EX-16.(C)(XXVIII) 28 tm2419873d2_ex16cxxviii.htm EXHIBIT 16.(C)(XXVIII)

Exhibit 16(c)(xxviii)

GRAPHIC

Project Impact Discussion Materials May 2024 PRELIMINARY – DRAFT AND CONFIDENTIAL Prepared for The Special Committee of Savanna [****] indicates information has been omitted on the basis of a confidential treatment request pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended. This information has been filed separately with the Securities Exchange Commission.

GRAPHIC

Table of Contents 1. Executive Summary 2. Preliminary Valuation Summary 3. Preliminary Consolidated Business Analysis 4. Preliminary Enterprise Segment Analysis 5. Preliminary Provider Segment Analysis 6. Preliminary Life Sciences Segment Analysis 7. Preliminary Corporate and Tax Analysis Appendix – Preliminary WACC Analysis – Selected Comparable Public Companies – Selected Precedent Transactions – Public Market Overview – Analysis at Various Offer Prices For WholeCo

GRAPHIC

1. Executive Summary

GRAPHIC

4 Executive Summary MTS appreciates the opportunity to work with the Special Committee of Savanna and the Company Over the past week, MTS has reviewed Savanna’s financial performance and held a series of conversations with management to learn more about the Company’s operations, financial performance and projections In light of the ongoing strategic process and inbound indications of interest, MTS has prepared a preliminary valuation analysis on Savanna and its various business segments, to assist the Special Committee in evaluating its options We have focused our evaluation of Savanna’s business segments on a sum-of-the-parts basis, to assist the Special Committee in considering the potential value of other strategic alternatives relative to the values indicated in the sale process undertaken by the Company and its financial advisor, including a segment sale / spinoff or a combination of offers / transactions – Segment level valuation methodologies include discounted cash flow analyses, comparable publicly traded company analyses, and precedent transactions analyses, as described in following pages • Valuation methodologies are focused on a sum-of-the-parts basis – Financial projections and assumptions have been provided by Savanna management PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

5 Review of Strategic Alternatives Status Quo WholeCo Transaction Segment Sale / Spinoff Description– Continue to operate company as it is today; do not transact – Sale of entire business to counterparty that has submitted an LOI – Sell or spinoff individual segments while maintaining ownership of remaining assets – Execute single or multiple transactions with existing and / or new parties Attractions – Maintain full ownership of the company – Provides time for growth story to develop – Can provide some value to shareholders via share repurchase program – Optionality for litigation CVR – Fastest timeline to close a transaction given stage of process – Provides near term return of capital to shareholders – Optionality for litigation CVR – Potential to capture greater value as market is likely undervaluing business as a whole today – Provides cash infusion for operations or to be provided to shareholders – Ability to redeploy capital to shareholders via share buyback and / or special dividend – Optionality for litigation CVR Considerations – Limited catalysts for market to react to – Requires cash on balance sheet to be used to fund near term losses in enterprise segment – Valuation of bids received for entire company vs potential value achieved in alternatives – Requires additional time to contact buyers interested in individual segments, which is mitigated if pursued in conjunction with any of the existing bidders PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

6 Strategic and Transaction Considerations Savanna Business Segments (1) Representative Enterprise Value Range based on preliminary valuation analyses, including precedent M&A transactions, comparable public companies and discounted cash flow (DCF); does not include unallocated overhead or tax assets. Source(s): Savanna management projections. Strategic Considerations Transaction Considerations Representative Enterprise Value Range(1) Enterprise 9 New management has already onboarded large gov’t accounts that are ramping into 2025 8 Core business has experienced revenue decline into 2024; Ongoing dispute with top customer resulting in $40mm revenue lost 8 Execution risk with pipeline 8 Segment is losing money when adjusted for lost / disputed contracts 9 Known buyer interest 9 Ability to engage new buyers following inbound interest 9 Selling asset would “stop the bleeding” of future losses; Sale provides cash savings in addition to proceeds 8 Buyers will likely discount segment due declining business and losses Provider 9 Demonstrated growth driver of overall business with 15% historical revenue growth 9 Recurring revenue streams 9 Profitable business today 8 Potential for future slow down as business matures 9 Broad, relevant buyer universe 9 Demonstrated buyer interest in space with recent transactions at 15-20x EBITDA 8 Segment is one of the profit drivers of overall business today – selling segment puts pressure on underperforming segments Life Sciences 9 Recurring revenue streams 9 Profitable business today 8 Potential for future slow down as business matures 9 Known buyer universe, however smaller list of companies that can leverage this capability 8 May require ongoing relationship with enterprise business 8 Segment is one of the profit drivers of overall business today – selling segment puts pressure on underperforming segments $- $200 $200 $200 $400 $300 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

7 Strategic and Transaction Considerations Incremental Drivers of Value (1) Representative Enterprise Value Range based on preliminary valuation analysis. Source(s): Savanna management projections. Strategic Considerations Transaction Considerations Representative Enterprise Value Range(1) Taxes / NOL’s 9 Large NOL balance available that can be offset against future income and / or capital gains 8 Potential limitations to amount that can be used at segment level – further analysis required to determine availability 9 NOL balance can be used to offset capital gains 8 Potential limitations Corporate / Breakage Costs 8 Reduction or elimination of corporate overhead will be dependent on mix of remaining business 9 Potential to downsize cost structure if only select operating segments are carved out 8 May take considerable time to unwind in conjunction with segment sales 8 Additional costs will be incurred to unwind (Severance, termination costs, etc.) Litigation CVR 9 Potential for settlement proceeds in dispute 8 Potentially a lengthy and costly process to determine damages and receive proceeds 8 Does not solve for lost revenue on a recurring basis 9 If settlement results in compensation to Savanna, proceeds can be redistributed to share holders via share buyback and/or special dividend 8 Unknown value at this time $100 $(75) ? $150 $(25) PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

2.Preliminary Valuation Summary

GRAPHIC

9 Overview of Preliminary Valuation Methodologies MTS did not attribute any particular weight to any analysis, methodology or factor considered by it, but rather made qualitative judgments as to the significance and relevance of each analysis and factor; accordingly, MTS’ analyses must be considered as a whole. Considering any portion of such analyses and of the factors considered, without considering all analyses and factors, could create a misleading or incomplete view. Given the distinct operating models, execution risk and other factors associated which each business segment, this preliminary analysis values Savanna on a sum-of-the-parts (SOTP) basis rather than a consolidated basis Sum-of-the-Parts: Precedent M&A Transactions Sum-of-the-Parts: Comparable Public Companies Sum-of-the-Parts: Discounted Cash Flow (DCF) • Preliminary analysis of future unlevered free cash flows through 2028 of each of Savanna’s business segments • Individual business segments are summed together on a SOTP basis • Cash flows discounted back to 06/30/24 using unique weighted-average cost of capital (WACC) calculations for each business segment o WACC based upon comparable companies; see appendix for details • Cash flows are sensitized based on ranges of certain inputs, including WACC, perpetual growth rate, EBITDA exit multiple; see segment specific sections for details • Net debt and liquidation preference considered to calculate implied equity and per share value • Evaluation of comparable publicly traded companies for each individual business segment; see appendix for details • Applies 2024A EBITDA multiples from the comparable company sets to Savanna’s 2024A AEBITDA to arrive at implied enterprise value of each individual business segment • Individual business segments are summed together on a SOTP basis • Net debt and liquidation preference considered to calculate implied equity and per share value • Evaluation of precedent M&A transactions for each individual business segment; see appendix for details • Applies LTM EBITDA multiples from the precedent M&A transaction sets to Savanna’s 2023A AEBITDA to arrive at implied enterprise value of each individual business segment • Individual business segments are summed together on a SOTP basis • Net debt and liquidation preference considered to calculate implied equity and per share value PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

10 Preliminary Sum-of-the-Parts (SOTP) Precedent M&A Transaction Multiples Implied Enterprise Value of Savanna’s Business Segments (1) Per share values for each segment are based on equity value and include the $128mm in cash, $0.5mm in debt and $50.0mm in liquidation preference associated with the entire company; Consists of 355.076mm basic shares outstanding (as of 04/16/24) and applicable dilutive securities accounted for using the Treasury Stock Method. (2) See slide 43 for detail. Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Implied Operating Segment Value Transaction Considerations $411 - $611 SOTP Corporate Implied Net Enterprise Provider Life Sciences Transaction Comps Tax Implications Breakage Costs Transaction Value Metric LTM EBITDA Multiple LTM EBITDA Multiple LTM EBITDA Multiple 10.0x - 20.0x 15.0x - 20.0x 10.0x - 14.0x '23 AEBITDA: (3.0) '23 AEBITDA: $18.2 '23 AEBITDA: $19.8 Enterprise Value Range ($60) - ($30) $273 - $365 $198 - $277 $411 - $611 ($60) $351 - $551 Per Share Value Range $1.23 - $1.68 $1.09 - $1.55 ($45) $319 $237 $511 ($60) $451 ($100) $- $100 $200 $300 $400 $500 $600 Base Scenario Implied Enterprise Value (1) ? PRELIMINARY – DRAFT AND CONFIDENTIAL Current EV: $281mm ($0.72/share) Tax implications of individual segment sales require further diligence – analysis assumes existing NOL balance is significant enough to offset any capital gains (2)

GRAPHIC

11 Preliminary Sum-of-the-Parts (SOTP) Comparable Public Company Multiples Implied Enterprise Value of Savanna’s Business Segments (1) Per share values for each segment are based on equity value and include the $128mm in cash, $0.5mm in debt and $50.0mm in liquidation preference associated with the entire company; Consists of 355.076mm basic shares outstanding (as of 04/16/24) and applicable dilutive securities accounted for using the Treasury Stock Method. (2) See slide 43 for detail. Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Implied Operating Segment Value Transaction Considerations $664 - $895 SOTP Corporate Implied Net Enterprise Provider Life Sciences Trading Comps Tax Implications Breakage Costs Transaction Value Metric '24 EBITDA Multiple '24 EBITDA Multiple '24 EBITDA Multiple 9.0x - 14.0x 11.0x - 14.0x 13.0x - 18.0x '24 AEBITDA: $7.5 '24 AEBITDA: $29.1 '24 AEBITDA: $21.2 Enterprise Value Range $67 - $105 $321 - $408 $276 - $382 $664 - $895 ($60) $604 - $835 Per Share Value Range $1.79 - $2.29 $1.66 - $2.16 $86 $364 $329 $779 ($60) $719 $- $100 $200 $300 $400 $500 $600 $700 $800 $900 $1,000 Base Scenario Implied Enterprise Value (1) ? PRELIMINARY – DRAFT AND CONFIDENTIAL Current EV: $281mm ($0.72/share) Tax implications of individual segment sales require further diligence – analysis assumes existing NOL balance is significant enough to offset any capital gains (2)

GRAPHIC

12 Preliminary Sum-of-the-Parts (SOTP) Discounted Cash Flow Analysis Implied Enterprise Value of Savanna’s Business Segments (1) Per share values for each segment are based on equity value and include the $128mm in cash, $0.5mm in debt and $50.0mm in liquidation preference associated with the entire company; Consists of 355.076mm basic shares outstanding (as of 04/16/24) and applicable dilutive securities accounted for using the Treasury Stock Method. Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Implied Operating Segment Value Implied Corporate and Tax $890 - $1,398 ($655) - ($427) SOTP Discounted Enterprise Provider Life Sciences NOLs Corporate Cash Flow WACC 15.0% - 25.0% 8.0% - 12.0% 13.0% - 17.0% 11.0% - 15.0% 11.0% - 15.0% Terminal Multiple/Growth Rate 0.0% - 5.0% 11.0x - 15.0x 10.0x - 14.0x N/A 11.0x - 15.0x Enterprise Value Range $99 - $241 $535 - $782 $256 - $376 $126 - $144 ($781) - ($571) $235 - $971 Per Share Value Range $0.80 - $2.45 $138 $651 $312 $134 ($670) $566 $- $250 $500 $750 $1,000 $1,250 $1,500 Base Scenario Implied Enterprise Value Current EV: $281mm ($0.72/share) (1) PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

13 Preliminary Summary Valuation Analysis WholeCo Business vs Sum-of-the-Parts (SOTP) Implied Enterprise Value of Savanna’s Consolidated Business (1) Per share values for each segment are based on equity value and include the $128mm in cash, $0.5mm in debt and $50.0mm in liquidation preference associated with the entire company; Consists of 355.076mm basic shares outstanding (as of 04/16/24) and applicable dilutive securities accounted for using the Treasury Stock Method. Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. WholeCo SOTP Trading Comps SOTP Transaction Comps SOTP LTM Trading Range AVP Analysis 2023 2024 LTM Discounted Cash Flow Metric 52-Week Trading Range Illustrative Offer Prices '23 EBITDA Multiple '24 EBITDA Multiple LTM EBITDA Multiple WACC // Terminal EBITDA Multiple / Growth Rate $0.48 - $1.80 $0.75 - $1.60 See SOTP for Detail See SOTP for Detail See SOTP for Detail See SOTP for Detail Enterprise Value Range $111 - $667 $216 - $582 $447 - $602 $664 - $895 $411 - $611 $235 - $971 Per Share Value Range $0.48 - $1.80 $0.75 - $1.60 $1.32 - $1.66 $1.79 - $2.29 $1.23 - $1.68 $0.80 - $2.45 $111 $216 $447 $664 $411 $235 $667 $582 $602 $895 $611 $971 $- $250 $500 $750 $1,000 $1,250 Implied Enterprise Value Current EV: $281mm ($0.72/share) (1) PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

14 Preliminary Summary Valuation Analysis Comparison of Potential Strategic Options (1) Assumes sale of Enterprise segment based on basic shares outstanding. (2) Breakage costs allocated based on percent of revenue leaving the company. (3) Assume change of control in all scenarios. (4) Per share values for each segment are based on equity value and include the $128mm in cash, $0.5mm in debt and $50.0mm in liquidation preference associated with the entire company; Consists of 355.076mm basic shares outstanding (as of 04/16/24) and applicable dilutive securities accounted for using the Treasury Stock Method. Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. PRELIMINARY – DRAFT AND CONFIDENTIAL Sell Enterprise at $0.42 Sell Enterprise at $0.42 Sell Provider SOTP Precedent Value Sell Rest of Company at Sell Life Sciences Keep Enterprise WholeCo Sale and Sale SOTP Precedent Value Keep Provider Keep Life Sciences Low Mid High Low High Low High Low High Low High Transaction Value Enterprise – – – (60) (30) 149 149 149 149 – – Provider – – – 273 365 273 365 – – 273 365 Life Sciences – – – 198 277 198 277 198 277 – – Operating Segment Value – – – $411 $611 $620 $790 $347 $426 $273 $365 Less: Breakage Costs – – – (60) (60) (60) (60) (42) (42) (18) (18) Transaction Value $216 $406 $582 $351 $551 $560 $730 $306 $385 $256 $347 Plus: Cash 128 128 128 128 128 128 128 103 103 78 78 Less: Debt (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) Less: Liquidation Preference (50) (50) (50) (50) (50) (50) (50) (50) (50) (50) (50) Net Transaction Value $294 $484 $660 $429 $629 $638 $808 $358 $437 $284 $375 FDSO 392.518 396.944 412.352 393.742 405.458 406.198 417.513 407.706 418.511 396.266 408.838 Implied Value Per Share in Txn $0.75 $1.22 $1.60 $1.09 $1.55 $1.57 $1.94 $0.88 $1.05 $0.72 $0.92 Remaining Business Value Enterprise – – – – – – – – – (60) (30) Provider – – – – – – – 273 365 – – Life Sciences – – – – – – – – – 198 277 Corporate – – – – – – – TBD TBD TBD TBD Remaining Business Value – – – – – – – $273 $365 $138 $247 Plus: Remaining Cash – – – – – – – $25 $25 $50 $50 Net Remaining Business Value – – – – – – – $298 $390 $188 $297 FDSO 392.518 396.944 412.352 393.742 405.458 406.198 417.513 407.706 418.511 396.266 408.838 Implied Value Per Share Remaining – – – – – – – $0.73 $0.93 $0.47 $0.73 Total Value $294 $484 $660 $429 $629 $638 $808 $657 $827 $471 $672 FDSO 392.518 396.944 412.352 393.742 405.458 406.198 417.513 407.706 418.511 396.266 408.838 Implied Total Value Per Share $0.75 $1.22 $1.60 $1.09 $1.55 $1.57 $1.94 $1.61 $1.98 $1.19 $1.64 (1) (1) (2) (3) (4)

GRAPHIC

Preliminary Consolidated Business Analysis 3.

GRAPHIC

16 Preliminary Assumptions Source(s): Savanna management projections. General – 2024-2026 projection model provided by management – 2026-2027 assumptions provided by management • 15% Enterprise revenue growth • 10% Provider and Life Sciences revenue growth • COGS margins of 46%, 53%, and 51% for Enterprise, Provider, and Life Sciences, respectively • 2024-2026 CAGR applied to costs associated with Product and Technology, General Administration and Sales and Marketing applied across business segments – Valuation date as of 06/30/24 Revenue – Projections provided by Savanna management through 2028 Allocations – 2024-2026 allocations provided by management – 2027-2028 total allocations projected using historical growth rates described below • Product and Technology: 8.5% • General Administration: 11.2% • Sales and Marketing: 5.6% Taxes – Corporate tax rate of 25% – NOL balance of $757mm as of YE ’23 provided by management, subject to 80% Section 382 limitation Terminal Value – Enterprise: 2.5% perpetual growth rate – Provider: 13.0x terminal year EBITDA exit multiple – Life Sciences: 12.0x terminal year EBITDA exit multiple – WholeCo/Corporate/NOLs: 13.0x terminal year EBITDA exit multiple WACC – WACC for each business segment based on comparable companies (see appendix for additional detail) • Enterprise: 20.0% • Provider: 10.0% • Life Sciences: 15.0% • WholeCo/Corporate/NOLs: 13.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

17 Preliminary Consolidated Unadjusted Projections Savanna Management Projections – Forecasted P&L (1) 2023A P&L adjusted to account for contract termination with Elevance. See page 21 for detail. Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. Enterprise $200.1 $208.9 $283.0 $368.8 $424.1 $487.7 Provider 119.3 122.7 137.8 152.2 167.4 184.2 Life Sciences 82.0 85.9 91.5 97.9 107.7 118.5 Add Back EBITDA (Warrant Revenue) (0.0) – – – – – Total Revenue $401.3 $417.6 $512.3 $618.9 $699.2 $790.4 % Growth 4.0% 22.7% 20.8% 13.0% 13.0% Enterprise $88.8 $91.1 $130.5 $169.5 $195.0 $224.2 Provider 52.6 58.3 72.8 80.5 88.5 97.4 Life Sciences 42.3 44.3 47.1 50.4 55.4 60.9 Mapping Adjustments (5.2) (2.5) (0.8) (0.8) (0.8) (0.8) Total Gross Margin $178.5 $191.1 $249.6 $299.6 $338.1 $381.7 % Margin 44.5% 45.8% 48.7% 48.4% 48.3% 48.3% Product and Technology (Adj.) ($69.5) ($56.6) ($55.2) ($60.6) ($65.6) ($71.2) General Administration (Adj.) (134.8) (109.8) (112.0) (122.5) (134.7) (148.5) Sales and Marketing (Adj.) (57.8) (51.5) (54.6) (58.4) (64.0) (70.5) Allocated Overhead 0.2 – – – (0.4) (1.8) Mapping Adjustments (0.1) – – – – – Total Costs (Incl. Allocations) ($262.0) ($217.9) ($221.8) ($241.4) ($264.7) ($292.0) EBITDA (as defined) ($83.5) ($26.8) $27.8 $58.1 $73.3 $89.7 % Margin (46.8%) (14.0%) 11.1% 19.4% 21.7% 23.5% PRELIMINARY – DRAFT AND CONFIDENTIAL 2023A 2024E 2025E 2026E 2027E 2028E (1) [****]

GRAPHIC

18 Preliminary Consolidated Adjusted Projections Savana Management Projections – Projected Free Cash Flow (1) 2023A P&L adjusted to account for contract termination with Elevance. See page 21 for detail. Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E EBITDA as defined ($83.5) ($26.8) $27.8 $58.1 $73.3 $89.7 Non-Allocated Adjustments Severance $5.2 $2.0 $1.0 $1.0 $1.0 $1.0 Other Expenses (2.8) – – – – – SBC 46.9 36.9 30.9 30.9 30.9 30.9 Other Non-Operating Expenses 40.7 10.2 2.0 2.0 2.0 2.0 Adjusted EBITDA $6.5 $22.3 $61.7 $92.0 $107.2 $123.6 Less: D&A (61.2) (67.5) (54.0) (44.5) (42.5) (42.5) Adjusted EBIT ($54.7) ($45.3) $7.7 $47.5 $64.7 $81.1 Less: Tax Expense – – (3.4) (7.7) (11.8) Plus Tax Savings from NOLs – 1.5 9.5 12.9 16.2 Plus: D&A 67.5 54.0 44.5 42.5 42.5 /HVVLQ1HW:RUNLQJ&DSLWDO (10.6) (4.3) (10.6) (12.1) (14.9) Less: Capital Expenditures (23.8) (23.7) (24.3) (24.7) (25.2) Projected Free Cash Flow ($12.1) $35.2 $63.2 $75.7 $87.9 PRELIMINARY – DRAFT AND CONFIDENTIAL (1) [****]

GRAPHIC

Preliminary Enterprise Segment Analysis 4.

GRAPHIC

20 Enterprise Segment Summary Source(s): Sapphire management projections. PRELIMINARY – DRAFT AND CONFIDENTIAL The segment has experienced significant revenue decline over the past two years which has been exacerbated by the recent Elevance contract termination of $40mm of revenue – Core logo revenue has declined from $258mm of revenue in 2022 to an estimated $182mm in 2024 – The segment on a management adjusted basis and adjusted for Elevance, lost $3mm in 2023 In addition, the industry has become commoditized and new threats have emerged for commercial contracts Savanna’s recent strategy shift to focus on government contracts has been applauded by the street, however it comes with a high degree of execution risk over the next 5 years to be able to reverse the decline in the commercial business – The business plan needs time to prove itself out and to return Enterprise to a profitable segment Given the execution risk over the next 5 years, the market is likely discounting the Enterprise segment today Recent Revenue Declines Create High Execution Risk of Projected Financial Performance [****] [****]

GRAPHIC

21 Historical and Preliminary Projected Financials Elevance Adjustment Impact on an Enterprise Segment Basis 2022 2023 2024 2025 2026 2027 2027 Enterprise Enterprise Less: Elevance Excl. Less: Elevance Excl. Enterprise Carelon Doc.ai Elevance Enterprise Carelon Doc.ai Elevance Enterprise Segment Enterprise Revenue $258.7 ($17.4) ($19.7) $221.6 $240.0 ($21.1) ($18.8) $200.1 $208.9 $283.0 $368.8 $424.1 $487.7 Cost of Goods Sold ($132.0) $16.1 $0.8 ($115.0) ($139.9) $28.6 ($0.0) ($111.3) ($117.9) ($152.5) ($199.3) ($229.1) ($263.5) Total Gross Margin $126.7 ($1.3) ($18.8) $106.6 $100.1 $7.5 ($18.8) $88.8 $91.1 $130.5 $169.5 $195.0 $224.2 % Margin 49% 8% 96% 48% 42% (36%) 100% 44% 44% 46% 46% 46% 46% Product & Technology ($10.3) $0.0 $2.3 ($8.0) ($3.8) $0.0 $0.6 ($3.2) ($2.3) ($2.6) ($3.0) ($4.4) ($6.1) General Administration (34.8) 1.7 3.6 (29.6) (29.7) 0.0 3.0 (26.7) (28.7) (33.3) (38.1) (44.2) (51.3) Sales and Marketing (20.1) 0.0 0.1 (20.0) (18.5) 0.0 0.1 (18.5) (18.9) (23.0) (25.7) (30.2) (35.4) Direct Overhead Costs ($65.2) $1.7 $5.9 ($57.6) ($52.0) $0.0 $3.7 ($48.4) ($50.0) ($59.0) ($66.7) ($78.7) ($92.7) Less: Allocated Overhead (38.2) (38.2) (43.4) (43.4) (33.6) (35.8) (39.4) (43.2) (48.1) Other Income Expense 0.0 0.0 (0.0) (0.0) (0.0) 0.0 (0.0) (0.0) Adj. EBITDA $23.3 $0.3 ($12.9) $10.7 $4.6 $7.5 ($15.2) ($3.0) $7.5 $35.8 $63.4 $73.0 $83.4 % Margin 9% (2%) 66% 5% 2% (36%) 81% (2%) 8% 27% 37% 37% 37% Note: $ in millions, except per share data. Source(s): Management projections as of April 2024. PRELIMINARY – DRAFT AND CONFIDENTIAL [****] [****] [****] [****] [****] [****] [****] [****] [****]

GRAPHIC

22 Projected Enterprise Revenue Bridge FY2023 – 2024E Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. $244 ($40) ($10) ($8) ($2) ($3) $182 $9 $4 $3 $3 $2 $2 $1 $1 $1 $1 $209 FY 2023 Elevance Highmark , ;ƵĞƌŽƐ Ɛ Blue Shield DŝŶŶĞƐ ŽƚĂ ;ƵĞƌŽƐ Ɛ Blue Shield Of Arizona Ă ƌĞĮƌƐ ƚ tĞ;;ŶĞƐƐ 2024E džŝ ƐƟŶŐ>ŽŐŽƐ WeCare PSHP >ŽƵŝ ƐŝĂŶĂ Healthcare ŽŶŶĞĐƟŽŶƐ DŽŽƌŝŶŐƐWĂ ƌŬ PCMH VA WƌĞƐ ďLJƚĞƌŝĂŶ CareSource Molina United Other 2024E With EĞǁ>ŽŐŽƐ – $50 $100 $150 $200 $250 $300 Estimated net ($62mm) reduction of revenue in pre-existing Logos, primarily driven by Elevance termination of $40mm 2024 Growth relies on executing $48mm of pipeline Elevance termination of $40mm 2024 Go-Get Pipeline of $48mm EXECUTION RISK PRELIMINARY – DRAFT AND CONFIDENTIAL [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****]

GRAPHIC

23 Projected Enterprise Revenue Bridge 2024E – 2025E Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. $209 $9 $2 $6 $4 $5 $8 $6 $4 $6 $5 $5 $4 $10 $283 2024E With EĞǁ>ŽŐŽƐ Full Year Centene GA (PSHP) 100k Add';W,W>ŝǀĞƐ Full Year ĞŶƚĞŶĞ> Full Year Centene MS Full Year Stealth Full Year DŽƌƌŝŶŐƐWĂ ƌŬ Incremental CF (PCMH) />(&>DK) TX & ĂLJ;Žƌ, ĐŽƩĂŶĚtŚŝ ƚĞ CareSource Aetna Ardent VBC 2025E with EĞǁ>ŽŐŽƐ – $50 $100 $150 $200 $250 $300 Estimated increase of $74mm driven by increase in Centene Medicaid contracts (GA, LA, MS) and other ramping clients EXECUTION RISK PRELIMINARY – DRAFT AND CONFIDENTIAL [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****]

GRAPHIC

24 Preliminary Assumptions Enterprise Segment Management Assumptions General – 2024-2026 projection model provided by management – 2027-2028 assumptions provided by management • 15% revenue growth • COGS margins of 46% • 2024-2026 CAGR applied to costs associated with Product and Technology, General Administration and Sales and Marketing applied across business segments – Valuation date as of 06/30/24 – 2023 P&L is adjusted to account for termination of contract with Elevance Revenue – Projections provided by Savanna management through 2028 Allocations – 2024-2026 allocations provided by management – 2027-2028 total allocations projected using historical growth rates described below, and distributed across individual business segments based on historical distribution • Product and Technology: 8.5% • General Administration: 11.2% • Sales and Marketing: 5.6% Taxes – Corporate tax rate of 25% – Does not include impact of NOLs, which are accounted for only on a sum-of-the-parts basis Terminal Value – 2.5% perpetual growth rate – Sensitized from 0.0% to 5.0% WACC – 20.0% based on comparable publicly traded companies and adjusted given high execution risk of the enterprise business segment; see appendix for details – Sensitized from 15.0% to 25.0% PRELIMINARY – DRAFT AND CONFIDENTIAL [****]

GRAPHIC

25 Preliminary Enterprise Segment Valuation Analysis Enterprise Segment Basis Implied Enterprise Value of Savanna’s Enterprise Segment Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Enterprise Enterprise Trading Comps Transaction Comps Discounted Cash Flow 2023 2024 LTM Metric WACC // Perpetual Growth Rate 23 EBITDA Multiple 24 EBITDA Multiple LTM EBITDA Multiple 15% - 25% // 0% - 5% 10.0x - 15.0x 9.0x - 14.0x 10.0x - 20.0x '23 AEBITDA: (3.0) '24 AEBITDA: $7.5 LTM AEBITDA: (3.0) Enterprise Value Range $99 - $241 ($45) - ($30) $67 - $105 ($60) - ($30) $99 ($45) $67 ($60) $241 ($30) $105 ($30) ($200) $- $200 $400 $600 Enterprise Value PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

26 Preliminary Enterprise Segment Standalone Valuation Savanna Management Projections – Forecasted P&L (1) 2023A P&L adjusted to account for contract termination with Elevance. Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Total Revenue $200.1 $208.9 $283.0 $368.8 $424.1 $487.7 % Growth 4.4% 35.5% 30.3% 15.0% 15.0% Cost of Goods Sold (111.3) (117.9) (152.5) (199.3) ($229.1) ($263.5) Total Gross Margin $88.8 $91.1 $130.5 $169.5 $195.0 $224.2 % Margin 44.4% 43.6% 46.1% 46.0% 46.0% 46.0% Product and Technology ($3.2) ($2.3) ($2.6) ($3.0) ($4.4) ($6.1) General Administration (26.7) (28.7) (33.3) (38.1) (44.2) (51.3) Sales and Marketing (18.5) (18.9) (23.0) (25.7) (30.2) (35.4) Direct Overhead Costs ($48.4) ($50.0) ($59.0) ($66.7) ($78.7) ($92.7) Contribution Margin, Before Allo. $40.4 $41.0 $71.6 $102.8 $116.2 $131.5 % Margin 20.2% 19.6% 25.3% 27.9% 27.4% 27.0% Less: Allocated Overhead (43.4) (33.6) (35.8) (39.4) (43.2) (48.1) Adjusted EBITDA ($3.0) $7.5 $35.8 $63.4 $73.0 $83.4 PRELIMINARY – DRAFT AND CONFIDENTIAL (1) [****]

GRAPHIC

27 Preliminary Enterprise Segment Standalone Valuation Discounted Cash Flow (DCF) Valuation (1) 2023A P&L adjusted to account for contract termination with Elevance. Note: $ in mm, except per share data. Cash flows discounted back to 06/30/24 and a weighted average cost of capital of 20%. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Adjusted EBITDA ($3.0) $7.5 $35.8 $63.4 $73.0 $83.4 Less: Tax Expense (1.9) (8.9) (15.9) (18.3) (20.8) /HVV©LQ1HW:RUNLQJ&DSLWDO (10.8) (2.1) (8.5) (10.4) (13.1) Less: Capital Expenditures (3.9) (4.1) (4.3) (4.4) (4.6) Projected Free Cash Flow ($9.1) $20.7 $34.8 $39.9 $44.8 WACC: 20.0% PV of UFCF – ($8.7) $17.2 $24.2 $23.1 $21.6 Terminal Value Perpetual Growth Rate 2.5% Terminal Value $126.5 Terminal Perpetual Growth Rate Implied EBITDA Exit Multiple 1.5x 0.0% 2.5% 5.0% 15.0% $184.9 $207.4 $241.0 NPV of UFCF $77.4 WACC 20.0% 129.4 138.4 150.3 PV of Terminal Value 61.0 25.0% 99.0 103.2 108.4 Enterprise Value of Segment $138.4 PRELIMINARY – DRAFT AND CONFIDENTIAL (1) [****]

GRAPHIC

Preliminary Provider Segment Analysis 5.

GRAPHIC

29 Preliminary Assumptions Provider Segment Management Assumptions General – 2024-2026 projection model provided by management – 2027-2028 assumptions provided by management • 10% revenue growth • COGS margins of 53% • 2024-2026 CAGR applied to costs associated with Product and Technology, General Administration and Sales and Marketing applied across business segments – Valuation date as of 06/30/24 Revenue – Projections provided by Savanna management through 2028 Allocations – 2024-2026 allocations provided by management – 2027-2028 total allocations projected using historical growth rates described below, and distributed across individual business segments based on historical distribution • Product and Technology: 8.5% • General Administration: 11.2% • Sales and Marketing: 5.6% Taxes – Corporate tax rate of 25% – Does not include impact of NOLs, which are accounted for only on a sum-of-the-parts basis Terminal Value – 13.0x terminal value EBITDA multiple based on comparable publicly traded companies set – Sensitized from 11.0x to 15.0x WACC – 10.0% based on comparable publicly traded companies set; see appendix for details – Sensitized from 8.0% to 12.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

30 Preliminary Provider Segment Valuation Analysis Provider Segment Basis Implied Enterprise Value of Savanna’s Provider Segment Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Provider Provider Trading Comps Transaction Comps Discounted Cash Flow 2023 2024 LTM Metric WACC // Terminal EBITDA Multiple '23 EBITDA Multiple '23 EBITDA Multiple LTM EBITDA Multiple 8% - 12% // 11.0x - 15.0x 11.0x - 16.0x 11.0x - 14.0x 15.0x - 20.0x '23 AEBITDA: $18.2 '24 AEBITDA: $29.1 LTM AEBITDA: $18.2 Enterprise Value Range $535 - $782 $200 - $292 $321 - $408 $273 - $365 $535 $200 $321 $273 $782 $292 $408 $365 $- $200 $400 $600 $800 $1,000 Enterprise Value PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

31 Preliminary Provider Segment Standalone Valuation Savanna Management Projections – Forecasted P&L Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Total Revenue $119.3 $122.7 $137.8 $152.2 $167.4 $184.2 % Growth 2.8% 12.3% 10.5% 10.0% 10.0% Cost of Goods Sold (66.7) (64.4) (65.0) (71.7) (78.9) (86.8) Total Gross Margin $52.6 $58.3 $72.8 $80.5 $88.5 $97.4 % Margin 44.1% 47.5% 52.8% 52.9% 52.9% 52.9% Product and Technology ($2.3) ($2.0) ($2.1) ($2.3) ($2.3) ($2.2) General Administration (10.6) (8.8) (9.5) (10.3) (10.9) (11.6) Sales and Marketing (8.2) (8.3) (8.7) (9.3) (9.8) (10.4) Direct Overhead Costs ($21.1) ($19.1) ($20.3) ($21.8) ($23.0) ($24.3) Contribution Margin, Before Allo. $31.5 $39.2 $52.5 $58.7 $65.5 $73.1 % Margin 26.4% 32.0% 38.1% 38.5% 39.1% 39.7% Less: Allocated Overhead (13.3) (10.1) (10.8) (11.9) (13.0) (14.5) Adjusted EBITDA $18.2 $29.1 $41.7 $46.8 $52.5 $58.6 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

32 Preliminary Provider Segment Standalone Valuation Discounted Cash Flow (DCF) Valuation Note: $ in mm, except per share data. Cash flows discounted back to 06/30/24 and a weighted average cost of capital of 10%. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Adjusted EBITDA $18.2 $29.1 $41.7 $46.8 $52.5 $58.6 Less: Tax Expense (7.3) (10.4) (11.7) (13.1) (14.6) /HVV©LQ1HW:RUNLQJ&DSLWDO (1.1) (1.0) (1.0) (0.4) (0.4) Less: Capital Expenditures (1.0) (1.0) (1.0) (1.1) (1.1) Projected Free Cash Flow $19.8 $29.2 $33.1 $37.9 $42.4 WACC: 10.0% PV of UFCF $19.3 $26.6 $27.3 $28.5 $29.0 Terminal Value EBITDA Multiple 13.0x Terminal Value $761.5 Terminal EBITDA Multiple Implied Perpetual Growth Rate 4.2% 11.0x 13.0x 15.0x 8.0% $609.6 $695.7 $781.7 NPV of UFCF $130.7 WACC 10.0% 570.6 650.6 730.6 PV of Terminal Value 520.1 12.0% 535.0 609.4 683.9 Enterprise Value of Segment $650.8 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Preliminary Life Sciences Segment Analysis 6.

GRAPHIC

34 Preliminary Assumptions Life Sciences Segment Management Assumptions General – 2024-2026 projection model provided by management – 2027-2028 assumptions provided by management • 10% revenue growth • COGS margins of 51% • 2024-2026 CAGR applied to costs associated with Product and Technology, General Administration and Sales and Marketing applied across business segments – Valuation date as of 06/30/24 Revenue – Projections provided by Savanna management through 2028 Allocations – 2024-2026 allocations provided by management – 2027-2028 total allocations projected using historical growth rates described below, and distributed across individual business segments based on historical distribution • Product and Technology: 8.5% • General Administration: 11.2% • Sales and Marketing: 5.6% Taxes – Corporate tax rate of 25% – Does not include impact of NOLs, which are accounted for only on a sum-of-the-parts basis Terminal Value – 12.0x terminal value EBITDA multiple based on management guidance – Sensitized from 10.0x to 14.0x WACC – 15.0% based on comparable publicly traded companies; see appendix for details – Sensitized from 13.0% to 17.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

35 Preliminary Life Sciences Segment Valuation Analysis Life Sciences Segment Basis Implied Enterprise Value of Savanna’s Life Sciences Segment Note: $ in mm, except per share data. All individual business segments valuations are shown tax-effected but without the impact of NOLs as those are captured at a WholeCo level. Source(s): Management projections and Capital IQ, as of 04/30/24. Life Sciences Life Sciences Trading Comps Transaction Comps Discounted Cash Flow 2023 2024 LTM Metric WACC // Terminal EBITDA Multiple '23 EBITDA Multiple '23 EBITDA Multiple LTM EBITDA Multiple 13% - 17% // 10.0x - 14.0x 14.0x - 18.0x 13.0x - 18.0x 10.0x - 14.0x '23 AEBITDA: $19.8 '24 AEBITDA: $21.2 LTM AEBITDA: $19.8 Enterprise Value Range $256 - $376 $277 - $356 $276 - $382 $198 - $277 $256 $277 $276 $198 $376 $356 $382 $277 $- $100 $200 $300 $400 $500 $600 Enterprise Value PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

36 Preliminary Life Sciences Segment Standalone Valuation Savanna Management Projections – Forecasted P&L Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Total Revenue $82.0 $85.9 $91.5 $97.9 $107.7 $118.5 % Growth 4.8% 6.5% 7.0% 10.0% 10.0% Cost of Goods Sold (39.7) (41.7) (44.4) (47.5) (52.3) (57.5) Total Gross Margin $42.3 $44.3 $47.1 $50.4 $55.4 $60.9 % Margin 51.6% 51.5% 51.5% 51.4% 51.4% 51.4% Product and Technology ($0.2) ($0.6) ($0.6) ($0.6) ($0.4) ($0.3) General Administration (4.0) (4.9) (5.0) (5.1) (5.1) (5.0) Sales and Marketing (14.1) (13.7) (14.1) (14.3) (14.6) (14.9) Direct Overhead Costs ($18.3) ($19.3) ($19.7) ($20.1) ($20.1) ($20.1) Contribution Margin, Before Allo. $24.0 $25.0 $27.4 $30.3 $35.3 $40.8 % Margin 29.3% 29.1% 29.9% 31.0% 32.8% 34.5% Less: Allocated Overhead (4.2) (3.8) (4.1) (4.5) (5.0) (5.6) Adjusted EBITDA $19.8 $21.2 $23.3 $25.8 $30.3 $35.3 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

37 Preliminary Life Sciences Segment Standalone Valuation Discounted Cash Flow (DCF) Valuation Note: $ in mm, except per share data. Cash flows discounted back to 06/30/24 and a weighted average cost of capital of 15%. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Adjusted EBITDA $19.8 $21.2 $23.3 $25.8 $30.3 $35.3 Less: Tax Expense (5.3) (5.8) (6.4) (7.6) (8.8) /HVV©LQ1HW:RUNLQJ&DSLWDO 1.3 (1.2) (1.1) (1.2) (1.4) Less: Capital Expenditures (0.7) (0.7) (0.7) (0.7) (0.7) Projected Free Cash Flow $16.5 $15.5 $17.5 $20.8 $24.4 WACC: 15.0% PV of UFCF – $15.9 $13.5 $13.2 $13.7 $13.9 Terminal Value EBITDA Multiple 12.0x Terminal Value $423.1 Terminal EBITDA Multiple Implied Perpetual Growth Rate 8.7% 10.0x 12.0x 14.0x 13.0% $289.1 $332.4 $375.6 NPV of UFCF $70.3 WACC 15.0% 271.9 312.2 352.6 PV of Terminal Value 241.9 17.0% 256.1 293.7 331.4 Enterprise Value of Segment $312.2 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Preliminary Corporate and Tax Analysis 7.

GRAPHIC

39 Preliminary Assumptions Corporate Segment Management Assumptions General – 2024-2026 projection model provided by management – 2027-2028 assumptions provided by management • 2024-2026 CAGR applied to costs associated with Product and Technology, General Administration and Sales and Marketing applied across business segments – Valuation date as of 06/30/24 Allocations – 2024-2026 allocations provided by management – 2027-2028 total allocations projected using historical growth rates described below • Product and Technology: 8.5% • General Administration: 11.2% • Sales and Marketing: 5.6% Terminal Value – 13.0x terminal value EBITDA multiple – Sensitized from 11.0x to 15.0x WACC – 13.0% based on an average of segment comparable publicly traded companies; see appendix for details – Sensitized from 11.0% to 15.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

40 Preliminary Corporate Segment Valuation Analysis Savanna Management Projections – Forecasted P&L & Discounted Cash Flow (DCF) Analysis Note: $ in mm, except per share data. Cash flows discounted back to 06/30/24 and a weighted average cost of capital of 13%. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E Product and Technology ($39.6) ($37.6) ($39.4) ($44.3) ($48.1) ($52.2) General Administration (39.0) (40.2) (44.7) (49.6) (55.1) (61.3) Sales and Marketing (8.0) (5.3) (5.6) (5.9) (6.2) (6.5) Overhead Costs, Pre-Allocations ($86.6) ($83.0) ($89.7) ($99.8) ($109.4) ($120.0) Plus: Allocated Overhead 61.1 47.4 50.7 55.8 60.8 66.4 Adjusted EBITDA ($25.5) ($35.6) ($39.0) ($44.0) ($48.6) ($53.6) Less: Tax Expense – – – – – /HVV©LQ1HW:RUNLQJ&DSLWDO ––––– Less: Capital Expenditures (18.2) (17.9) (18.3) (18.5) (18.7) Projected Free Cash Flow ($53.8) ($57.0) ($62.3) ($67.1) ($72.3) WACC: 13.0% PV of UFCF – ($52.2) ($50.4) ($48.8) ($46.5) ($44.4) Terminal Value EBITDA Multiple 13.0x Terminal Value ($696.7) Terminal EBITDA Multiple Implied Perpetual Growth Rate 2.4% 11.0x 13.0x 15.0x 11.0% ($639.3) ($709.9) ($780.5) NPV of UFCF ($242.2) WACC 13.0% (603.8) (669.5) (735.3) PV of Terminal Value (427.3) 15.0% (571.1) (632.4) (693.7) Enterprise Value of Segment ($669.5) PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

41 Estimated Corporate Wind Down / Breakage Costs Preliminary Analysis 2024E Personnel $41.9 Non-Personnel 41.1 Total Overhead, Pre-Allocations $83.0 Personnel ($27.8) Non-Personnel (19.6) Allocated Overhead ($47.4) 6-Month Severance/ Total Wind Down Breakage Costs Other Breakage Personnel $14.1 $7.0 $35.0 $- $42.0 Non-Personnel 21.5 10.7 2.1 5.0 17.9 Unallocated Corporate Costs $35.6 $17.8 $37.1 $5.0 $59.9 (1) Assumes full cash payment for severance package associated with a change of control. (2) Assumes 10% non-personnel breakage costs. (3) Assumes $5mm in other wind down costs such as legal fees, administrative, etc. Note: $ in millions, except per share data. Source(s): Management projections as of April 2024. (1) (2) (3) PRELIMINARY – DRAFT AND CONFIDENTIAL Based on 2024E overhead costs, the total cost of a company winddown / breakage is estimated at $59.9mm

GRAPHIC

42 Preliminary Assumptions NOLs Management Assumptions General – 2024-2026 projection model provided by management – 2027-2028 assumptions provided by management – Valuation date as of 06/30/24 Taxes – Corporate tax rate of 25% – NOL balance of $757mm as of YE ’23 provided by management, subject to 80% Section 382 limitation WACC – 13.0% based on an average of segment comparable publicly traded companies; see appendix for details – Sensitized from 11.0% to 15.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

43 Preliminary NOLs Valuation Analysis Savanna Management Projections – Forecasted P&L & Discounted Cash Flow (DCF) Analysis Note: $ in mm, except per share data. Cash flows discounted back to 06/30/24 and a weighted average cost of capital of 13%. Source(s): Management projections and Capital IQ, as of 04/30/24. 2023A 2024E 2025E 2026E 2027E 2028E WholeCo Adj. EBITDA $6.5 $22.3 $61.7 $92.0 $107.2 $123.6 Less: D&A (61.2) (67.5) (54.0) (44.5) (42.5) (42.5) WholeCo Adj. EBIT ($54.7) ($45.3) $7.7 $47.5 $64.7 $81.1 NOL Beginning Balance 757.2 811.8 857.1 850.9 812.9 761.2 NOL Carried Forward 54.7 45.3 – – – – NOL Carried (Used) – – (6.1) (38.0) (51.8) (64.9) Ending Balance $811.8 $857.1 $850.9 $812.9 $761.2 $696.3 Tax Benefit of NOL Utilized – 1.5 9.5 12.9 16.2 FCF From NOLs – $1.5 $9.5 $12.9 $16.2 WACC: 13.0% PV of UFCF – – $1.4 $7.4 $9.0 $9.9 WACC Ending NOL Balance $696.3 11.0% 13.0% 15.0% Tax Rate 25.0% $143.9 $134.5 $125.8 Tax Benefit of NOL Balance $174.1 PV of Tax Benefit of NOL Balance 106.8 NPV of UFCF 27.7 Total Value of NOLs $134.5 PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Appendix

GRAPHIC

Preliminary WACC Analysis

GRAPHIC

46 Preliminary WACC Analysis Enterprise Segment (1) 2-year weekly historical beta. (2) Current 20-year US Treasury Spot yield used as a proxy for normalized long-term risk-free rate. (3) Expected Equity Risk Premium (ERP) per Kroll report as of 02/08/24. (4) Per Kroll CRSP report as of Dec '23. Size premium represents companies with market caps between $213mm and $555mm. Note: $ in millions. Source(s): Capital IQ, Company websites and filings, as of 04/30/24. Equity T otal T otal Debt / D/E Beta Debt Company Price Value Debt Cap. Cap. Ratio T ax Levered Unlevered Cost HealthEquity $78.91 $6,799 $933 $7,732 12% 0.1x 25.7% (0.05) (0.04) 5.9% Alight $9.02 $4,941 $2,918 $7,859 37% 0.6x 30.5% 1.40 0.99 4.4% Maximus 80.28 4,900 1,482 6,382 23% 0.3x 27.0% 0.80 0.66 5.7% Evolent 27.74 3,181 645 3,826 17% 0.2x 27.0% 1.02 0.89 8.1% Progyny 32.06 3,081 19 3,101 1% 0.0x 27.5% 1.43 1.42 0.0% Teladoc 12.75 2,162 1,590 3,753 42% 0.7x 27.5% 2.10 1.37 1.4% Accolade 7.63 598 242 840 29% 0.4x 21.0% 2.03 1.54 1.1% Talkspace 3.06 519 - 519 0% 0.0x 27.5% 1.55 1.55 0.0% MultiPlan 0.65 426 4,585 5,011 91% 10.8x 27.5% 0.95 0.11 7.2% All companies (n=9) Top Quartile 12.1% 0.1x 27.0% 0.95 0.66 1.1% Mean 28.1% 1.5x 26.8% 1.25 0.94 3.8% Median 23.2% 0.3x 27.5% 1.40 0.99 4.4% Bottom Quartile 37.1% 0.6x 27.5% 1.55 1.42 5.9% Cost of Capital Contribution Weight Pre-T ax After-T ax to WACC Debt Capital 23.2% 4.4% 3.3% 0.8% Equity Capital 76.8% 13.6% 13.6% 10.4% Assumed Tax Rate 26.8% Implied WACC 11.2% Cost of Equity Calculation Unlevered Beta 0.99 Levered Beta 1.21 Normalized Risk-Free Rate(2) 4.9% Equity Market Risk Premium(3) 5.5% Company Size Premium(4) 2.0% Cost of Common Equity 13.6% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

47 Preliminary WACC Analysis (Cont’d) Provider Segment (1) 2-year weekly historical beta. (2) Current 20-year US Treasury Spot yield used as a proxy for normalized long-term risk-free rate. (3) Expected Equity Risk Premium (ERP) per Kroll report as of 02/08/24. (4) Per Kroll CRSP report as of Dec '23. Size premium represents companies with market caps between $213mm and $555mm. Note: $ in millions. Source(s): Capital IQ, Company websites and filings, as of 04/30/24. Equity T otal T otal Debt / D/E Beta Debt Company Price Value Debt Cap. Cap. Ratio T ax Levered Unlevered Cost R1 RCM $12.29 $5,171 $1,740 $6,911 25% 0.3x 25.7% 0.64 0.51 7.0% Omnicell 26.81 1,231 605 1,836 33% 0.5x 21.0% 1.03 0.74 1.0% Phreesia 20.74 1,169 12 1,181 1% 0.0x 29.7% 1.98 1.97 13.9% Craneware 26.68 933 62 995 6% 0.1x 25.0% (0.08) (0.08) 8.0% Definitive Healthcare 6.94 817 268 1,085 25% 0.3x 29.0% 2.01 1.63 5.6% HealthStream 25.77 783 19 803 2% 0.0x 27.5% 0.56 0.55 0.5% Health Catalyst 6.22 367 249 616 40% 0.7x 25.7% 2.18 1.45 2.9% All companies (n=7) Top Quartile 4.3% 0.0x 25.3% 0.60 0.53 1.9% Mean 19.0% 0.3x 26.2% 1.19 0.97 5.6% Median 24.7% 0.3x 25.7% 1.03 0.74 5.6% Bottom Quartile 29.1% 0.4x 28.3% 2.00 1.54 7.5% Cost of Capital Contribution Weight Pre-T ax After-T ax to WACC Debt Capital 24.7% 5.6% 4.1% 1.0% Equity Capital 75.3% 12.0% 12.0% 9.0% Assumed Tax Rate 26.8% Implied WACC 10.0% Cost of Equity Calculation Unlevered Beta 0.74 Levered Beta 0.92 Normalized Risk-Free Rate(2) 4.9% Equity Market Risk Premium(3) 5.5% Company Size Premium(4) 2.0% Cost of Common Equity 12.0% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

48 Preliminary WACC Analysis (Cont’d) Life Sciences Segment (1) 2-year weekly historical beta. (2) Current 20-year US Treasury Spot yield used as a proxy for normalized long-term risk-free rate. (3) Expected Equity Risk Premium (ERP) per Kroll report as of 02/08/24. (4) Per Kroll CRSP report as of Dec '23. Size premium represents companies with market caps between $213mm and $555mm. Note: $ in millions. Source(s): Capital IQ, Company websites and filings, as of 04/30/24. Equity T otal T otal Debt / D/E Beta Debt Company Price Value Debt Cap. Cap. Ratio T ax Levered Unlevered Cost IQVIA $231.77 $42,185 $13,740 $55,925 25% 0.3x 23.5% 1.50 1.20 5.1% Veeva Systems 198.56 32,090 56 32,146 0% 0.0x 29.8% 1.34 1.33 0.0% Interactive Corp 47.56 4,094 2,493 6,588 38% 0.6x 27.5% 1.35 0.93 6.1% Phreesia 20.74 1,169 12 1,181 1% 0.0x 29.7% 1.98 1.97 13.9% Veradigm 7.99 860 219 1,079 20% 0.3x 30.5% 0.66 0.56 4.0% Definitive Healthcare 6.94 817 268 1,085 25% 0.3x 29.0% 2.01 1.63 5.6% OptimizeRx 10.20 185 37 222 17% 0.2x 29.0% 1.89 1.65 7.9% All companies (n=7) Top Quartile 8.8% 0.1x 28.3% 1.34 1.07 4.5% Mean 17.9% 0.2x 28.4% 1.53 1.33 6.1% Median 20.3% 0.3x 29.0% 1.50 1.33 5.6% Bottom Quartile 24.6% 0.3x 29.8% 1.93 1.64 7.0% Cost of Capital Contribution Weight Pre-T ax After-T ax to WACC Debt Capital 20.3% 5.6% 4.1% 0.8% Equity Capital 79.7% 15.6% 15.6% 12.4% Assumed Tax Rate 26.8% Implied WACC 13.3% Cost of Equity Calculation Unlevered Beta 1.33 Levered Beta 1.58 Normalized Risk-Free Rate(2) 4.9% Equity Market Risk Premium(3) 5.5% Company Size Premium(4) 2.0% Cost of Common Equity 15.6% PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Selected Comparable Public Companies

GRAPHIC

50 Selected Comparable Public Companies Enterprise Segment (n=9) HealthEquity $78.91 (1.2%) (3.3%) 8.8% $6,799 $7,328 862 13.9% 15.6% 8.5x 7.4x 31.6% 36.2% 26.9x 20.3x NM 35.5x Alight 9.02 (2.5%) (8.4%) 37.1% 4,941 7,781 3,410 8.9% 4.8% 2.3x 2.2x 21.7% 22.5% 10.5x 9.7x NM 12.2x Maximus 80.28 (0.9%) (4.3%) 9.2% 4,900 6,277 4,905 5.9% 5.4% 1.3x 1.2x 11.1% 11.1% 11.5x 10.9x 30.3x 14.8x Evolent 27.74 (7.9%) (15.4%) 15.0% 3,181 3,811 1,964 45.3% 25.6% 1.9x 1.5x 9.9% 10.2% 19.5x 15.1x NM 22.0x Progyny 32.06 (1.0%) (16.0%) 3.4% 3,081 2,730 1,089 38.3% 19.3% 2.5x 2.1x 17.2% 17.5% 14.6x 12.0x 49.1x 20.4x Teladoc 12.75 (7.2%) (15.6%) (21.1%) 2,162 2,655 2,602 8.1% 2.3% 1.0x 1.0x 12.6% 13.7% 8.1x 7.3x NM NM Accolade 7.63 (18.4%) (27.2%) 17.0% 598 602 363 17.1% 13.9% 1.7x 1.5x NM NM NM NM NM NM Talkspace 3.06 (2.5%) (14.3%) 74.9% 519 395 150 25.5% 23.0% 2.6x 2.1x NM 2.2% NM NM NM NM MultiPlan 0.65 16.0% (19.9%) (61.8%) 426 4,937 962 (10.9%) 6.5% 5.1x 4.8x 64.3% 63.2% 8.0x 7.6x NM NM Upper Quartile (1.0%) (8.4%) 17.0% 2,602 25.5% 19.3% 2.6x 2.2x 26.6% 25.9% 17.1x 13.5x 44.4x 22.0x Mean (2.9%) (13.8%) 9.2% 1,812 16.9% 12.9% 3.0x 2.6x 24.1% 22.1% 14.2x 11.8x 39.7x 21.0x Median (2.5%) (15.4%) 9.2% 1,089 13.9% 13.9% 2.3x 2.1x 17.2% 15.6% 11.5x 10.9x 39.7x 20.4x Lower Quartile (7.2%) (16.0%) 3.4% 862 8.1% 5.4% 1.7x 1.5x 11.9% 10.9% 9.3x 8.6x 35.0x 14.8x Enterprise Segment Note: $ in mm, except per share data. Companies sorted by market capitalization as of 04/30/24. Revenue, EBITDA, P/E multiples and EBITDA margins denoted as 'NM' if negative, or greater than 25.0x, 50.0x and 75.0x, respectively. Enterprise Value includes non-controlling interest and preferred equity. Source(s): Capital IQ as of 04/30/24. PRELIMINARY – DRAFT AND CONFIDENTIAL Price Stock Price Perform ance Equity Ent. Revenue % Revenue Growth EV / Revenue EBIT DA Margin EV / EBIT DA P / E Com pany Nam e 04/30/24 Weekly 1-m onth 6-m onth Mkt. Cap. Value 2023A '22 / '23 '23 / '24 2023A 2024E 2023A 2024E 2023A 2024E 2023A 2024E Sharecare $0.72 (2.0%) (6.7%) (33.1%) 259 197 445 0.6% (1.8%) 0.4x 0.5x 5.6% 3.5% 8.1x 12.0x NM NM

GRAPHIC

51 Selected Comparable Public Companies (Cont’d) Provider Segment (n=7) R1 RCM $12.29 4.6% (4.6%) 8.0% $5,171 $6,738 2,254 24.8% 17.3% 3.0x 2.5x 27.3% 24.9% 11.0x 10.2x NM 29.7x Omnicell 26.81 (5.7%) (8.3%) (24.1%) 1,231 1,377 1,147 (11.5%) (7.1%) 1.2x 1.3x 11.4% 9.4% 10.5x 13.8x NM 25.5x Phreesia 20.74 (10.4%) (13.3%) 67.4% 1,169 1,094 281 31.7% 26.3% 3.9x 3.1x NM NM NM NM NM NM Craneware 26.68 (3.8%) (4.0%) 39.1% 745 931 174 5.1% 6.2% 5.3x 5.0x 31.5% 31.1% 17.0x 16.2x NM 29.4x Definitive Healthcare 6.94 (4.5%) (14.0%) 16.4% 817 1,112 251 12.9% 5.9% 4.4x 4.2x 29.6% 32.4% 14.9x 12.9x NM 18.3x HealthStream 25.77 (2.4%) (3.3%) 2.9% 783 719 279 4.6% 5.4% 2.6x 2.4x 22.0% 22.5% 11.7x 10.9x 51.8x 46.3x Health Catalyst 6.22 11.1% (17.4%) (13.5%) 367 299 296 7.1% 4.3% 1.0x 1.0x 3.7% 8.0% 27.1x 12.1x NM 18.1x Upper Quartile 1.1% (4.3%) 27.7% 722 18.9% 11.7% 4.2x 3.6x 29.0% 29.5% 16.5x 13.6x 51.8x 29.7x Mean (1.6%) (9.3%) 13.8% 669 10.7% 8.3% 3.1x 2.8x 20.9% 21.4% 15.4x 12.7x 51.8x 27.9x Median (3.8%) (8.3%) 8.0% 281 7.1% 5.9% 3.0x 2.5x 24.6% 23.7% 13.3x 12.5x 51.8x 27.4x Lower Quartile (5.1%) (13.7%) (5.3%) 265 4.9% 4.8% 1.9x 1.9x 14.0% 12.6% 11.2x 11.2x 51.8x 20.1x Provider Segment Note: $ in mm, except per share data. Companies sorted by market capitalization as of 04/30/24. Revenue, EBITDA, P/E multiples and EBITDA margins denoted as 'NM' if negative, or greater than 25.0x, 50.0x and 75.0x, respectively. Enterprise Value includes non-controlling interest and preferred equity. Source(s): Capital IQ as of 04/30/24. PRELIMINARY – DRAFT AND CONFIDENTIAL Price Stock Price Perform ance Equity Ent. Revenue % Revenue Growth EV / Revenue EBIT DA Margin EV / EBIT DA P / E Com pany Nam e 04/30/24 Weekly 1-m onth 6-m onth Mkt. Cap. Value 2023A '22 / '23 '23 / '24 2023A 2024E 2023A 2024E 2023A 2024E 2023A 2024E Sharecare $0.72 (2.0%) (6.7%) (33.1%) 259 197 445 0.6% (1.8%) 0.4x 0.5x 5.6% 3.5% 8.1x 12.0x NM NM

GRAPHIC

52 Note: $ in mm, except per share data. Companies sorted by market capitalization as of 04/30/24. Revenue, EBITDA, P/E multiples and EBITDA margins denoted as 'NM' if negative, or greater than 25.0x, 50.0x and 75.0x, respectively. Enterprise Value includes non-controlling interest and preferred equity. Source(s): Capital IQ as of 04/30/24. Selected Comparable Public Companies (Cont’d) Life Sciences Segment (n=7) IQVIA $231.77 (2.9%) (8.4%) 30.8% $42,185 $54,971 14,984 4.0% 3.6% 3.7x 3.5x 23.8% 24.2% 15.4x 14.6x 31.4x 20.9x Veeva Systems 198.56 (1.3%) (14.3%) 4.4% 32,090 28,118 2,155 16.4% 9.2% 13.0x 11.9x 39.3% 36.6% 33.2x 32.6x 63.3x 41.7x Interactive Corp 47.56 (3.3%) (10.8%) 11.9% 4,094 5,852 4,365 (16.6%) (9.2%) 1.3x 1.5x 7.7% 9.5% 17.4x 15.6x 15.5x NM Phreesia 20.74 (10.4%) (13.3%) 67.4% 1,169 1,094 281 31.7% 26.3% 3.9x 3.1x NM NM NM NM NM NM Veradigm 7.99 0.5% 3.8% (38.5%) 860 586 625 1.3% 3.9% 0.9x 0.9x 22.9% 21.3% 4.1x 4.2x 12.1x 11.0x Definitive Healthcare 6.94 (4.5%) (14.0%) 16.4% 817 1,112 251 12.9% 5.9% 4.4x 4.2x 29.6% 32.4% 14.9x 12.9x NM 18.3x OptimizeRx 10.20 14.1% (16.0%) 30.9% 185 208 72 14.5% 41.7% 2.9x 2.1x 5.2% 11.0% NM 18.6x NM 27.1x Upper Quartile (0.4%) (9.6%) 30.9% 3,260 15.5% 17.8% 4.2x 3.9x 28.2% 30.3% 17.4x 17.9x 39.3x 27.1x Mean (1.1%) (10.4%) 17.6% 3,248 9.2% 11.6% 4.3x 3.9x 21.4% 22.5% 17.0x 16.4x 30.5x 23.8x Median (2.9%) (13.3%) 16.4% 625 12.9% 5.9% 3.7x 3.1x 23.4% 22.7% 15.4x 15.1x 23.4x 20.9x Lower Quartile (3.9%) (14.2%) 8.1% 266 2.6% 3.8% 2.1x 1.8x 11.5% 13.6% 14.9x 13.3x 14.6x 18.3x Life Sciences Segment Price Stock Price Perform ance Equity Ent. Revenue % Revenue Growth EV / Revenue EBIT DA Margin EV / EBIT DA P / E Com pany Nam e 04/30/24 Weekly 1-m onth 6-m onth Mkt. Cap. Value 2023A '22 / '23 '23 / '24 2023A 2024E 2023A 2024E 2023A 2024E 2023A 2024E Sharecare $0.72 (2.0%) (6.7%) (33.1%) 259 197 445 0.6% (1.8%) 0.4x 0.5x 5.6% 3.5% 8.1x 12.0x NM NM PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Selected Precedent Transactions

GRAPHIC

54 Enterprise Segment Date Ann. Target Acquiror TEV ($mm) LTM Revenue LTM EBITDA 11/09/23 HealthComp Virgin Pulse $3,000 $- $- 06/13/23 ClaimLogiq Apixio - - - 05/09/23 Benefits Science Technologies MultiPlan 156 9.8x - 11/17/22 NIA Evolent Health 650 1.2x 6.0x 11/09/22 Kepro CNSI - - - 11/01/22 Benefitfocus Voya Financial 626 2.7x 16.7x 10/25/22 ClaimLogiq New Mountain Capital - - - 10/03/22 bswift Francisco Partners 735 3.2x 14.7x 06/29/22 IPG Evolent Health 375 2.1x 12.0x 06/21/22 Convey Health Solutions TPG 1,100 3.1x 18.9x 06/16/22 LifeWorks TELUS 2,896 2.8x 21.5x 04/22/22 ClaimsXten TPG 2,200 - - 01/05/22 Castlight Health Vera Whole Health 313 2.4x 13.1x 12/02/21 CNSI Carlyle - - - 09/13/21 Summit TurningPoint - - - 08/19/21 Inovalon 1RUGLF&DSLWDO,QVLJKW3DUWQHUV£ 7,315 10.2x 30.7x 04/23/21 PlushCare Accolade 450 12.9x - 01/06/21 Change Healthcare Optum 13,314 4.3x 16.2x 12/21/20 HMS Gainwell 3,378 5.3x 27.5x 11/20/20 Quantum Health Warburg Pincus 1,210 8.8x 24.2x 10/27/20 Health Advocate Teleperformance 690 4.9x 13.8x 08/05/20 Livongo Teladoc 18,500 71.7x - 03/09/20 Health Edge Technologies Blackstone 730 - - 06/19/18 Cotiviti Veritas Capital 4,896 6.6x 17.9x 05/11/17 Kepro Apax Partners - - - All Transactions (n=25) Upper Quartile $3,378 9.8x 22.9x Mean 3,291 9.9x 17.6x Median 1,100 4.9x 16.5x Lower Quartile 626 2.7x 13.3x TEV as a multiple of: Note: $ in mm. Source(s): Capital IQ and company press releases and filings as of 04/30/24. Selected Precedent Transactions PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

55 Provider Segment Date Ann. Target Acquiror TEV ($mm) LTM Revenue LTM EBITDA 03/18/24 Cloudbreak Health GTCR $180 $- $- 02/14/24 Cotiviti Veritas / KKR - - - 09/06/23 NextGen Healthcare Thoma Bravo 1,764 2.6x 15.8x 08/14/23 Populi Definitive Healthcare 54 11.0x - 08/08/23 Roper Technologies Syntellis Performance Solutions 1,400 - - 07/19/23 Nextech TPG 1,400 8.0x 24.6x 05/16/23 MDPortals Reveeler - - - 06/29/22 Acton Corporation HealthMark - - - 06/21/22 Convey Health Solutions TPG 1,100 3.1x 18.9x 05/10/22 Dynamic Healthcare Systems Reveeler - - - 03/02/22 Allscripts (Hospital Business Unit) N. Harris Computer 700 - - 12/20/21 Cerner Oracle 30,161 5.3x 20.6x 06/09/21 CIOX Health Datavant 7,000 - - 01/06/21 Change Healthcare Optum 13,314 4.3x 16.2x 05/04/20 eRx Network Change Healthcare 213 3.2x - 03/09/20 Health Edge Technologies Blackstone 730 - - 10/30/19 MRO Parthenon Capital - - - 09/05/19 Convey Health Solutions TPG - - - 10/01/14 MRO Imperial Capital Partners - - - All Transactions (n=19) Upper Quartile $5,691 8.0x 22.6x Mean 4,835 5.4x 19.2x Median 1,250 4.3x 18.9x Lower Quartile 335 3.1x 16.0x TEV as a multiple of: Selected Precedent Transactions (Cont’d) Note: $ in mm. Source(s): Capital IQ and company press releases and filings as of 04/30/24. PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

56 Life Sciences Segment Date Ann. Target Acquiror TEV ($mm) LTM Revenue LTM EBITDA 02/29/24 Healthwise WebMD $- $- $- 02/27/24 ScienceIO Veradigm 184 - - 02/23/24 GlocalMind Apollo Intelligence - - - 02/06/24 Avant Healthcare Real Chemistry - - - 01/17/24 American HealthTech (CPSI) PointClickCare 25 - - 08/14/23 Populi Definitive Healthcare 53 10.8x - 06/08/23 Limeade WebMD Health Services 75 1.4x - 03/06/23 Weekend Health WeightWatchers 106 4.2x - 03/01/23 TI Health (Swoop) Real Chemistry - - - 07/12/22 RVO Health Optum, Red Ventures - - - 12/01/21 Meredith Holding Dotdash (IAC) 2,686 - - 12/16/20 Kantar Health Cerner 375 2.5x 16.5x 10/27/20 Outcome Health PatientPoint 600 5.0x 12.9x 02/11/20 Care.com IAC 525 2.5x 37.2x 06/12/19 Real Chemistry (fka W2O) New Mountain Capital - - - 07/24/17 WebMD KKR 2,695 3.8x 14.0x 10/21/16 Everyday Health Ziff Davis 465 1.8x 15.0x 05/23/16 Ancestory.com Silver Lake Partners 2,600 3.9x 9.9x 10/22/12 Ancestory.com Permira 1,600 3.5x 9.6x All Transactions (n=19) Upper Quartile $2,100 4.4x 15.4x Mean 922 3.9x 13.0x Median 465 3.6x 13.4x Lower Quartile 91 2.3x 9.8x TEV as a multiple of: Selected Precedent Transactions (Cont’d) Note: $ in mm. Source(s): Capital IQ and company press releases and filings as of 04/30/24. PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Enterprise Segment Revenue Analysis

GRAPHIC

58 Top Enterprise Logos By Revenue Note: Companies sorted by 2023A Revenue. Source(s): Sapphire management projections. 2023A 2024E % Change Carelon - Horizon 17,033,581 - (100%) Carelon - Blue Cross Blue Shield Michigan 4,067,663 - (100%) Sharecare AI 18,815,994 - (100%) 1. Elevance $39,917,238 $- (100%) 2. State Health Benefit Plan 18,496,869 18,170,279 (2%) 3. Carefirst Wellness 12,868,786 9,516,686 (26%) 4. Carefirst DM FEP 12,509,737 12,444,801 (1%) 5. Highmark Health Solutions 10,109,400 600,000 (94%) 6. Carefirst PCMH 7,679,525 12,467,500 62% 7. Blue Cross Blue Shield Minnesota 7,570,449 - (100%) 8. Delta Air Lines 7,390,962 6,107,341 (17%) 9. Koch Industries 6,800,669 6,546,753 (4%) 10. Blue Cross Blue Shield Of Arizona 5,979,462 4,033,282 (33%) 11. Los Angeles Police Relief Assoc 4,002,222 4,063,123 2% 12. CarePlus 3,041,661 2,662,905 (12%) 13. Healthgrades 2,991,519 2,160,000 (28%) 14. Health Net CA 2,612,554 1,746,616 (33%) 15. Lennar Corporation 1,946,204 1,019,612 (48%) 16. Blue Cross of Idaho 1,680,374 1,629,579 (3%) 17. Assoc For Los Angeles Deputy Insurance Trust 1,456,528 1,315,056 (10%) 18. Los Angeles Fireman's Relief Assoc 1,382,765 1,393,512 1% 19. Blue Cross Blue Shield Of Nebraska 1,300,752 1,129,436 (13%) 20. Wellstar 1,192,466 182,565 (85%) 21. RELX Inc 1,021,095 650,659 (36%) 22. Learning Care Group 914,423 1,016,866 11% 23. Centene Peach State Health Plan 636,000 9,518,000 1397% 24. State of Tennessee - 5,665,975 NM All Other Clients 86,472,309 78,312,511 (9%) 239,973,969 182,353,056 (24%) Customer Total Revenue Logo Visibility Into 2024 PRELIMINARY – DRAFT AND CONFIDENTIAL [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****] [****]

GRAPHIC

59 Historical Enterprise Revenue Bridge FY2020 – FY2021 Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. $190 $12 $17 $38 ($14) ($15) $10 $2 $5 $244 – $50 $100 $150 $200 $250 $300 $54mm increase in revenue (29%), driven by $25mm of organic growth with COVID and other new logos and $29mm of inorganic growth via acquisition of Carelinx and doc.AI (Elevance) PRELIMINARY – DRAFT AND CONFIDENTIAL [****] [****]

GRAPHIC

60 Historical Enterprise Revenue Bridge FY2021 – FY2022 Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. $244 ($37) $42 $17 ($5) ($3) $1 $259 FY 2021 Health Security (COVID Vaccine) Carelinx Ramp Carelon (advocacy) International (France & Brazil Red.) ÍŘôƱŘŜťώ(IJŘĺīīıôIJťώ"ôèīĖIJô Other FY 2022 – $50 $100 $150 $200 $250 $300 $15mm of organic growth due to ramping of Carelinx which offset lost Health Security revenue and other reductions PRELIMINARY – DRAFT AND CONFIDENTIAL [****]

GRAPHIC

61 Historical Enterprise Revenue Bridge FY2022 – FY2023 Note: $ in mm, except per share data. Source(s): Management projections and Capital IQ, as of 04/30/24. $259 $4 $9 ($10) ($8) ($5) ($1) ($4) $244 FY 2022 Carelon (advocacy) Other Advocacy Carelinx ÍŘôƱŘŜťώŘôŕŘĖèĖIJČ International (Brazil Term) Meta Other FY 2023 – $50 $100 $150 $200 $250 $300 ($15mm) reduction of revenue driven by Carelinx performance, Carefirst repricing and international terminations, partially offset by advocacy revenue increases PRELIMINARY – DRAFT AND CONFIDENTIAL [****]

GRAPHIC

Public Market Overview

GRAPHIC

63 Public Market Overview (1) Consists of 355.076mm basic shares outstanding (as of 04/16/24), 18.605mm warrants at various strike prices, 80.008mm vested options outstanding at various strike prices, 19.080mm RSUs vested or expected to vest before June, 2024, 14.231 options that vest upon change in control, 23.061mm RSUs that vest upon change in control, (3.531mm) unvested options at various strike prices, 49.370mm unvested RSUs. Accounted for using the Treasury Stock Method based on Savanna’s stock price as of 04/30/24. (2) Includes $50mm Series A Convertible Preferred aggregate liquidation preference (5.000mm Units which convert to common stock on a 1:1 basis at $10.00 per share entirely held by Anthem, Inc.). (3) Includes $0.519mm of long-term debt associated with a senior secured revolving credit facility with Wells Fargo. Note: $ in millions, except per share data. CIC = Change in Control. Source(s): Capital IQ, Company website, press releases and filings as of 04/30/24. Current Valuation Trading Statistics Pre-CIC Post-CIC Price Per Share (04/30/24) $0.72 $0.72 52 Week High: 1.80 1.80 52 Week Low: 0.48 0.48 Diluted Shares Outstanding (mm)(1) 369.440 392.502 Fully Diluted Market Cap: $264 $281 Plus: Preferred Liquidation Preference(2) - 50 Plus: Debt (12/31/23)(3) 1 1 Less: Cash & Equivalents (12/31/23) (128) (128) Enterprise Value: $137 $203 $- $2.00 $4.00 $6.00 $8.00 $10.00 $12.00 $14.00 Nov-20 Mar-21 Jul-21 Nov-21 Mar-22 Jul-22 Nov-22 Mar-23 Jul-23 Nov-23 Mar-24 Stock Price Performance $0.72 2023A 2024E 2025E 2026E Revenue $401 $418 $512 $619 EV / Revenue 0.5x 0.5x 0.4x 0.3x Adj. EBITDA 7 22 62 92 EV / EBITDA 31.1x 9.1x 3.3x 2.2x 07/01/21: closed business combination with Falcon Capital Acquisition Corp. 11/10/21: announced third quarter 2021 financial results and operational highlights 11/09/23: appointed Brent Layton as next CEO; founder Jeff Arnold to serve as executive chairman 02/12/21: Savanna and Falcon Capital Acquisition Corp. reached agreement to combine; company expected to have an initial enterprise value of $3.9bn 08/11/21: entered home health market with acquisition of CareLinx 08/10/22: initiated a strategic review of its non-enterprise businesses 03/12/24: Savanna announced that is has been evaluating a range of options including a potential sale of the Company 10/12/23: received an unsolicited preliminary non-binding proposal from Claritas Capital to acquire the Company 05/31/23: concluded strategic review and announced share repurchase program PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Analysis at Various Offer Prices For WholeCo

GRAPHIC

65 Analysis at Various Offer Prices For WholeCo Current Illustrative Offer Prices Share Price ($) $0.72 $1.00 $1.25 $1.50 $1.75 $2.00 $2.25 $2.50 $2.75 $3.00 Prem./(Disc.) to Current Share Price ($0.72) -% 40% 75% 110% 144% 179% 214% 249% 284% 319% Basic Shares Outstanding 355.08 355.08 355.08 355.08 355.08 355.08 355.08 355.08 355.08 355.08 Series A Convertible Preferred Stock - - - - - - - - - - Warrants - - - - - - - - - - Vested Options at Various Strike Prices 0.39 0.50 5.49 11.25 19.99 26.54 31.64 35.72 39.05 41.87 RSUs Vesting between January and June 2024 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 9.25 Vested Portion of RSUs - 2024 Grants Already Granted 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 Vested Portion of RSUs - 2024 Grant Yet to be Granted 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 2.45 Options Vesting per CIC Trigger at Various Strike Prices - (0.00) (0.02) 0.02 0.26 0.43 0.57 0.68 0.77 0.84 RSUs Vesting per CIC trigger(1) 23.06 23.06 23.06 23.06 23.06 23.06 23.06 23.06 23.06 23.06 Fully Diluted Shares Outstanding 392.50 392.61 397.58 403.38 412.35 419.08 424.31 428.50 431.93 434.82 Implied Equity Offer Value to Common $281 $393 $497 $605 $722 $838 $955 $1,071 $1,188 $1,304 Plus: Preferred Liquidation Preference 50 50 50 50 50 50 50 50 50 50 Plus: Debt (12/31/23) 1 1 1 1 1 1 1 1 1 1 Less: Cash & Equivalents (12/31/23) (128) (128) (128) (128) (128) (128) (128) (128) (128) (128) Implied Transaction Value $203 $315 $419 $527 $644 $760 $877 $994 $1,110 $1,227 2023A Revenue $401 $401 $401 $401 $401 $401 $401 $401 $401 $401 Implied 2023A Revenue Multiple 0.5x 0.8x 1.0x 1.3x 1.6x 1.9x 2.2x 2.5x 2.8x 3.1x (1) Calculation of fully-diluted shares outstanding assumes change in control. (2) Consists of 355.076mm basic shares outstanding (as of 04/16/24), 18.605mm warrants at various strike prices, 80.008mm vested options outstanding at various strike prices, 19.080mm RSUs vested or expected to vest before June, 2024, 14.231 options that vest upon change in control, 23.061mm RSUs that vest upon change in control, (3.531mm) unvested options at various strike prices, 49.370mm unvested RSUs. Accounted for using the Treasury Stock Method based on Savanna’s stock price as of 04/30/24. (3) Includes $50mm Series A Convertible Preferred aggregate liquidation preference (5.000mm Units which convert to common stock on a 1:1 basis at $10.00 per share entirely held by Anthem, Inc.). Note: $ in millions, except per share data. Source(s): Capital IQ and Company website, press releases and filings as of 04/30/24. (3) (1) (2) (1) PRELIMINARY – DRAFT AND CONFIDENTIAL

GRAPHIC

Legal Notice Securities related transactions are provided exclusively by our affiliate, MTS Securities, LLC, a broker-dealer registered with the SEC and a member of FINRA and SIPC. This presentation has been prepared exclusively for the benefit and internal use of the recipient to whom it is addressed. This document may not be copied, reproduced or transmitted in whole or in part in any form, or by any means, whether electronic or otherwise, without first receiving written permission from MTS Health Partners, L.P. and/or its affiliated companies (collectively, "MTS"). The information contained herein has been obtained from sources believed to be reliable, but the accuracy and completeness of the information are not guaranteed. All products, names, logos and brand references are the property of their respective owners. All third-party company, product, and brand references used in this document are for identification purposes only. Use of these names, logos and brand references does not imply endorsement by MTS. The information in this document is not intended to constitute a recommendation upon which to base an investment decision. Neither MTS nor any of its associated persons are affiliated with the companies referenced in this publication.

GRAPHIC

At your side. On your side.