XML 29 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement Of Cash Flows - USD ($)
3 Months Ended 7 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss $ (20,957,000) $ (18,693,000)   $ (106,780,000) $ (51,661,000)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization       3,718,000 2,032,000
Interest earned on marketable securities held in Trust Account (1,000) (22,000)      
Services exchanged for common stock         28,000
Change in fair value of derivative liability       5,308,000  
Gain on extinguishment of tranche right liability       (1,610,000)  
Inventory obsolescence impairment       797,000 4,764,000
Write-off of property and equipment         555,000
Depreciation and amortization 1,095,000 822,000      
Stock-based compensation 5,256,000 175,000   12,057,000 1,235,000
Change in right-of-use asset 520,000 436,000   1,887,000 1,291,000
Interest expense on notes and convertible debt 36,000 905,000   1,030,000 2,446,000
Amortization of debt issuance costs and debt discount 250,000 94,000   258,000 344,000
Change in fair value of warrant liabilities 4,152,000 0   48,440,000 6,000
Change in fair value of derivative liability 0 5,308,000      
Inventory obsolescence impairment 0 1,483,000   4,538,000 4,111,000
Changes in operating assets and liabilities:          
Accounts receivable (140,000) (463,000)   (1,390,000) (425,000)
Inventory (476,000) (2,980,000)   (3,146,000) (5,380,000)
Prepaid expenses and other assets       (1,442,000) (538,000)
Accounts payable       144,000 2,109,000
Accrued and other liabilities       (417,000) 2,632,000
Operating lease liability (678,000) 165,000   (971,000) 375,000
Prepaid expenses and other assets (1,202,000) (27,000)      
Accounts payable (1,000) 590,000      
Accrued and other liabilities (254,000) 351,000      
Net cash used in operating activities (12,399,000) (11,834,000)   (42,117,000) (40,187,000)
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property and equipment (597,000) (1,393,000)   (3,509,000) (7,494,000)
Net cash used in investing activities (597,000) (1,393,000)   (3,509,000) (7,494,000)
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of convertible notes         40,498,000
Proceeds from issuance of debt         10,000,000
Repayment of debt       (3,000,000)  
Proceeds from exercise of stock options 504,000 2,000   1,337,000 7,000
Proceeds from issuance of redeemable convertible preferred stock, net off issuance cost of $265       41,526,000  
Net cash provided by financing activities 258,799,000 2,000   39,863,000 50,505,000
Proceeds from the merger and private offering 291,454,000 0      
Payment of offering costs (26,116,000) 0      
Repayment of debt (7,000,000) 0      
Proceeds from convertible notes payable 5,000,000 0      
Repayment of promissory notes to related parties (5,000,000) 0      
Repurchase of common stock (43,000) 0      
Net increase (decrease) in cash, cash equivalents and restricted cash 245,803,000 (13,225,000)   (5,763,000) 2,824,000
Cash, cash equivalents and restricted cash at beginning of period 12,642,000 18,405,000   18,405,000 15,581,000
Cash - Beginning 11,362,000 16,848,000   16,848,000  
Cash, cash equivalents and restricted cash at end of period 258,445,000 5,180,000 $ 12,642,000 12,642,000 18,405,000
Cash - Ending 257,165,000 3,624,000 11,362,000 11,362,000 16,848,000
SUPPLEMENTAL DISCLOSURES OF OPERATING ACTIVITIES:          
Cash paid for interest 635,000 278,000   1,228,000 792,000
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:          
Property and equipment purchases included in accounts payable and accrued liabilities 100,000 244,000   232,000 825,000
Right-of-use assets obtained in exchange for operating lease liability       6,409,000 3,939,000
Issuance of common stock pursuant to the conversion of convertible notes and accrued interest       78,311,000  
Conversion of redeemable convertible preferred stock to common stock 97,322,000 0   40,016,000  
Deferred transaction costs not yet paid       3,373,000  
Issuance of warrants per loan agreement amendment         53,000
Issuance of common stock on exercise of stock options with notes receivable from stockholders         $ 44,000
Reclassification of common stock on exercise of stock options with notes receivable from stockholders       44,000  
Private placement warrants acquired as part of the merger 19,377,000 0      
Issuance of redeemable convertible preferred stock upon exercise of warrants 58,097,000 0      
Offering costs not yet paid 504,000 0      
Reclassification of common stock on exercise of stock options with notes receivable from stockholders 0 $ 44,000      
Colonnade Acquisition Corp.          
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss     (51,512,690)    
Adjustments to reconcile net loss to net cash used in operating activities:          
Interest earned on marketable securities held in Trust Account     (57,914)    
Unrealized gain on marketable securities held in Trust Account     (3,140)    
Issuance costs related to warrant liability     371,124    
Change in fair value of warrant liabilities     48,439,000    
Changes in operating assets and liabilities:          
Prepaid expenses     (314,138)    
Accrued expenses     2,348,246    
Net cash used in operating activities     (729,512)    
CASH FLOWS FROM INVESTING ACTIVITIES          
Investment of cash in Trust Account     (200,000,000)    
Net cash used in investing activities     (200,000,000)    
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from sale of Units, net of underwriting discounts paid     196,000,000    
Proceeds from sale of Private Placement Warrants     6,000,000    
Proceeds from promissory note - related party     126,005    
Repayment of promissory note - related party     (126,005)    
Payment of offering costs     (572,531)    
Net cash provided by financing activities     201,427,469    
Net Change in Cash     697,957    
Cash - Beginning $ 697,957        
Cash - Ending     697,957 $ 697,957  
Non-Cash Investing and Financing Activities:          
Deferred underwriting fee payable     7,000,000    
Offering costs paid directly by Sponsor from proceeds from issuance of Class B ordinary shares     25,000    
Offering costs included in accrued offering costs     $ 100