XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Note 4. Fair Value of Financial Instruments
The following table provides information by level for the Company’s assets and liabilities that were measured at fair value on a recurring basis (in thousands):
 
    
December 31, 2021
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets
           
Cash equivalents:
           
Money market funds
   $ 177,513    $ —        $ —        $ 177,513
  
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
   $ 177,513    $ —        $ —        $ 177,513
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Warrant liabilities
   $ —        $ —        $ 7,626    $ 7,626
  
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
   $ —        $ —        $ 7,626    $ 7,626
  
 
 
    
 
 
    
 
 
    
 
 
 
    
December 31, 2020
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets
           
Cash equivalents:
           
Money market funds
   $ 10,493    $ —        $ —        $ 10,493
  
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
   $ 10,493    $ —        $ —        $ 10,493
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
           
Warrant liabilities
   $ —        $ —        $ 49,293    $ 49,293
  
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
   $ —        $ —        $ 49,293    $ 49,293
  
 
 
    
 
 
    
 
 
    
 
 
 
Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted market prices.
The fair value of the redeemable convertible preferred stock warrant, redeemable convertible preferred stock tranche and Private Placement warrant liabilities is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liabilities, the Company used the Black-Scholes option pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate and dividend yield (see Note 8).
 
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):
 
    
Redeemable

Convertible

Preferred Stock

Warrant Liability
   
Redeemable
Convertible
Preferred Stock
Tranche Liability
   
Private Placement
Warrant Liability
   
Derivative
liability
 
Fair value as of January 1, 2019
   $ (115   $ —       $ —       $ —    
Recognition of preferred stock warrant liability upon subsequent issuance of warrants
     (53     —         —         —    
Change in the fair value included in other income (expense), net
     6     —         —         —    
  
 
 
   
 
 
   
 
 
   
 
 
 
Fair value as of December 31, 2019
   $ (162   $ —       $ —       $ —    
Initial recognition of preferred stock warrant liability upon subsequent issuance of warrants
     (691     (1,610     —         —    
Change in the fair value included in other income (expense), net
     (48,440     —         —         (5,308
Extinguishment of derivative liability upon conversion of convertible notes
     —         —         —         5,308
Settlement of redeemable convertible preferred stock tranche liability due to the issuance of Series B redeemable convertible preferred stock, included in other income (expense), net
     —         1,610     —         —    
  
 
 
   
 
 
   
 
 
   
 
 
 
Fair value as of December 31, 2020
     (49,293     —       —       —  
Private placement warrant liability acquired as part of the Merger
     —       —         (19,377     —    
Change in the fair value included in other income (expense), net
     (8,804     —         11,751     —    
Issuance of preferred stock upon exercise of warrants
     58,097     —         —       —    
  
 
 
   
 
 
   
 
 
   
 
 
 
Fair value as of December 31, 2021
   $ —       $ —       $ (7,626   $ —    
  
 
 
   
 
 
   
 
 
   
 
 
 
Non-Recurring
Fair Value Measurements
The Company has certain assets, including goodwill and other intangible assets, which are measured at fair value on a
non-recurring
basis and are adjusted to fair value only if an impairment charge is recognized. The categorization of the framework used to measure fair value of the assets is considered to be within the Level 3 valuation hierarchy due to the subjective nature of the unobservable inputs used.
Disclosure of Fair Values
Our financial instruments that are not
re-measured
at fair value include accounts receivable, accounts payable, accrued and other current liabilities and short-term debt. The carrying values of these financial instruments approximate their fair values.