XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
7 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value on a recurring basis
      December 31, 
   Level  2020 
Assets:       
Cash and marketable securities held in Trust Account  1  $319,577,125 
         
Liabilities:        
Warrant Liability – Public Warrants  1  $87,210,789 
Warrant Liability – Private Placement Warrants  3  $60,391,892 
Schedule of monte carlo simulation model for the private placement warrants and public warrants
Input  August 20,
2020
(Initial Measurement)
 
Risk-free interest rate   0.4%
Expected term (years)   1 
Expected volatility   20.0%
Exercise price  $11.50 
Fair value of Units  $10.60 
Schedule of changes in the fair value of warrant liabilities
   Private
Placement
   Public   Warrant
Liabilities
 
Fair value –  $   $   $ 
Initial measurement on August 20, 2020 (IPO)   10,695,000    19,950,000    30,645,000 
Measurement on August 27, 2020 (Over-Allotment)   536,915    1,293,654    1,830,569 
Change in valuation inputs or other assumptions   49,159,977    65,967,135    115,127,112 
Fair value as of December 31, 2020  $60,391,892   $87,210,789   $147,602,681 
Schedule of fair value of the private placement warrants estimated using the modified black-scholes option pricing model
   December 31,
2021
   September 30,
2020
 
Expected volatility   25.0%   25.0%
Risk-free interest rate   0.09%   0.11%
Expected term (years)   5    5 
Fair value per share of common stock  $17.78   $9.31