owlet” or the “Company”) (NYSE: OWLT) today reported financial results for the second quarter ended June 30, 2021.

Recent Highlights

 

   

Generated revenues of $24.9 million in the second quarter.

 

   

Achieved gross margin of 54.2% in the second quarter, a 600 basis point increase compared to 48.2% gross margin for the same period in 2020.

 

   

Advanced Owlet’s international commercial strategy, launching in Germany, Austria, and Sweden during the second quarter.

 

   

Continued to scale the business to support growth with strategic hiring across the company, accelerated sales and marketing initiatives and invested in development of the Company’s connected products and services portfolio.

 

   

Completed the business combination with Sandbridge Acquisition Corporation in July 2021 adding over $135 million in cash to the Company’s balance sheet to accelerate the Company’s growth opportunities.

“We had an incredible quarter, recording strong year-over-year and sequential revenue growth, with significant year-over-year margin expansion. These results reflect the growing demand for our Smart Sock and Monitor Duo products as we expand our connected nursery solutions and care platform. We also reached an exciting milestone as we surpassed 1 million babies monitored with the Smart Sock, an important step toward our mission of every baby and every parent having access to technology like that offered by Owlet,” said Kurt Workman, Co-Founder and Chief Executive Officer at Owlet.

Workman continued, “International expansion is key to our mission as well, and our second quarter launches throughout Europe represent great progress. Another important part of our recent, as well as our projected future successes, is having the right people to drive it forward. We believe this week’s on-time release of the brand new Smart Sock Plus product is a testament to the brilliant leadership and talent we’ve added to our team.”

“We believe parents deserve access to the best technology and resources to care for their little ones at home, and we have the capital, the momentum, and the team to deliver on this big vision,” Workman said.


LOGO

 

Financial Results for the Second Quarter Ended June 30, 2021

Revenues were $24.9 million for the quarter ended June 30, 2021, an increase of 35.8% from revenues of $18.4 million in the second quarter of 2020 and a 13.8% sequential increase from revenues of $21.9 million in the first quarter of 2021.

For year-over-year historical revenue comparisons, in the second quarter of 2020, revenues of $18.4 million included approximately $2.2 million of initial sell-in of the Company’s newest Smart Sock 3 and Monitor Duo 3 products to prepare for the third quarter 2020 launch. Excluding this, the second quarter of 2021 year-over-year revenue growth would have been 54%.

The cost of revenues for the quarter ended June 30, 2021 was $11.4 million compared to $9.5 million for the same period in 2020. The overall gross margin for the quarter ended June 30, 2021 was 54.2%, a 600 basis point increase compared to 48.2% gross margin for the same period in 2020. Sequentially gross margins were down, as the second quarter is a more seasonally promotional quarter than the first quarter, with Mother’s Day and Father’s Day. In addition, Owlet participated in Amazon Prime Day in June.

During the quarter, Owlet hired talent strategically across the Company, accelerated sales and marketing initiatives and invested in development of its connected products and services portfolio to further penetrate the market and drive long-term revenue growth. In addition, the Company incurred approximately $2.2 million of certain one-time, transaction-related costs.

Operating expenses for the second quarter were $19.4 million compared to $9.5 million for the same period in 2020, an increase of $9.9 million, primarily due to investments in scaling the Company to accelerate growth.

Net loss for the quarter ended June 30, 2021 was $5.3 million compared to $1.1 million for the same period in 2020. EBITDA loss for the second quarter of 2021 was $4.6 million, compared to EBITDA loss of $0.6 million for the same period in 2020.

Adjusted EBITDA loss for the second quarter of 2021 was $2.6 million compared to Adjusted EBITDA loss of $0.1 million for the same period in 2020. Net loss margin was 21.4% for the second quarter of 2021 compared to 6.0% for the same period in 2020. Adjusted EBITDA margin was (10.4)% for the second quarter of 2021 compared to (0.6)% for the same period in 2020.

Net loss per share for the quarter ended June 30, 2021 was $0.49, compared to $0.10 for the same period in 2020. Adjusted net loss per share was $0.30 for the quarter ended June 30, 2021, compared to $0.06 for the same period in 2020. As the business combination transaction with Sandbridge Acquisition Corporation was consummated in July 2021, the loss per share amounts for the quarters ended June 30, 2021 and 2020 reflect Owlet’s capitalization prior to the business combination transaction.


LOGO

 

Financial Outlook

The Company reiterates its full year 2021 guidance:

 

   

Revenues of $107 million.

 

   

Gross margin is expected to be between 54-55%.

 

   

Adjusted EBITDA margin of (24.5)%.

Conference Call and Webcast Information

Owlet will host a conference call and audio webcast today at 4:30 p.m. ET to discuss its financial results for the second quarter of 2021.

 

Domestic:    1-844-200-6205      
International:    1-646-904-5544      
Access Code:    817875      

Parties wishing to access the call via webcast should use the link in the Investors section of the Owlet website at www.investors.owletcare.com. A replay of the webcast will be available in the Investors section of the website approximately 30 minutes after the conclusion of the call.

About Owlet Inc.

Owlet (NYSE: OWLT) was founded by a team of parents in 2012. Owlet’s mission is to empower parents with the right information at the right time, to give them more peace of mind and help them find more joy in the journey of parenting. Owlet’s digital parenting platform aims to give parents real-time data and insights to help parents feel calmer and more confident. Owlet believes that every parent deserves peace of mind and the opportunity to feel their well-rested best. Owlet also believes that every child deserves to live a long, happy, and healthy life, and is working to develop products to help further that belief. For more information about Owlet, please visit www.owletcare.com.

Forward-Looking Statement Disclaimer

Certain statements, estimates, targets and projections in this press release may be considered forward-looking statements. Forward-looking statements generally relate to future events or Owlet’s future financial or operating performance. For example, statements relating to Owlet’s financial outlook for 2021 and expectations regarding pursuit of growth opportunities are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expect”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-


LOGO

 

looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.

These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Owlet and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: Owlet’s competition; the regulatory pathway for Owlet products and responses from regulators, including the U.S. Food and Drug Administration and similar regulators outside of the United States; the ability of Owlet to grow and manage growth profitably, maintain relationships with customers and suppliers and retain Owlet’s management and key employees; changes in applicable laws or regulations; the possibility that Owlet may be adversely affected by other economic, business, regulatory and/or competitive factors; the evolution of the markets in which Owlet competes; the ability of Owlet to implement its strategic initiatives and continue to innovate its existing products; the ability of Owlet to defend its intellectual property and satisfy regulatory requirements; the impact of the COVID-19 pandemic on Owlet’s business; Owlet’s limited operating history and history of losses; and other risks and uncertainties set forth in the section entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s registration statement on Form S-1 filed with the Securities and Exchange Commission (the “SEC”) on August 5, 2021, and in other reports the Company files with or furnishes to the SEC. Any such forward-looking statements represent management’s estimates and beliefs as of the date of this press release. While Owlet may elect to update such forward-looking statements at some point in the future, other than as required by law, it disclaims any obligation to do so, even if subsequent events cause its views to change.

Non-GAAP Financial Measures

This press release includes references to financial measures that are not presented in accordance with generally accepted accounting principles in the United States (“GAAP”), including EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, Adjusted net loss and Adjusted net loss per share. These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures should be read in conjunction with the Company’s financial statements prepared in accordance with GAAP. The reconciliations of the Company’s non-GAAP financial measures to the corresponding GAAP measures should be carefully evaluated.


LOGO

 

The Company’s non-GAAP financial measures should not be considered as an alternative to net income (loss) or net income (loss) per share as a measure of financial performance or any other performance measure derived in accordance with GAAP, and should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. EBITDA is defined as net income (loss) adjusted for income tax provision, interest expense, interest income, and depreciation and amortization. Adjusted EBITDA is defined as net income (loss) adjusted for income tax provision, interest expense, interest income, depreciation and amortization, preferred stock mark-to-market adjustments, stock-based compensation, transaction costs, loss on extinguishment of debt, and gain on loan forgiveness. EBITDA margin is defined as EBITDA divided by revenues. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenues. Adjusted net loss is defined as net loss adjusted for stock-based compensation, transaction costs, preferred stock mark to market, loss on extinguishment of debt, and gain on loan forgiveness. Adjusted loss per share is defined as Adjusted net loss divided by weighted-average common shares.

The Company presents these non-GAAP financial measures because management believes that these measures assist investors and analysts in comparing the Company’s operating performance across reporting periods on a consistent basis by excluding items that management does not believe are indicative of the Company’s ongoing operating performance. Investors are encouraged to evaluate these adjustments and the reasons the Company considers them appropriate for supplemental analysis. In evaluating the Company’s non-GAAP financial measures, investors should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in the Company’s presentation of Company’s non-GAAP financial measures. The Company’s presentation of Company’s non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. There can be no assurance that the Company will not modify the presentation of the Company’s non-GAAP financial measures in future periods, and any such modification may be material. In addition, the Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other companies in the Company’s industry or across different industries.


LOGO

 

Investors

Mike Cavanaugh

Westwicke/ICR

Phone: +1.617.877.9641

mike.cavanaugh@westwicke.com

Media

Jane Putnam

Owlet, Inc.

Phone: +1.801.647.0025

jputnam@owletcare.com


LOGO

 

Owlet Baby Care Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share amounts)

(unaudited)

 

Assets

   June 30, 2021     December 31, 2020  

Current assets:

    

Cash and cash equivalents

   $ 12,218     $ 17,009  

Accounts receivable, net of allowance for doubtful accounts of $622 and $201

     17,394       10,525  

Inventory

     11,051       7,912  

Capitalized transaction costs

     4,019       522  

Prepaid expenses and other current assets

     1,327       1,646  
  

 

 

   

 

 

 

Total current assets

   $ 46,009     $ 37,614  

Property and equipment, net

     1,823       1,718  

Intangible assets, net

     609       605  

Internally developed software

     204       —    

Other assets

     183       181  
  

 

 

   

 

 

 

Total assets

   $ 48,828     $ 40,118  
  

 

 

   

 

 

 

Liabilities, Redeemable Convertible Preferred Stock, and Stockholders’ Deficit

    

Current liabilities:

    

Accounts payable

     19,434       16,379  

Accrued and other expenses

     12,449       10,592  

Deferred revenues

     1,663       1,643  

Line of credit

     16,287       9,700  

Current portion of related party convertible notes payable

     7,104       6,934  

Current portion of long-term debt

     4,000       2,024  
  

 

 

   

 

 

 

Total current liabilities

   $ 60,937     $ 47,272  

Deferred rent, net of current portion

     280       322  

Long-term deferred revenues, net of current portion

     168       159  

Long-term debt, net

     10,991       10,180  

Preferred stock warrant liabilities

     8,571       2,993  

Other long-term liabilities

     13       13  
  

 

 

   

 

 

 

Total liabilities

   $ 80,960     $ 60,939  

Commitments and contingencies (Note 6)

    

Redeemable convertible Series A and Series A-1 preferred stock, $0.0001 par value, 23,030,285 shares authorized; 22,596,929 shares issued and outstanding (liquidation preference of $9,702 and $14,245 for Series A and Series A-1, respectively)

     23,652       23,652  

Redeemable convertible Series B and Series B-1 preferred stock, $0.0001 par value, 7,507,073 shares authorized; 7,507,071 shares issued and outstanding (liquidation preference of $19,000 and $3,745 for Series B and Series B-1, respectively)

     23,536       23,536  

Stockholders’ deficit:

    

Common stock, $0.0001 par value, 52,000,000 shares authorized; 10,982,416 and 10,772,774 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively.

     1       1  

Additional paid-in capital

     5,589       3,708  

Accumulated deficit

     (84,910     (71,718
  

 

 

   

 

 

 

Total stockholders’ deficit

     (79,320     (68,009
  

 

 

   

 

 

 

Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit

   $ 48,828     $ 40,118  
  

 

 

   

 

 

 


LOGO

 

Owlet Baby Care Inc.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Revenues

   $ 24,938     $ 18,365     $ 46,849     $ 33,236  

Cost of revenues

     11,420       9,521       20,648       17,352  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     13,518       8,844       26,201       15,884  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

General and administrative

     7,285       2,748       13,266       5,420  

Sales and marketing

     7,568       4,248       13,687       8,060  

Research and development

     4,518       2,471       7,949       4,904  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     19,371       9,467       34,902       18,384  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (5,853     (623     (8,701     (2,500
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense):

        

Gain on loan forgiveness

     2,098       —         2,098       —    

Interest expense, net

     (484     (344     (901     (633

Preferred stock mark to market adjustment

     (970     8       (5,578     8  

Loss on extinguishment of debt

     (182     (172     (182     (172

Other income, net

     58       37       79       75  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     520       (471     (4,484     (722
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax provision

     (5,333     (1,094     (13,185     (3,222

Income tax provision

     (2     —         (7     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (5,335   $ (1,094   $ (13,192   $ (3,222
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

     (0.49     (0.10     (1.21     (0.30
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted

     10,973,713       10,699,022       10,901,698       10,656,154  
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

Owlet Baby Care Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

     Six Months Ended
June 30,
 
     2021     2020  

Cash flows from operating activities:

    

Net loss

   $ (13,192   $ (3,222

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

    

Depreciation and amortization

     509       362  

Amortization of debt issuance costs

     —         18  

Amortization of debt discount

     19       75  

Non-cash gain on forgiveness of debt

     (2,098     —    

Non-cash loss on extinguishment of debt

     173       —    

Loss (gain) on disposal of intangibles

     7       (11

Stock-based compensation

     1,613       454  

Write-down of inventory to net realizable value

     74       —    

Provision for losses (recoveries) on accounts receivable

     420       (25

Change in fair value of preferred stock warrant liability

     5,578       (8

Changes in operating assets and liabilities:

    

Accounts receivable

     (7,289     (1,712

Prepaid expenses and other assets

     (3,181     217  

Inventory

     (3,213     1,685  

Accounts payable

     2,935       2,036  

Accrued and other expenses

     1,881       1,530  

Deferred related party convertible notes payable interest

     170       171  

Deferred revenues

     29       306  

Deferred rent

     (43     (18
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (15,608     1,858  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchase of property and equipment

     (475     (411

Purchase of intangible assets

     (46     (8

Internally developed software

     (188     —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (709     (419
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from line of credit

     8,182       9,917  

Payments on line of credit

     (1,595     (11,021

Proceeds from issuance of long-term debt

     5,000       1,000  

Payments on financed insurance premium

     (320     (110

Payments for extinguishment of debt

     (9     —    

Proceeds from Paycheck Protection Program loan

     —         2,075  

Proceeds from exercise of common stock options

     268       69  
  

 

 

   

 

 

 

Net cash provided by financing activities

     11,526       1,930  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (4,791     3,369  

Cash and cash equivalents at beginning of period

     17,009       11,736  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 12,218     $ 15,105  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Cash paid for interest

   $ 330     $ 223  

Supplemental disclosure of non-cash financing activities:

    

Issuance of common stock warrants in connection with debt amendment and new debt issuance

     —       $ 226  

Unpaid purchases of property and equipment

   $ 68     $ 432  

Unpaid purchases of intangibles

   $ 52     $ 25  


LOGO

 

Owlet Baby Care Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(unaudited)

 

     Three Months
Ended June 30,
    Six Months Ended
June 30,
 
     2021     2020     2021     2020  

Net loss

   $ (5,335   $ (1,094   $ (13,192   $ (3,222

Income tax provision

     2       —         7       —    

Interest expense

     485       348       903       668  

Interest income

     (1     (4     (2     (35

Depreciation and amortization

     259       199       509       362  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ (4,590   $ (551   $ (11,775   $ (2,227

Preferred stock mark to market adjustment

     970       (8     5,578       (8

Stock based compensation

     785       273       1,613       454  

Transaction costs

     2,152       —         4,027       —    

Loss on extinguishment of debt

     182       172       182       172  

Gain on loan forgiveness

     (2,098     —         (2,098     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (2,599   $ (114   $ (2,473   $ (1,609
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss margin

     (21.4 )%      (6.0 )%      (28.2 )%      (9.7 )% 

Adjusted EBITDA margin

     (10.4 )%      (0.6 )%      (5.3 )%      (4.8 )% 

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2021     2020     2021     2020  

Net loss

   $ (5,335   $ (1,094   $ (13,192   $ (3,222

Non-GAAP Adjustments:

        

Stock based compensation

     785       273       1,613       454  

Transaction costs

     2,152       —         4,027       —    

Preferred stock mark to market

     970       (8     5,578       (8

Loss on extinguishment of debt

     182       172       182       172  

Gain on loan forgiveness

     (2,098     —         (2,098     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss

   $ (3,344   $ (657   $ (3,890   $ (2,604
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares

     10,973,713       10,699,022       10,901,698       10,656,154  

Adjusted weighted-average common shares

     10,973,713       10,699,022       10,901,698       10,656,154  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share

   $ (0.49   $ (0.10   $ (1.21   $ (0.30
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss per share

   $ (0.30   $ (0.06   $ (0.36   $ (0.24
  

 

 

   

 

 

   

 

 

   

 

 

 
GRAPHIC 3 g367639g90q91.jpg GRAPHIC begin 644 g367639g90q91.jpg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