1-U 1 ea176503-1u_landaapp.htm CURRENT REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 1-U

 

CURRENT REPORT PURSUANT TO REGULATION A

 

Date of Report (Date of earliest event reported): April 1, 2023

 

LANDA APP LLC

(Exact name of issuer as specified in its charter)

 

Delaware   85-1099443
(State or other jurisdiction of
incorporation or organization)

 

 

 (I.R.S. Employer
Identification No.)

 

6 W. 18th Street

New York, NY 10011 

(Full mailing address of principal executive offices)

 

646-905-0931

(Issuer's telephone number, including area code)

 

Membership Interests:
 
Landa App LLC - 1000 Fox Valley Trail Stone Mountain GA LLC   Landa App LLC - 1007 Leeward Way Jonesboro GA LLC
Landa App LLC - 10119 Commons Way Jonesboro GA LLC   Landa App LLC - 10121 Morris Drive SW Covington GA LLC
Landa App LLC - 10183 Starr Street SW Covington GA LLC   Landa App LLC - 103 Starlake Drive Jackson GA LLC
Landa App LLC - 10433 Candlelight Road Jonesboro GA LLC   Landa App LLC - 104 Summerfield Drive Mcdonough GA LLC
Landa App LLC - 105 Anne Street Hampton GA LLC   Landa App LLC - 107 Oakwood Circle Griffin GA LLC
Landa App LLC - 109 Amberwood Lane Griffin GA LLC   Landa App LLC - 10 Oak Wood Lane Covington GA LLC
Landa App LLC - 10 Windridge Drive Covington GA LLC   Landa App LLC - 110 Shenandoah Drive Covington GA LLC
Landa App LLC - 1110 Parkview Drive Griffin GA LLC   Landa App LLC - 11187 Shannon Circle Hampton GA LLC
Landa App LLC - 111 Fir Drive Mcdonough GA LLC   Landa App LLC - 112 Ridge Street Locust Grove GA LLC
Landa App LLC - 11322 Michelle Way Hampton GA LLC   Landa App LLC - 11447 S Grove Drive Hampton GA LLC
Landa App LLC - 1147 Village Way Stone Mountain GA LLC   Landa App LLC - 114 Starlake Drive Jackson GA LLC
Landa App LLC - 115 Lakeview Drive Stockbridge GA LLC   Landa App LLC - 1160 Gable Terrace Jonesboro GA LLC
Landa App LLC - 1190 Kirkland Road Covington GA LLC   Landa App LLC - 1201 Kilrush Drive Mableton GA LLC
Landa App LLC - 120 Rosewood Drive Mcdonough GA LLC   Landa App LLC - 124 Libby Lane Jonesboro GA LLC
Landa App LLC - 12641 Alcovy Road Covington GA LLC   Landa App LLC - 126 E Mimosa Drive Jonesboro GA LLC
Landa App LLC - 12 Mintz Street Griffin GA LLC   Landa App LLC - 1320 Winona Avenue Griffin GA LLC
Landa App LLC - 133 Dove Landing Social Circle GA LLC   Landa App LLC - 137 Southern Shores Road Jackson GA LLC
Landa App LLC - 138 Sandalwood Circle Lawrenceville GA LLC   Landa App LLC - 140 High Ridge Road Covington GA LLC

 

 

 

 

Landa App LLC - 141 Longstreet Circle Oxford GA LLC   Landa App LLC - 1443 Pebble Ridge Lane Hampton GA LLC
Landa App LLC - 146 Crystal Brook Griffin GA LLC   Landa App LLC - 1473 Brownleaf Drive Jonesboro GA LLC
Landa App LLC - 1485 Bola Court Jonesboro GA LLC   Landa App LLC - 1490 Diplomat Drive Riverdale GA LLC
Landa App LLC - 153 Cliffside Court Riverdale GA LLC   Landa App LLC - 157 Wells Road Jenkinsburg GA LLC
Landa App LLC - 160 Chimney Ridge Trail Stockbridge GA LLC   Landa App LLC - 164 Longstreet Circle Oxford GA LLC
Landa App LLC - 1666 W Poplar Street Griffin GA LLC   Landa App LLC - 1683 Spoonbill Road Hampton GA LLC
Landa App LLC - 1689 Viceroy Way Riverdale GA LLC   Landa App LLC - 171 Davidson Drive Griffin GA LLC
Landa App LLC - 1768 Glen View Way Hampton GA LLC   Landa App LLC - 181 Watercress Court Stockbridge GA LLC
Landa App LLC - 188 Timberline Road Jackson GA LLC   Landa App LLC - 189 Shenandoah Drive Riverdale GA LLC
Landa App LLC - 1903 Old Concord Drive SE Covington GA LLC   Landa App LLC - 195 Branchwood Drive Covington GA LLC
Landa App LLC - 195 Fairclift Drive Covington GA LLC   Landa App LLC - 195 Hunters Trace Covington GA LLC
Landa App LLC - 196 Montego Circle Riverdale GA LLC   Landa App LLC - 204 N Main Court Stockbridge GA LLC
Landa App LLC - 2055 Grove Way Hampton GA LLC   Landa App LLC - 20 Chimney Smoke Drive Stockbridge GA LLC
Landa App LLC - 212 Fleeta Drive Covington GA LLC   Landa App LLC - 215 Central Lake Circle Griffin GA LLC
Landa App LLC - 2177 East Chester Circle Southeast Conyers GA LLC   Landa App LLC - 217 Glenloch Court Stockbridge GA LLC
Landa App LLC - 221 Lakeview Drive Stockbridge GA LLC   Landa App LLC - 2264 Chestnut Hill Circle Decatur GA LLC
Landa App LLC - 235 Lazy Hollow Lane Covington GA LLC   Landa App LLC - 2425 Cornell Circle Mcdonough GA LLC
Landa App LLC - 2443 Hodges Farm Road Mansfield GA LLC   Landa App LLC - 253 Marco Drive Social Circle GA LLC
Landa App LLC - 255 Countryside Lane Covington GA LLC   Landa App LLC - 258 Rocky Point Road Covington GA LLC
Landa App LLC - 25 Pleasant Valley Road Mcdonough GA LLC   Landa App LLC - 263 Rocky Point Road Covington GA LLC
Landa App LLC - 270 Mountain Lane Covington GA LLC   Landa App LLC - 270 Mountain Way Covington GA LLC
Landa App LLC - 270 Pleasant Hills Drive Covington GA LLC   Landa App LLC - 2794 Norfair Loop Lithonia GA LLC
Landa App LLC - 2813 Vicksburg Court Decatur GA LLC   Landa App LLC - 2933 Coffer Drive Ellenwood GA LLC
Landa App LLC - 3011 Raintree Drive SE Conyers GA LLC   Landa App LLC - 3043 Highway 81 S Covington GA LLC
Landa App LLC - 304 Deerfield Drive Jonesboro GA LLC   Landa App LLC - 30 High Ridge Road Covington GA LLC
Landa App LLC - 30 Roosevelt Road Covington GA LLC   Landa App LLC - 313 Blue Heron Drive Jonesboro GA LLC
Landa App LLC - 3202 Chippewa Drive Rex GA LLC   Landa App LLC - 350 Cadiz Lane S College Park GA LLC
Landa App LLC - 351 Wesley Park Drive Jonesboro GA LLC   Landa App LLC - 35 Clay Court Covington GA LLC
Landa App LLC - 3603 Manhattan Drive Decatur GA LLC   Landa App LLC - 3667 Patti Parkway Decatur GA LLC
Landa App LLC - 404 Barberry Lane Stockbridge GA LLC   Landa App LLC - 412 Kendall Lane Mcdonough GA LLC
Landa App LLC - 416 Autumn Lake Court Mcdonough GA LLC   Landa App LLC - 432 Manor Estates Drive Stockbridge GA LLC
Landa App LLC - 43 Darwin Drive Jonesboro GA LLC   Landa App LLC - 440 Freestone Drive Newnan GA LLC
Landa App LLC - 4447 Lake Breeze Drive Stone Mountain GA LLC   Landa App LLC - 445 Independence Drive Jonesboro GA LLC
Landa App LLC - 449 Kara Lane Mcdonough GA LLC   Landa App LLC - 45 Blue Jay Drive Covington GA LLC
Landa App LLC - 45 Laurel Way Covington GA LLC   Landa App LLC - 4702 Saint James Way Decatur GA LLC
Landa App LLC - 4732 Pinedale Drive Forest Park GA LLC   Landa App LLC - 497 Georgia Highway 212 Covington GA LLC

 

 

 

 

Landa App LLC - 5039 East Street Forest Park GA LLC   Landa App LLC - 5040 Huntshire Lane Lilburn GA LLC
Landa App LLC - 513 Jarrett Court Mcdonough GA LLC   Landa App LLC - 5143 Pinecrest Drive SW Covington GA LLC
Landa App LLC - 524 Sawmill Road Hampton GA LLC   Landa App LLC - 5329 Shirewick Lane Lithonia GA LLC
Landa App LLC - 540 Cowan Road Covington GA LLC   Landa App LLC - 5411 Rocky Pine Drive Lithonia GA LLC
Landa App LLC - 550 Cowan Road Covington GA LLC   Landa App LLC - 5581 Fox Glen Circle Lithonia GA LLC
Landa App LLC - 55 Myrtle Grove Lane Covington GA LLC   Landa App LLC - 565 Mountainview Drive Covington GA LLC
Landa App LLC - 5737 Strathmoor Manor Circle Lithonia GA LLC   Landa App LLC - 5801 Strathmoor Manor Circle Lithonia GA LLC
Landa App LLC - 6104 Oakwood Circle SW Covington GA LLC   Landa App LLC - 6107 Shadow Glen Court Covington GA LLC
Landa App LLC - 6113 Pine Glen Circle SW Covington GA LLC   Landa App LLC - 6119 Pineneedle Drive SW Covington GA LLC
Landa App LLC - 615 Barshay Drive Covington GA LLC   Landa App LLC - 6168 Wheat Street NE Covington GA LLC
Landa App LLC - 6178 Green Acres Drive SW Covington GA LLC   Landa App LLC - 6386 Forester Way Lithonia GA LLC
Landa App LLC - 6404 Walnut Way Union City GA LLC   Landa App LLC - 643 Sycamore Drive Jonesboro GA LLC
Landa App LLC - 653 Georgetown Lane Jonesboro GA LLC   Landa App LLC - 65 Freedom Court Covington GA LLC
Landa App LLC - 6635 Kimberly Mill Road College Park GA LLC   Landa App LLC - 6653 Bedford Road Rex GA LLC
Landa App LLC - 6710 Sunset Hills Boulevard Rex GA LLC   Landa App LLC - 6762 Bent Creek Drive Rex GA LLC
Landa App LLC - 683 Wood Path Court Stone Mountain GA LLC   Landa App LLC - 709 Georgetown Court Jonesboro GA LLC
Landa App LLC - 70 Shenandoah Lane Covington GA LLC   Landa App LLC - 7107 Geiger Street NW Covington GA LLC
Landa App LLC - 7205 Lakeview Drive SW Covington GA LLC   Landa App LLC - 750 Georgetown Court Jonesboro GA LLC
Landa App LLC - 752 Chestnut Drive Jackson GA LLC   Landa App LLC - 7781 Mountain Creek Way Douglasville GA LLC
Landa App LLC - 7950 Woodlake Drive Riverdale GA LLC   Landa App LLC - 800 Mills Drive Covington GA LLC
Landa App LLC - 808 Hillandale Lane Lithonia GA LLC   Landa App LLC - 80 High Ridge Road Covington GA LLC
Landa App LLC - 8110 Devonshire Drive Jonesboro GA LLC   Landa App LLC - 8121 Spillers Drive SW Covington GA LLC
Landa App LLC - 8233 Creekline Court Riverdale GA LLC   Landa App LLC - 8302 Sterling Lakes Drive Covington GA LLC
Landa App LLC - 85 Kirkland Court Covington GA LLC   Landa App LLC - 85 Thorn Thicket Way Rockmart GA LLC
Landa App LLC - 8819 Leafwood Court Riverdale GA LLC   Landa App LLC - 8855 Rugby Court Jonesboro GA LLC
Landa App LLC - 9020 Sterling Ridge Lane Jonesboro GA LLC   Landa App LLC - 9150 Spillers Drive SW Covington GA LLC
Landa App LLC - 925 Mote Road Covington GA LLC   Landa App LLC - 9409 Forest Knoll Drive Jonesboro GA LLC
Landa App LLC - 9434 Cedar Creek Place Douglasville GA LLC   Landa App LLC - 9597 Pintail Trail Jonesboro GA LLC
Landa App LLC - 974 Laurel Street Lake City GA LLC   Landa App LLC - 10167 Port Royal Court Jonesboro GA LLC
Landa App LLC - 1246 Elgin Way Riverdale GA LLC   Landa App LLC - 1394 Oakview Circle Forest Park GA LLC
Landa App LLC - 1445 Maple Valley Court Union City GA LLC   Landa App LLC - 168 Brookview Drive Riverdale GA LLC

 

 

 

 

Landa App LLC - 1701 Summerwoods Lane Griffin GA LLC   Landa App LLC - 1703 Summerwoods Lane Griffin GA LLC
Landa App LLC - 1712 Summerwoods Lane Griffin GA LLC   Landa App LLC - 1741 Park Lane Griffin GA LLC
Landa App LLC - 1743 Summerwoods Lane Griffin GA LLC   Landa App LLC - 1750 Summerwoods Lane Griffin GA LLC
Landa App LLC - 1910 Grove Way Hampton GA LLC   Landa App LLC - 268 Brookview Drive Riverdale GA LLC
Landa App LLC - 4267 High Park Lane East Point GA LLC   Landa App LLC - 4474 Highwood Park Drive East Point GA LLC
Landa App LLC - 593 Country Lane Drive Jonesboro GA LLC   Landa App LLC - 6436 Stone Terrace Morrow GA LLC
Landa App LLC - 6440 Woodstone Terrace Morrow GA LLC   Landa App LLC - 6848 Sandy Creek Drive Riverdale GA LLC
Landa App LLC - 687 Utoy Court Jonesboro GA LLC   Landa App LLC - 729 Winter Lane Jonesboro GA LLC
Landa App LLC - 7349 Exeter Court Riverdale GA LLC   Landa App LLC - 773 Villa Way Jonesboro GA LLC
Landa App LLC - 843 Tramore Drive Stockbridge GA LLC   Landa App LLC - 8569 Creekwood Way Jonesboro GA LLC
Landa App LLC - 8641 Ashley Way Douglasville GA LLC   Landa App LLC - 8645 Embrey Drive Jonesboro GA LLC
Landa App LLC - 8651 Ashley Way Douglasville GA LLC   Landa App LLC - 8652 Ashley Way Douglasville GA LLC
Landa App LLC - 8653 Ashley Way Douglasville GA LLC   Landa App LLC - 8654 Ashley Way Douglasville GA LLC
Landa App LLC - 8655 Ashley Way Douglasville GA LLC   Landa App LLC - 8658 Ashley Way Douglasville GA LLC
Landa App LLC - 8659 Ashley Way Douglasville GA LLC   Landa App LLC - 8662 Ashley Way Douglasville GA LLC
Landa App LLC - 8667 Ashley Way Douglasville GA LLC   Landa App LLC - 8668 Ashley Way Douglasville GA LLC
Landa App LLC - 8670 Ashley Way Douglasville GA LLC   Landa App LLC - 8671 Ashley Way Douglasville GA LLC
Landa App LLC - 8674 Ashley Way Douglasville GA LLC   Landa App LLC - 8675 Ashley Way Douglasville GA LLC
Landa App LLC - 8676 Ashley Way Douglasville GA LLC   Landa App LLC - 8677 Ashley Way Douglasville GA LLC
Landa App LLC - 8678 Ashley Way Douglasville GA LLC   Landa App LLC - 8679 Ashley Way Douglasville GA LLC
Landa App LLC - 8683 Ashley Way Douglasville GA LLC   Landa App LLC - 8691 Ashley Way Douglasville GA LLC
Landa App LLC - 8692 Ashley Way Douglasville GA LLC   Landa App LLC - 8693 Ashley Way Douglasville GA LLC
Landa App LLC - 8694 Ashley Way Douglasville GA LLC   Landa App LLC - 8697 Ashley Way Douglasville GA LLC
Landa App LLC - 8780 Churchill Place Jonesboro GA LLC   Landa App LLC - 8796 Parliament Place Jonesboro GA LLC
Landa App LLC - 9439 Lakeview Road Union City GA LLC    

 

(Title of each class of securities issued pursuant to Regulation A)

 

 

 

 

 

 

Item 9. Other Events

 

The following table updates certain information provided in the Master Series Table found in the offering circular (the "Offering Circular") of Landa App LLC (the "Company"), dated March 28, 2023, available here, regarding the properties set forth below (the “Properties” and each a "Property").

 

Series   Address     Lease
Commencement Date		     Monthly
Rental
Income (1)		     Lease
Expiration
Date (2)		  
Landa App LLC - 107 Oakwood Circle Griffin GA LLC     107 Oakwood Circle Griffin, Georgia       April 1, 2023     $ 1,311.45       March 31, 2024  
Landa App LLC - 11447 S Grove Drive Hampton GA LLC     11447 S Grove Drive Hampton, Georgia       April 1, 2023     $ 1,851.15       March 31, 2024  
Landa App LLC - 146 Crystal Brook Griffin GA LLC     146 Crystal Brook Griffin, Georgia       April 1, 2023     $ 1,312.50       March 31, 2024  
Landa App LLC - 20 Chimney Smoke Drive Stockbridge GA LLC     20 Chimney Smoke Drive Stockbridge, Georgia       April 1, 2023     $ 1,775       March 31, 2024  
Landa App LLC - 2794 Norfair Loop Lithonia GA LLC     2794 Norfair Loop Lithonia, Georgia       April 1, 2023     $ 1,450       March 31, 2024  
Landa App LLC - 4474 Highwood Park Drive East Point GA LLC     4474 Highwood Park Drive East Point, Georgia       April 1, 2023     $ 1,260       March 31, 2024  
Landa App LLC - 615 Barshay Drive Covington GA LLC     615 Barshay Drive Covington, Georgia       April 1, 2023     $ 1,605       March 31, 2024  
Landa App LLC - 70 Shenandoah Lane Covington GA LLC     70 Shenandoah Lane Covington, Georgia       April 1, 2023     $ 1,856.40       March 31, 2024  

 

(1)The Monthly Rental Income reflects the monthly rental payment set forth in the Lease Agreement.

 

(2)After the Lease Expiration Date, the Lease Agreement will become a month-to-month lease, unless the tenant provides written notice at least thirty (30) days prior to the Lease Expiration Date of an intention to terminate the Lease Agreement.

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: April 4, 2023 LANDA APP LLC
     
  By: Landa Holdings, Inc.,
    its Manager
     
  By: /s/ Yishai Cohen
  Name:  Yishai Cohen
  Title: Chairman, Chief Executive Officer, and
President

 

2

 

 

Exhibit A

 

Master Series Table

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
1.   Landa Series 513 Jarrett Court (5)   open   03/28/2023   -       0       0       1,599       172       39.52       8 %
2.   Landa Series 8655 Ashley Way (5)(6)   closed   01/07/2022   09/21/2022       10,000       61,051.44       1,100       83.35       23.99       8 %
3.   Landa Series 8653 Ashley Way (5)   closed   01/07/2022   08/08/2022       10,000       52,932.8       1,100       82.67       23.97       8 %
4.   Landa Series 8659 Ashley Way (5)   closed   01/07/2022   10/06/2022       10,000       63,265.1       1,250       85.11       27.23       8 %
5.   Landa Series 20 Chimney Smoke Drive (5)   open   03/28/2023   -       0       0       1,775       191       45.19       8 %
6.   Landa Series 709 Georgetown Court (5)   open   03/28/2023   -       0       0       1,700       142       37.54       8 %
7.   Landa Series 1007 Leeward Way (5)   open   03/28/2023   -       0       0       1,753       161       47.52       8 %
8.   Landa Series 153 Cliffside Court (5)   open   03/28/2023   -       0       0       1,000       100       21.85       8 %
9.   Landa Series 157 Wells Road (5)   open   03/28/2023   -       0       0       983       110       33.54       8 %
10.   Landa Series 1768 Glen View Way (5)   open   03/28/2023   -       0       0       1,575       147       38.4       8 %

 

3

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
11.   Landa Series 8674 Ashley Way (5)(7)   closed   01/07/2022   08/08/2022       10,000       47,137.56       1,300       90.27       25.28       8 %
12.   Landa Series 141 Longstreet Circle (5)   open   03/28/2023   -       0       0       1,618       126       53.15       8 %
13.   Landa Series 3603 Manhattan Drive (5)(8)   open   03/28/2023   -       0       0       0       215       52.18       8 %
14.   Landa Series 4474 Highwood Park Drive (5)   closed   01/07/2022   08/09/2022       10,000       42,897.46       1,260       163.33       30.7       8 %
15.   Landa Series 8662 Ashley Way (5)   closed   01/07/2022   09/21/2022       10,000       56,097.2       975       88.51       26.78       8 %
16.   Landa Series 432 Manor Estates Drive (5)   open   03/28/2023   -       0       0       1,573.95       166       50.05       8 %
17.   Landa Series 2425 Cornell Circle (5)   open   03/28/2023   -       0       0       2,181       250       53.15       8 %
18.   Landa Series 188 Timberline Road (5)(8)   open   03/28/2023   -       0       0       0       31       25.07       8 %
19.   Landa Series 8675 Ashley Way (5)   closed   01/07/2022   08/19/2022       10,000       45,350.08       1,100       81.99       25.61       8 %
20.   Landa Series 1246 Elgin Way (5)   closed   01/07/2022   07/29/2022       10,000       38,284.48       1,267.88       164.17       34.77       8 %

 

4

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
21.   Landa Series 4267 High Park Lane (5)(6)   closed   01/07/2022   08/15/2022       10,000       47,624.4       1,150       162.66       31.02       8 %
22.   Landa Series 1000 Fox Valley Trail (5)   open   03/28/2023   -       0       0       1,850       238       49.66       8 %
23.   Landa Series 43 Darwin Drive (5)(7)   open   03/28/2023   -       0       0       0       117       36.65       8 %
24.   Landa Series 8645 Embrey Drive (5)   closed   01/07/2022   04/18/2022       10,000       34,144.12       1,300       122.83       35.05       8 %
25.   Landa Series 1485 Bola Court (5)   open   03/28/2023   -       0       0       1,685.25       112       40.14       8 %
26.   Landa Series 1701 Summerwoods Lane (5)   open   03/28/2023   -       8,243       56,845.38       1,047.38       148       26.05       8 %
27.   Landa Series 104 Summerfield Drive (5)(8)   open   03/28/2023   -       0       0       0       190       47.52       8 %
28.   Landa Series 258 Rocky Point Road (5)(8)   open   03/28/2023   -       0       0       0       172       47.13       8 %
29.   Landa Series 1666 West Poplar Street (5)   open   03/28/2023   -       0       0       1,178.1       77       30.78       8 %
30.   Landa Series 8668 Ashley Way (5)   closed   01/07/2022   10/12/2022       10,000       58,222.8       1,150       106.83       33.04       8 %

 

5

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
31.   Landa Series 30 High Ridge Road (5)   open   03/28/2023   -       0       0       1,749.3       115       39.56       8 %
32.   Landa Series 8819 Leafwood Court (5)   open   03/28/2023   -       0       0       1,500       134       44.42       8 %
33.   Landa Series 140 High Ridge Road (5)   open   03/28/2023   -       0       0       1,450       126       39.76       8 %
34.   Landa Series 8677 Ashley Way (5)   closed   01/07/2022   04/20/2022       10,000       42,666.96       1,100       78.46       24.75       8 %
35.   Landa Series 752 Chestnut Drive (5)   open   03/28/2023   -       0       0       965       55       29.47       8 %
36.   Landa Series 124 Libby Lane (5)(7)   open   03/28/2023   -       0       0       1,550       95       32.15       8 %
37.   Landa Series 643 Sycamore Drive (5)   open   03/28/2023   -       0       0       1,535       185       36.65       8 %
38.   Landa Series 7349 Exeter Court (5)   closed   01/07/2022   04/20/2022       10,000       39,137.42       1,150       137.61       34.16       8 %
39.   Landa Series 10119 Commons Way (5)   open   03/28/2023   -       0       0       1,622       188       48.69       8 %
40.   Landa Series 146 Crystal Brook (5)   open   03/28/2023   -       0       0       1,312.5       138       27.86       8 %

 

6

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
41.   Landa Series 270 Mountain Lane (5)   open   03/28/2023   -       0       0       1,650       123       44.42       8 %
42.   Landa Series 5329 Shirewick Lane (5)   open   03/28/2023   -       0       0       2,045       242       54.32       8 %
43.   Landa Series 138 Sandalwood Circle (5)   open   03/28/2023   -       0       0       1,700       102       27.53       8 %
44.   Landa Series 9439 Lakeview Road (5)   closed   01/07/2022   08/25/2022       10,000       56,708.92       1,400       181.74       28.24       8 %
45.   Landa Series 5411 Rocky Pine Drive (5)(8)   open   03/28/2023   -       0       0       0       231       49.27       8 %
46.   Landa Series 1443 Pebble Ridge Lane (5)(8)   open   03/28/2023   -       0       0       0       170       51.02       8 %
47.   Landa Series 137 Southern Shores Road (5)   open   03/28/2023   -       0       0       1,185       114       32.13       8 %
48.   Landa Series 181 Watercress Court (5)   open   03/28/2023   -       0       0       1,600       151       30.44       8 %
49.   Landa Series 8670 Ashley Way (5)   closed   01/07/2022   11/20/2022       10,000       64,619.92       1,050       97.33       29.36       8 %
50.   Landa Series 1689 Viceroy Way (5)   open   03/28/2023   -       0       0       1,450       279       42.86       8 %

 

7

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
51.   Landa Series 12641 Alcovy Road (5)   open   03/28/2023   -       0       0       1,617       123       48.88       8 %
52.   Landa Series 8780 Churchill Place (5)(8)   closed   01/07/2022   03/07/2022       10,000       38,056.12       0       138.91       35.43       8 %
53.   Landa Series 30 Roosevelt Road (5)(6)   open   03/28/2023   -       0       0       1,625       179       46.36       8 %
54.   Landa Series 5039 East Street (5)(8)   open   03/28/2023   -       0       0       0       136       31.02       8 %
55.   Landa Series 1320 Winona Avenue (5)(8)   open   03/28/2023   -       0       0       0       54       33.45       8 %
56.   Landa Series 1160 Gable Terrace (5)   open   03/28/2023   -       0       0       1,708       225       46.94       8 %
57.   Landa Series 3043 Highway 81 S (5)(8)   open   03/28/2023   -       0       0       0       129       35.99       8 %
58.   Landa Series 8679 Ashley Way (5)   closed   01/07/2022   08/03/2022       10,000       46,117.56       1,400       100.72       25.87       8 %
59.   Landa Series 5581 Fox Glen Circle (5)   open   03/28/2023   -       0       0       2,275       346       77.61       8 %
60.   Landa Series 440 Freestone Drive (5)   open   03/28/2023   -       0       0       1,550       110       51.79       8 %

 

8

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
61.   Landa Series 195 Hunters Trace (5)   open   03/28/2023   -       0       0       1,607       136       40.51       8 %
62.   Landa Series 800 Mills Drive (5)(8)   open   03/28/2023   -       0       0       0       117       54.12       8 %
63.   Landa Series 8569 Creekwood Way (5)(8)   closed   01/07/2022   04/26/2022       10,000       33,950.52       0       59.24       36.91       8 %
64.   Landa Series 1473 Brownleaf Drive (5)   open   03/28/2023   -       0       0       1,592       154       44.42       8 %
65.   Landa Series 9597 Pintail Trail (5)   open   03/28/2023   -       0       0       1,775       192       41.34       8 %
66.   Landa Series 773 Villa Way (5)(8)   open   03/28/2023   -       0       0       0       117       34.67       8 %
67.   Landa Series 2055 Grove Way (5)   open   03/28/2023   -       0       0       1,500       162       38.4       8 %
68.   Landa Series 25 Pleasant Valley Road (5)   open   03/28/2023   -       0       0       1,641       170       41.7       8 %
69.   Landa Series 565 Mountainview Drive (5)   open   03/28/2023   -       0       0       1,675       151       46.24       8 %
70.   Landa Series 750 Georgetown Court (5)   open   03/28/2023   -       0       0       1,190       144       36.26       8 %

 

9

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
71.   Landa Series 8658 Ashley Way (5)   open   03/28/2023   -       0       0       1,200       89       26.03       8 %
72.   Landa Series 11447 S Grove Drive (5)   open   03/28/2023   -       0       0       1,851.15       171       44.8       8 %
73.   Landa Series 103 Starlake Drive (5)   open   03/28/2023   -       0       0       1,250       124       39.17       8 %
74.   Landa Series 2933 Coffer Drive (5)(8)   open   03/28/2023   -       0       0       0       99       39.76       8 %
75.   Landa Series 8692 Ashley Way (5)(8)   open   03/28/2023   -       0       0       0       124       58.73       8 %
76.   Landa Series 5040 Huntshire Lane (5)   open   03/28/2023   -       0       0       2,499       388       82.85       8 %
77.   Landa Series 160 Chimney Ridge Trail (5)   open   03/28/2023   -       0       0       1,550       177       45.19       8 %
78.   Landa Series 4702 Saint James Way (5)(8)   open   03/28/2023   -       0       0       0       203       37.23       8 %
79.   Landa Series 8683 Ashley Way (5)   closed   01/07/2022   10/28/2022       10,000       47,788.22       1,023.75       85.66       23.47       8 %
80.   Landa Series 4447 Lake Breeze Drive (5)   open   03/28/2023   -       0       0       1,635       272       55.09       8 %

 

10

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
81.   Landa Series 253 Marco Drive (5)   open   03/28/2023   -       0       0       1,278       108       32.18       8 %
82.   Landa Series 110 Shenandoah Drive (5)   open   03/28/2023   -       0       0       1,300       133       42.82       8 %
83.   Landa Series 195 Branchwood Drive (5)   open   03/28/2023   -       0       0       1,675       132       50.43       8 %
84.   Landa Series 105 Anne Street (5)   open   03/28/2023   -       0       0       1,592       81       39.17       8 %
85.   Landa Series 683 Wood Path Court (5)(7)   open   03/28/2023   -       0       0       1,800       190       55.68       8 %
86.   Landa Series 8855 Rugby Court (5)   open   03/28/2023   -       0       0       1,345       116       33.54       8 %
87.   Landa Series 6848 Sandy Creek Drive (5)   closed   01/07/2022   02/13/2022       10,000       21,866.04       0       137.22       32.45       8 %
88.   Landa Series 85 Kirkland Court (5)(6)   open   03/28/2023   -       0       0       1,795       154       54.32       8 %
89.   Landa Series 925 Mote Road (5)   open   03/28/2023   -       0       0       1,499       106       49.66       8 %
90.   Landa Series 8654 Ashley Way (5)   closed   01/07/2022   11/20/2022       10,000       46,500.3       1,102.5       88.78       26.32       8 %

 

11

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
91.   Landa Series 350 Cadiz Lane S (5)(8)   open   03/28/2023   -       0       0       0       130       40.14       8 %
92.   Landa Series 111 Fir Drive (5)   open   03/28/2023   -       0       0       1,250       124       33.35       8 %
93.   Landa Series 974 Laurel Street (5)   open   03/28/2023   -       0       0       1,481.55       166       43.44       8 %
94.   Landa Series 195 Fairclift Drive (5)   open   03/28/2023   -       0       0       1,666       103       45       8 %
95.   Landa Series 6168 Wheat Street NE (5)(8)   open   03/28/2023   -       0       0       0       56       29.27       8 %
96.   Landa Series 593 Country Lane Drive (5)   closed   01/07/2022   02/17/2022       10,000       24,591.42       1,019.81       155.5       29.61       8 %
97.   Landa Series 189 Shenandoah Drive (5)   open   03/28/2023   -       0       0       1,342       143       34.13       8 %
98.   Landa Series 112 Ridge Street (5)   open   03/28/2023   -       0       0       1,773       184       42.66       8 %
99.   Landa Series 1750 Summerwoods Lane (5)   closed   01/07/2022   08/26/2022       10,000       35,771.4       1,170       147.8       38.05       8 %
100.   Landa Series 10183 Starr Street SW (5)   open   03/28/2023   -       0       0       1,322       87       40.34       8 %

 

12

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
101.   Landa Series 524 Sawmill Road (5)   open   03/28/2023   -       0       0       1,550       98       47.91       8 %
102.   Landa Series 550 Cowan Road (5)   open   03/28/2023   -       0       0       1,475       88       40.53       8 %
103.   Landa Series 215 Central Lake Circle (5)(8)   open   03/28/2023   -       0       0       0       98       41.7       8 %
104.   Landa Series 8233 Creekline Court (5)(8)   open   03/28/2023   -       0       0       0       167       41.12       8 %
105.   Landa Series 808 Hillandale Lane (5)   open   03/28/2023   -       0       0       1,614       190       41.7       8 %
106.   Landa Series 6404 Walnut Way (5)(7)   open   03/28/2023   -       0       0       1,933       194       43.83       8 %
107.   Landa Series 2794 Norfair Loop (5)   open   03/28/2023   -       0       0       1,450       214       35.68       8 %
108.   Landa Series 217 Glenloch Court (5)   open   03/28/2023   -       0       0       1,769.25       206       54.56       8 %
109.   Landa Series 6653 Bedford Road (5)   open   03/28/2023   -       0       0       1,475       159       36.36       8 %
110.   Landa Series 8796 Parliament Place (5)   closed   01/07/2022   03/11/2022       10,000       31,088.02       1,350       129.7       32.22       8 %

 

13

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
111.   Landa Series 6710 Sunset Hills Boulevard (5)   open   03/28/2023   -       0       0       1,150       140       36.26       8 %
112.   Landa Series 304 Deerfield Drive (5)(8)   open   03/28/2023   -       0       0       0       149       45       8 %
113.   Landa Series 497 Georgia Highway 212 (5)   open   03/28/2023   -       0       0       1,200       96       43.83       8 %
114.   Landa Series 168 Brookview Drive (5)(7)   open   03/28/2023   -       0       0       0       136       33.1       8 %
115.   Landa Series 1910 Grove Way (5)(7)   closed   01/07/2022   02/15/2022       10,000       22,061.92       1,522.5       159.19       56.84       8 %
116.   Landa Series 11322 Michelle Way (5)   open   03/28/2023   -       0       0       1,313       159       32.28       8 %
117.   Landa Series 11187 Shannon Circle (5)   open   03/28/2023   -       0       0       1,802.85       143       49.46       8 %
118.   Landa Series 85 Thorn Thicket Way (5)   open   03/28/2023   -       0       0       1,320       170       45.97       8 %
119.   Landa Series 5801 Strathmoor Manor Circle (5)   open   03/28/2023   -       0       0       1,575       155       33.33       8 %
120.   Landa Series 55 Myrtle Grove Lane (5)   open   03/28/2023   -       0       0       1,675       124       45.97       8 %

 

14

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
121.   Landa Series 1147 Village Way (5)   open   03/28/2023   -       0       0       1,525       299       31.6       8 %
122.   Landa Series 6762 Bent Creek Drive (5)   open   03/28/2023   -       0       0       1,595       167       33.16       8 %
123.   Landa Series 10 Windridge Drive (5)   open   03/28/2023   -       0       0       0       114       39.76       8 %
124.   Landa Series 5143 Pinecrest Drive SW (5)   open   03/28/2023   -       0       0       1,225       78       31.21       8 %
125.   Landa Series 729 Winter Lane (5)(6)   closed   01/07/2022   03/04/2022       10,000       31,220.72       1,475       124.28       33.76       8 %
126.   Landa Series 235 Lazy Hollow Lane (5)   open   03/28/2023   -       0       0       1,737       148       47.33       8 %
127.   Landa Series 1190 Kirkland Road (5)(7)   open   03/28/2023   -       0       0       0       115       51.79       8 %
128.   Landa Series 1683 Spoonbill Road (5)(7)   open   03/28/2023   -       0       0       1,525       116       37.62       8 %
129.   Landa Series 1703 Summerwoods Lane (5)   closed   01/07/2022   07/20/2022       10,000       35,771.4       1,047.38       147.8       26.11       8 %
130.   Landa Series 126 E Mimosa Drive (5)   open   03/28/2023   -       0       0       1,400       104       39.76       8 %

 

15

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
131.   Landa Series 10121 Morris Drive SW (5)   open   03/28/2023   -       0       0       1,600       86       15.3       8 %
132.   Landa Series 268 Brookview Drive (5)(7)   open   03/28/2023   -       0       0       1,323       136       32.97       8 %
133.   Landa Series 171 Davidson Drive (5)(7)   open   03/28/2023   -       0       0       0       141       48.1       8 %
134.   Landa Series 35 Clay Court (5)   open   03/28/2023   -       0       0       1,699       139       45.77       8 %
135.   Landa Series 196 Montego Circle (5)   open   03/28/2023   -       0       0       1,392.3       133       37.04       8 %
136.   Landa Series 8110 Devonshire Drive (5)   open   03/28/2023   -       0       0       1,478       76       27.97       8 %
137.   Landa Series 114 Starlake Drive (5)   open   03/28/2023   -       0       0       1,171.8       123       39.17       8 %
138.   Landa Series 10 Oak Wood Lane (5)   open   03/28/2023   -       0       0       1,700       104       46.36       8 %
139.   Landa Series 45 Blue Jay Drive (5)   open   03/28/2023   -       0       0       1,749.67       190       56.06       8 %
140.   Landa Series 1201 Kilrush Drive (5)   open   03/28/2023   -       0       0       2,418       266       82.85       8 %

 

16

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
141.   Landa Series 313 Blue Heron Drive (5)   open   03/28/2023   -       0       0       1,800       178       40.14       8 %
142.   Landa Series 687 Utoy Court (5)   closed   01/07/2022   04/19/2022       10,000       32,921.22       1,023.75       102.71       30.28       8 %
143.   Landa Series 1490 Diplomat Drive (5)   open   03/28/2023   -       0       0       1,675       235       57.23       8 %
144.   Landa Series 9409 Forest Knoll Drive (5)   open   03/28/2023   -       0       0       1,873.2       161       48.88       8 %
145.   Landa Series 10167 Port Royal Court (5)   closed   01/07/2022   07/20/2022       10,000       28,099.32       1,102.5       132.97       32.16       8 %
146.   Landa Series 7205 Lakeview Drive SW (5)   open   03/28/2023   -       0       0       1,600       111       46.16       8 %
147.   Landa Series 109 Amberwood Lane (5)   open   03/28/2023   -       0       0       1,100       81       32.57       8 %
148.   Landa Series 351 Wesley Park Drive (5)   open   03/28/2023   -       0       0       1,520       143       33.33       8 %
149.   Landa Series 2813 Vicksburg Court (5)   open   03/28/2023   -       0       0       1,525       127       52.76       8 %
150.   Landa Series 45 Laurel Way (5)   open   03/28/2023   -       0       0       0       142       54.7       8 %

 

17

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
151.   Landa Series 212 Fleeta Drive (5)(8)   open   03/28/2023   -       0       0       0       115       35.29       8 %
152.   Landa Series 3667 Patti Parkway (5)   open   03/28/2023   -       0       0       2,000       276       61.69       8 %
153.   Landa Series 1712 Summerwoods Lane (5)(8)   closed   01/07/2022   08/09/2022       10,000       46,161.4       0       147.8       28.33       8 %
154.   Landa Series 6119 Pineneedle Drive SW (5)(8)   open   03/28/2023   -       0       0       0       79       23.64       8 %
155.   Landa Series 270 Pleasant Hills Drive (5)   open   03/28/2023   -       0       0       1,704.15       125       51.02       8 %
156.   Landa Series 3202 Chippewa Drive (5)   open   03/28/2023   -       0       0       0       115       42.09       8 %
157.   Landa Series 65 Freedom Court (5)   open   03/28/2023   -       0       0       1,611.75       133       40.14       8 %
158.   Landa Series 6440 Woodstone Terrace (5)(8)   closed   01/07/2022   02/17/2022       10,000       18,243.78       0       74.93       43.08       8 %
159.   Landa Series 9020 Sterling Ridge Lane (5)   open   03/28/2023   -       0       0       1,650       131       41.5       8 %
160.   Landa Series 653 Georgetown Lane (5)   open   03/28/2023   -       0       0       1,587       136       45       8 %

 

18

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
161.   Landa Series 6107 Shadow Glen Court (5)   open   03/28/2023   -       0       0       1,175       80       27.97       8 %
162.   Landa Series 6436 Stone Terrace (5)   closed   01/07/2022   02/03/2022       10,000       15,478.84       1,050       75.8       41.33       8 %
163.   Landa Series 540 Cowan Road (5)   open   03/28/2023   -       0       0       1,673.7       105       46.93       8 %
164.   Landa Series 133 Dove Landing (5)(8)   open   03/28/2023   -       0       0       0       86       34.51       8 %
165.   Landa Series 7950 Woodlake Drive (5)   open   03/28/2023   -       0       0       1,310       152       41.07       8 %
166.   Landa Series 4732 Pinedale Drive (5)(6)   open   03/28/2023   -       0       0       1,169.7       97       31.41       8 %
167.   Landa Series 1903 Old Concord Drive Southeast (5)   open   03/28/2023   -       0       0       1,500       108       49.07       8 %
168.   Landa Series 6113 Pine Glen Circle SW (5)(8)   open   03/28/2023   -       0       0       1,200       151       39.52       8 %
169.   Landa Series 5737 Strathmoor Manor Circle (5)(8)   open   03/28/2023   -       0       0       0       158       39.37       8 %
170.   Landa Series 445 Independence Drive (5)   open   03/28/2023   -       0       0       1,650       160       48.69       8 %

 

19

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
171.   Landa Series 2264 Chestnut Hill Circle (5)(6)   open   03/28/2023   -       0       0       1,875       318       62.47       8 %
172.   Landa Series 10433 Candlelight Road (5)(7)   open   03/28/2023   -       0       0       0       171       39.95       8 %
173.   Landa Series 6386 Forester Way (5)   open   03/28/2023   -       0       0       1,800       227       46.94       8 %
174.   Landa Series 8678 Ashley Way (5)   closed   01/07/2022   11/20/2022       10,000       64,006.78       1,100       107.24       30.44       8 %
175.   Landa Series 6104 Oakwood Circle SW (5)   open   03/28/2023   -       0       0       1,617       78       38.2       8 %
176.   Landa Series 1743 Summerwoods Lane (5)   closed   01/07/2022   07/31/2022       10,000       35,771.4       1,200       147.8       26.4       8 %
177.   Landa Series 615 Barshay Drive (5)   open   03/28/2023   -       0       0       1,605       113       39.85       8 %
178.   Landa Series 8641 Ashley Way (5)   closed   01/07/2022   08/22/2022       10,000       49,949.84       1,100       99.64       27.57       8 %
179.   Landa Series 1741 Park Lane (5)   open   03/28/2023   -       3,511       27,397.74       799.31       151       30.26       8 %
180.   Landa Series 8676 Ashley Way (5)(8)   open   03/28/2023   -       0       0       0       97       51.57       8 %

 

20

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
181.   Landa Series 12 Mintz Street (5)   open   03/28/2023   -       0       0       1,499       135       41.12       8 %
182.   Landa Series 3011 Raintree Drive SE (5)(6)   open   03/28/2023   -       0       0       1,650       176       36.65       8 %
183.   Landa Series 1110 Parkview Drive (5)   open   03/28/2023   -       0       0       1,299       73       40.53       8 %
184.   Landa Series 8667 Ashley Way (5)   open   03/28/2023   -       0       0       1,155       82       22.79       8 %
185.   Landa Series 255 Countryside Lane (5)   open   03/28/2023   -       0       0       1,807.05       131       46.55       8 %
186.   Landa Series 6178 Green Acres Drive SW (5)   open   03/28/2023   -       0       0       1,400       113       35.1       8 %
187.   Landa Series 7107 Geiger Street NW (5)   open   03/28/2023   -       0       0       1,150       27       24.86       8 %
188.   Landa Series 416 Autumn Lake Court (5)(7)   open   03/28/2023   -       0       0       1,659       162       41.5       8 %
189.   Landa Series 263 Rocky Point Road (5)   open   03/28/2023   -       0       0       1,495       118       43.83       8 %
190.   Landa Series 6635 Kimberly Mill Road (5)(8)   open   03/28/2023   -       0       0       0       146       39.95       8 %

 

21

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
191.   Landa Series 1445 Maple Valley Court (5)   open   03/28/2023   -       0       0       1,175       155       36.99       8 %
192.   Landa Series 8652 Ashley Way (5)   closed   01/07/2022   10/11/2022       10,000       59,329.3       1,100       88.51       26.03       8 %
193.   Landa Series 8121 Spillers Drive SW (5)   open   03/28/2023   -       0       0       1,279.95       63       27.53       8 %
194.   Landa Series 2177 E Chester Circle SE (5)   open   03/28/2023   -       0       0       1,775       116       49.85       8 %
195.   Landa Series 70 Shenandoah Lane (5)   open   03/28/2023   -       0       0       1,856.4       160       53.93       8 %
196.   Landa Series 2443 Hodges Farm Road (5)   open   03/28/2023   -       0       0       1,279.95       119       37.81       8 %
197.   Landa Series 8671 Ashley Way (5)   open   03/28/2023   -       0       0       1,102.5       82       26.8       8 %
198.   Landa Series 164 Longstreet Circle (5)   open   03/28/2023   -       0       0       1,643       151       45.58       8 %
199.   Landa Series 843 Tramore Drive (5)   open   03/28/2023   -       0       0       1,680       178       29.04       8 %
200.   Landa Series 8651 Ashley Way (5)   closed   01/07/2022   04/19/2022       10,000       41,900.48       1,102.5       83.75       23.83       8 %

 

22

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
201.   Landa Series 8691 Ashley Way (5)   open   03/28/2023   -       0       0       1,250       113       61.8       8 %
202.   Landa Series 107 Oakwood Circle (5)   open   03/28/2023   -       0       0       1,311.45       68       29.47       8 %
203.   Landa Series 9150 Spillers Drive SW (5)   open   03/28/2023   -       0       0       1,349       135       39.17       8 %
204.   Landa Series 80 High Ridge Road (5)   open   03/28/2023   -       0       0       1,645       152       45       8 %
205.   Landa Series 1394 Oakview Circle (5)   closed   06/30/2021   08/09/2021       10,000       36,073.48       854.44       130.62       30.16       8 %
206.   Landa Series 120 Rosewood Drive (5)   open   03/28/2023   -       0       0       1,844       179       45.19       8 %
207.   Landa Series 8693 Ashley Way (5)(8)   open   03/28/2023   -       0       0       0       112       61       8 %
208.   Landa Series 115 Lakeview Drive (5)   open   03/28/2023   -       0       0       1,682       182       45       8 %
209.   Landa Series 8694 Ashley Way (5)(8)   open   03/28/2023   -       0       0       0       110       30.32       8 %
210.   Landa Series 221 Lakeview Drive (5)   open   03/28/2023   -       0       0       1,595       196       47.13       8 %

 

23

 

 

    Series   Offering
Status		   Qualification
Date		   Closing
Date		     Total
Number of
Shares
Sold		     Total
Amount
Raised($)(1)(2)		     Monthly
Rental
Income($)(3)		     Monthly
Property
Tax($)(4)		     Monthly
Insurance
Expense($)		     Monthly
Management
Fee		  
211.   Landa Series 404 Barberry Lane (5)   open   03/28/2023   -       0       0       1,317.75       158       45       8 %
212.   Landa Series 7781 Mountain Creek Way (5)(8)   open   03/28/2023   -       0       0       0       180       50.72       8 %
213.   Landa Series 8697 Ashley Way (5)   open   03/28/2023   -       0       0       1,150       106       30.32       8 %
214.   Landa Series 204 North Main Court (5)   open   03/28/2023   -       0       0       1,400       157       34.51       8 %
215.   Landa Series 449 Kara Lane (5)   open   03/28/2023   -       0       0       1,774       166       47.72       8 %
216.   Landa Series 412 Kendall Lane (5)(6)   open   03/28/2023   -       0       0       1,775       156       46.94       8 %
217.   Landa Series 9434 Cedar Creek Place (5)   open   03/28/2023   -       0       0       1,500       189       47.91       8 %
218.   Landa Series 270 Mountain Way (5)(7)   open   03/28/2023   -       0       0       0       119       45.39       8 %
219.   Landa Series 8302 Sterling Lakes Drive (5)   open   03/28/2023   -       0       0       1,675       151       48.49       8 %

 

(1)All 10,000 Shares of this Series have been subscribed for and the Company is in the process of closing on the Series' offering with the investors.

 

(2)Reflected as of up to two (2) business days prior to the date of this Form 1-U. Each Series is offering up to a maximum of 10,000 Shares

 

(3)The Monthly Rental Income amount reflects the monthly rental payment due under the applicable lease agreement for the Property.

 

(4)Taxes on this Property may be subject to review and adjustment on a semi-annual basis.

 

(5)The Monthly Management Fee payable by each Series is expected to equal eight percent (8%) of the Gross Monthly Rent.

 

(6)The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of March.

 

(7)As of the date of this report, the tenant is still occupying the Properties underlying this Series and the Manager has commenced the process to remove these tenants. Once vacant, this Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(8)This Property is currently vacant. This Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

 

25