XML 27 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Deficit - USD ($)
Total
Redeemable convertible preferred stock
Common Stock
Additional Paid-in- Capital
Notes receivable from stockholders
Accumulated Deficit
Notes receivable from stockholders
Colonnade Acquisition Corp.
Colonnade Acquisition Corp.
Class A Ordinary Shares [Member]
Colonnade Acquisition Corp.
Class B Ordinary Shares [Member]
Colonnade Acquisition Corp.
Additional Paid-in- Capital
Colonnade Acquisition Corp.
Accumulated Deficit
Beginning balance at Dec. 31, 2018   $ 40,016,000                    
Beginning balance (in shares) at Dec. 31, 2018   4,384,348                    
Ending balance at Dec. 31, 2019 $ 40,016,000 $ 40,016,000                    
Ending balance (in shares) at Dec. 31, 2019 4,384,348 4,384,348 [1]                    
Beginning balance at Dec. 31, 2018 $ (50,236,000)     $ 897,000   $ (51,133,000)            
Beginning balance (ASC 842 [Member]) at Dec. 31, 2018 199,000         199,000            
Beginning balance (in shares) at Dec. 31, 2018     7,890,521                  
Issuance of common stock upon exercise of stock options $ 51,000     51,000                
Issuance of common stock upon exercise of stock options (in shares) 8,545   8,545                  
Issuance of common stock upon vesting of restricted stock awards $ 28,000     28,000                
Issuance of common stock upon vesting of restricted stock awards, Shares     3,340                  
Stock-based compensation expense 1,293,000     1,293,000                
Issuance of notes to stockholders (44,000)       $ (44,000)              
Vesting of early exercised stock options 51,000     51,000                
Net loss (51,661,000)         (51,661,000)            
Ending balance at Dec. 31, 2019 $ (100,319,000)   $ 0 2,320,000 (44,000) (102,595,000) $ (44,000)          
Ending balance (in shares) at Dec. 31, 2019     7,902,407                  
Ending balance (in shares) at Dec. 31, 2019 7,902,406   7,902,407 [1]                  
Ending balance at Mar. 31, 2020   $ 40,016,000                    
Ending balance (in shares) at Mar. 31, 2020 [1]   4,384,348                    
Issuance of common stock upon exercise of stock options $ 2,000     2,000                
Issuance of common stock upon exercise of stock options (in shares) [1] 423                      
Stock-based compensation expense $ 175,000     175,000                
Vesting of early exercised stock options 12,000     12,000                
Net loss (18,693,000)         (18,693,000)            
Ending balance at Mar. 31, 2020 (118,779,000)     2,509,000   (121,288,000) 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Reclassification of notes receivable from stockholders 44,000           44,000          
Ending balance (in shares) at Mar. 31, 2020 [1]     7,902,830                  
Beginning balance at Dec. 31, 2019 $ 40,016,000 $ 40,016,000                    
Issuance of redeemable convertible preferred stock upon exercise of warrants   $ 39,225,000                    
Beginning balance (in shares) at Dec. 31, 2019 4,384,348 4,384,348 [1]                    
Issuance of redeemable convertible preferred stock, net of discount and issuance cost, Shares   88,434,754                    
Conversion of redeemable convertible preferred stock to common stock   $ (40,016,000)                    
Conversion of redeemable convertible preferred stock to common stock, Shares   (4,384,348)                    
Ending balance at Dec. 31, 2020 $ 39,225,000 $ 39,225,000                    
Ending balance (in shares) at Dec. 31, 2020 88,434,754 88,434,754 [1]             12,805,171      
Beginning balance at Dec. 31, 2019 $ (100,319,000)   $ 0 2,320,000 (44,000) (102,595,000) (44,000)          
Beginning balance (in shares) at Dec. 31, 2019     7,902,407                  
Issuance of common stock upon exercise of stock options $ 379,000     379,000                
Issuance of common stock upon exercise of stock options (in shares) 12,221,363   12,221,363                  
Issuance of common stock upon vesting of restricted stock awards $ 6,000     6,000                
Issuance of common stock upon vesting of restricted stock awards, Shares     1,617,264                  
Conversion of redeemable convertible preferred stock to common stock 40,016,000     40,016,000                
Stock issued during period, conversion of convertible securities (in shares)     4,384,348                  
Conversion of convertible notes to common stock 78,311,000     78,311,000                
Conversion of convertible notes to common stock, Shares     7,201,912                  
Stock-based compensation expense 12,057,000     12,057,000                
Reclassification of a note receivable from a stockholder 44,000       $ 44,000              
Vesting of early exercised stock options 379,000     379,000                
Net loss (106,780,000)         (106,780,000)            
Ending balance at Dec. 31, 2020 $ (75,907,000)   $ 0 133,468,000   (209,375,000) 0 $ 5,000,000 $ 719 $ 500 $ 56,511,471 $ (51,512,690)
Ending balance (in shares) at Dec. 31, 2020     33,327,294           7,194,829 5,000,000    
Beginning balance (in shares) at Dec. 31, 2019 7,902,406   7,902,407 [1]                  
Ending balance (in shares) at Dec. 31, 2020 33,327,294   33,327,294 [1]         5,000,000 7,194,829 5,000,000    
Beginning balance at Jun. 03, 2020                      
Ending balance at Dec. 31, 2020 $ 39,225,000 $ 39,225,000                    
Ending balance (in shares) at Dec. 31, 2020 88,434,754 88,434,754 [1]             12,805,171      
Beginning balance at Jun. 03, 2020                      
Issuance of Class B ordinary shares to Sponsor               25,000   $ 575 24,425  
Issuance of Class B ordinary shares to Sponsor, Shares                   5,750,000    
Sale of 20,000,000 Units, net of underwriting discounts and offering costs               182,373,493 $ 2,000   182,371,493  
Sale of 20,000,000 Units, net of underwriting discounts and offering costs, Shares                 20,000,000      
Excess of cash received over fair value of Private Placement Warrants               2,205,000     2,205,000  
Forfeiture of Founder Shares                   $ (75) 75  
Forfeiture of Founder Shares, Shares                   (750,000)    
Class A Ordinary shares subject to possible redemption               (112,077,922) $ (1,281)   (112,076,641)  
Class A Ordinary shares subject to possible redemption, Shares                 (12,805,171)      
Accretion to redemption value               (16,012,881)     (16,012,881)  
Net loss               (51,512,690)       (51,512,690)
Ending balance at Dec. 31, 2020 $ (75,907,000)   $ 0 133,468,000   (209,375,000) 0 $ 5,000,000 $ 719 $ 500 $ 56,511,471 $ (51,512,690)
Ending balance (in shares) at Dec. 31, 2020     33,327,294           7,194,829 5,000,000    
Ending balance (in shares) at Dec. 31, 2020 33,327,294   33,327,294 [1]         5,000,000 7,194,829 5,000,000    
Issuance of redeemable convertible preferred stock upon exercise of warrants   $ 58,097,000                    
Issuance of redeemable convertible preferred stock, net of discount and issuance cost, Shares [1]   4,232,947                    
Ending balance at Mar. 31, 2021 $ 0 $ 0                    
Ending balance (in shares) at Mar. 31, 2021 0 0 [1]                    
Issuance of common stock upon exercise of stock options $ 190,000   $ 1,000 189,000                
Issuance of common stock upon exercise of stock options (in shares) [1]     727,114                  
Conversion of redeemable convertible preferred stock to common stock 97,334,000   $ 12,000 97,322,000                
Stock issued during period, conversion of convertible securities (in shares) [1]     92,667,701                  
Stock-based compensation expense 5,256,000     5,256,000                
Vesting of early exercised stock options 438,000     438,000                
Net loss (20,957,000)         (20,957,000)            
Ending balance at Mar. 31, 2021 251,755,000   $ 16,000 482,071,000   $ (230,332,000) $ 0          
Increase (Decrease) in Temporary Equity [Roll Forward]                        
Conversion of redeemable convertible preferred stock to common stock (in shares) [1]   (92,667,701)                    
Conversion of redeemable convertible preferred stock to common stock   $ (97,322,000)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Repurchase of common stock (shares) [1]     (220,561)                  
Repurchase of common stock $ (43,000)     (43,000)                
Issuance of common stock upon merger and private offering, net of acquired private placement warrants of $19,377 (in shares) [1] 34,947,657                      
Issuance of common stock upon merger and private offering, net of acquired private placement warrants of $19,377 $ 272,064,000   $ 3,000 272,061,000                
Offering costs in connection with the merger $ (26,620,000)     $ (26,620,000)                
Ending balance (in shares) at Mar. 31, 2021 161,449,205   161,449,205 [1]                  
[1] The shares of the Company’s common and redeemable convertible preferred stock, prior to the Merger (as defined in Note 1), have been retroactively restated as shares reflecting the exchange ratio of approximately 0.703 established in the Merger as described in Note 1.