253G2 1 ea176501-253g2_landaapp.htm OFFERING CIRCULAR

Filed pursuant to Rule 253(g)(2)

File No. 024-11953

 

This Supplement No. 1, dated April 4, 2023 (which we refer to as “this supplement”), supplements, and should be read in conjunction with, the offering circular (the “Offering Circular”), dated March 28, 2023, of Landa App, LLC, a Delaware series limited liability company (which we refer to as “we,” “us,” “our” or “our company”), as supplemented. The purpose of this supplement is to update certain lease information for the following Series (the “Updated Series”):

 

  · Landa App LLC - 107 Oakwood Circle Griffin GA LLC NY LLC
     
  · Landa App LLC - 11447 S Grove Drive Hampton GA LLC

 

  · Landa App LLC - 146 Crystal Brook Griffin GA LLC

 

  · Landa App LLC - 20 Chimney Smoke Drive Stockbridge GA LLC

 

  · Landa App LLC - 2794 Norfair Loop Lithonia GA LLC

 

  · Landa App LLC - 4474 Highwood Park Drive East Point GA LLC

 

  · Landa App LLC - 615 Barshay Drive Covington GA LLC

 

  · Landa App LLC - 70 Shenandoah Lane Covington GA LLC

 

LANDA APP LLC

6 W. 18th Street

New York, NY 10011 

(646) 905-0931

Landa.app

 

CURRENT AND PREVIOUS SERIES OFFERINGS 

  

The table below (the “Update Table”) updates the Master Series Tables found in the previously-filed Offering Circular of the Company and reflects the updated information set forth below regarding the series of the Company listed therein (collectively and individually the “Series”) and their underlying properties (the “Properties” and each a “Property”). The information in the Update Table supersedes any contrary previous information contained in the Master Series Table included in the Offering Circular, which can be found here, as amended and supplemented; all other information in the Offering Circular is otherwise unchanged.

 

 

 

 

Master Series Table

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
1.   Landa Series 513 Jarrett Court (5)  open  03/28/2023   -    0    0    1,599    172    39.52    8%
2.   Landa Series 8655 Ashley Way (5)(8)  closed  01/07/2022   09/21/2022    10,000    61,051.44    1,100    83.35    23.99    8%
3.   Landa Series 8653 Ashley Way (5)  closed  01/07/2022   08/08/2022    10,000    52,932.8    1,100    82.67    23.97    8%
4.   Landa Series 8659 Ashley Way (5)  closed  01/07/2022   10/06/2022    10,000    63,265.1    1,250    85.11    27.23    8%
5.   Landa Series 20 Chimney Smoke Drive (5)  open  03/28/2023   -    0    0    1,775    191    45.19    8%
6.   Landa Series 709 Georgetown Court (5)  open  03/28/2023   -    0    0    1,700    142    37.54    8%
7.   Landa Series 1007 Leeward Way (5)  open  03/28/2023   -    0    0    1,753    161    47.52    8%
8.   Landa Series 153 Cliffside Court (5)  open  03/28/2023   -    0    0    1,000    100    21.85    8%
9.   Landa Series 157 Wells Road (5)  open  03/28/2023   -    0    0    983    110    33.54    8%
10.   Landa Series 1768 Glen View Way (5)  open  03/28/2023   -    0    0    1,575    147    38.4    8%
11.   Landa Series 8674 Ashley Way (5)(7)  closed  01/07/2022   08/08/2022    10,000    47,137.56    1,300    90.27    25.28    8%
12.   Landa Series 141 Longstreet Circle (5)  open  03/28/2023   -    0    0    1,618    126    53.15    8%
13.   Landa Series 3603 Manhattan Drive (5)(6)  open  03/28/2023   -    0    0    0    215    52.18    8%

 

1

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
14.   Landa Series 4474 Highwood Park Drive (5)  closed  01/07/2022   08/09/2022    10,000    42,897.46    1,260    163.33    30.7    8%
15.   Landa Series 8662 Ashley Way (5)  closed  01/07/2022   09/21/2022    10,000    56,097.2    975    88.51    26.78    8%
16.   Landa Series 432 Manor Estates Drive (5)  open  03/28/2023   -    0    0    1,573.95    166    50.05    8%
17.   Landa Series 2425 Cornell Circle (5)  open  03/28/2023   -    0    0    2,181    250    53.15    8%
18.   Landa Series 188 Timberline Road (5)(6)  open  03/28/2023   -    0    0    0    31    25.07    8%
19.   Landa Series 8675 Ashley Way (5)  closed  01/07/2022   08/19/2022    10,000    45,350.08    1,100    81.99    25.61    8%
20.   Landa Series 1246 Elgin Way (5)  closed  01/07/2022   07/29/2022    10,000    38,284.48    1,267.88    164.17    34.77    8%
21.   Landa Series 4267 High Park Lane (5)(8)  closed  01/07/2022   08/15/2022    10,000    47,624.4    1,150    162.66    31.02    8%
22.   Landa Series 1000 Fox Valley Trail (5)  open  03/28/2023   -    0    0    1,850    238    49.66    8%
23.   Landa Series 43 Darwin Drive (5)(7)  open  03/28/2023   -    0    0    0    117    36.65    8%
24.   Landa Series 8645 Embrey Drive (5)  closed  01/07/2022   04/18/2022    10,000    34,144.12    1,300    122.83    35.05    8%
25.   Landa Series 1485 Bola Court (5)  open  03/28/2023   -    0    0    1,685.25    112    40.14    8%
26.   Landa Series 1701 Summerwoods Lane (5)  open  03/28/2023   -    8,243    56,845.38    1,047.38    148    26.05    8%
27.   Landa Series 104 Summerfield Drive (5)(6)  open  03/28/2023   -    0    0    0    190    47.52    8%
28.   Landa Series 258 Rocky Point Road (5)(6)  open  03/28/2023   -    0    0    0    172    47.13    8%
29.   Landa Series 1666 West Poplar Street (5)  open  03/28/2023   -    0    0    1,178.1    77    30.78    8%

 

2

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
30.   Landa Series 8668 Ashley Way (5)  closed  01/07/2022   10/12/2022    10,000    58,222.8    1,150    106.83    33.04    8%
31.   Landa Series 30 High Ridge Road (5)  open  03/28/2023   -    0    0    1,749.3    115    39.56    8%
32.   Landa Series 8819 Leafwood Court (5)  open  03/28/2023   -    0    0    1,500    134    44.42    8%
33.   Landa Series 140 High Ridge Road (5)  open  03/28/2023   -    0    0    1,450    126    39.76    8%
34.   Landa Series 8677 Ashley Way (5)  closed  01/07/2022   04/20/2022    10,000    42,666.96    1,100    78.46    24.75    8%
35.   Landa Series 752 Chestnut Drive (5)  open  03/28/2023   -    0    0    965    55    29.47    8%
36.   Landa Series 124 Libby Lane (5)(7)  open  03/28/2023   -    0    0    1,550    95    32.15    8%
37.   Landa Series 643 Sycamore Drive (5)  open  03/28/2023   -    0    0    1,535    185    36.65    8%
38.   Landa Series 7349 Exeter Court (5)  closed  01/07/2022   04/20/2022    10,000    39,137.42    1,150    137.61    34.16    8%
39.   Landa Series 10119 Commons Way (5)  open  03/28/2023   -    0    0    1,622    188    48.69    8%
40.   Landa Series 146 Crystal Brook (5)  open  03/28/2023   -    0    0    1,312.5    138    27.86    8%
41.   Landa Series 270 Mountain Lane (5)  open  03/28/2023   -    0    0    1,650    123    44.42    8%
42.   Landa Series 5329 Shirewick Lane (5)  open  03/28/2023   -    0    0    2,045    242    54.32    8%
43.   Landa Series 138 Sandalwood Circle (5)  open  03/28/2023   -    0    0    1,700    102    27.53    8%
44.   Landa Series 9439 Lakeview Road (5)  closed  01/07/2022   08/25/2022    10,000    56,708.92    1,400    181.74    28.24    8%
45.   Landa Series 5411 Rocky Pine Drive (5)(6)  open  03/28/2023   -    0    0    0    231    49.27    8%

 

3

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
46.   Landa Series 1443 Pebble Ridge Lane (5)(6)  open  03/28/2023   -    0    0    0    170    51.02    8%
47.   Landa Series 137 Southern Shores Road (5)  open  03/28/2023   -    0    0    1,185    114    32.13    8%
48.   Landa Series 181 Watercress Court (5)  open  03/28/2023   -    0    0    1,600    151    30.44    8%
49.   Landa Series 8670 Ashley Way (5)  closed  01/07/2022   11/20/2022    10,000    64,619.92    1,050    97.33    29.36    8%
50.   Landa Series 1689 Viceroy Way (5)  open  03/28/2023   -    0    0    1,450    279    42.86    8%
51.   Landa Series 12641 Alcovy Road (5)  open  03/28/2023   -    0    0    1,617    123    48.88    8%
52.   Landa Series 8780 Churchill Place (5)(6)  closed  01/07/2022   03/07/2022    10,000    38,056.12    0    138.91    35.43    8%
53.   Landa Series 30 Roosevelt Road (5)(8)  open  03/28/2023   -    0    0    1,625    179    46.36    8%
54.   Landa Series 5039 East Street (5)(6)  open  03/28/2023   -    0    0    0    136    31.02    8%
55.   Landa Series 1320 Winona Avenue (5)(6)  open  03/28/2023   -    0    0    0    54    33.45    8%
56.   Landa Series 1160 Gable Terrace (5)  open  03/28/2023   -    0    0    1,708    225    46.94    8%

 

4

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
57.   Landa Series 3043 Highway 81 S (5)(6)  open  03/28/2023   -    0    0    0    129    35.99    8%
58.   Landa Series 8679 Ashley Way (5)  closed  01/07/2022   08/03/2022    10,000    46,117.56    1,400    100.72    25.87    8%
59.   Landa Series 5581 Fox Glen Circle (5)  open  03/28/2023   -    0    0    2,275    346    77.61    8%
60.   Landa Series 440 Freestone Drive (5)  open  03/28/2023   -    0    0    1,550    110    51.79    8%
61.   Landa Series 195 Hunters Trace (5)  open  03/28/2023   -    0    0    1,607    136    40.51    8%
62.   Landa Series 800 Mills Drive (5)(6)  open  03/28/2023   -    0    0    0    117    54.12    8%
63.   Landa Series 8569 Creekwood Way (5)(6)  closed  01/07/2022   04/26/2022    10,000    33,950.52    0    59.24    36.91    8%
64.   Landa Series 1473 Brownleaf Drive (5)  open  03/28/2023   -    0    0    1,592    154    44.42    8%
65.   Landa Series 9597 Pintail Trail (5)  open  03/28/2023   -    0    0    1,775    192    41.34    8%
66.   Landa Series 773 Villa Way (5)(6)  open  03/28/2023   -    0    0    0    117    34.67    8%
67.   Landa Series 2055 Grove Way (5)  open  03/28/2023   -    0    0    1,500    162    38.4    8%
68.   Landa Series 25 Pleasant Valley Road (5)  open  03/28/2023   -    0    0    1,641    170    41.7    8%
69.   Landa Series 565 Mountainview Drive (5)  open  03/28/2023   -    0    0    1,675    151    46.24    8%
70.   Landa Series 750 Georgetown Court (5)  open  03/28/2023   -    0    0    1,190    144    36.26    8%
71.   Landa Series 8658 Ashley Way (5)  open  03/28/2023   -    0    0    1,200    89    26.03    8%

 

5

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
72.   Landa Series 11447 S Grove Drive (5)  open  03/28/2023   -    0    0    1,851.15    171    44.8    8%
73.   Landa Series 103 Starlake Drive (5)  open  03/28/2023   -    0    0    1,250    124    39.17    8%
74.   Landa Series 2933 Coffer Drive (5)(6)  open  03/28/2023   -    0    0    0    99    39.76    8%
75.   Landa Series 8692 Ashley Way (5)(6)  open  03/28/2023   -    0    0    0    124    58.73    8%
76.   Landa Series 5040 Huntshire Lane (5)  open  03/28/2023   -    0    0    2,499    388    82.85    8%
77.   Landa Series 160 Chimney Ridge Trail (5)  open  03/28/2023   -    0    0    1,550    177    45.19    8%
78.   Landa Series 4702 Saint James Way (5)(6)  open  03/28/2023   -    0    0    0    203    37.23    8%
79.   Landa Series 8683 Ashley Way (5)  closed  01/07/2022   10/28/2022    10,000    47,788.22    1,023.75    85.66    23.47    8%
80.   Landa Series 4447 Lake Breeze Drive (5)  open  03/28/2023   -    0    0    1,635    272    55.09    8%

  

6

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
81.   Landa Series 253 Marco Drive (5)  open  03/28/2023   -    0    0    1,278    108    32.18    8%
82.   Landa Series 110 Shenandoah Drive (5)  open  03/28/2023   -    0    0    1,300    133    42.82    8%
83.   Landa Series 195 Branchwood Drive (5)  open  03/28/2023   -    0    0    1,675    132    50.43    8%
84.   Landa Series 105 Anne Street (5)  open  03/28/2023   -    0    0    1,592    81    39.17    8%
85.   Landa Series 683 Wood Path Court (5)(7)  open  03/28/2023   -    0    0    1,800    190    55.68    8%
86.   Landa Series 8855 Rugby Court (5)  open  03/28/2023   -    0    0    1,345    116    33.54    8%
87.   Landa Series 6848 Sandy Creek Drive (5)  closed  01/07/2022   02/13/2022    10,000    21,866.04    0    137.22    32.45    8%
88.   Landa Series 85 Kirkland Court (5)(8)  open  03/28/2023   -    0    0    1,795    154    54.32    8%
89.   Landa Series 925 Mote Road (5)  open  03/28/2023   -    0    0    1,499    106    49.66    8%
90.   Landa Series 8654 Ashley Way (5)  closed  01/07/2022   11/20/2022    10,000    46,500.3    1,102.5    88.78    26.32    8%
91.   Landa Series 350 Cadiz Lane S (5)(6)  open  03/28/2023   -    0    0    0    130    40.14    8%
92.   Landa Series 111 Fir Drive (5)  open  03/28/2023   -    0    0    1,250    124    33.35    8%
93.   Landa Series 974 Laurel Street (5)  open  03/28/2023   -    0    0    1,481.55    166    43.44    8%
94.   Landa Series 195 Fairclift Drive (5)  open  03/28/2023   -    0    0    1,666    103    45    8%
95.   Landa Series 6168 Wheat Street NE (5)(6)  open  03/28/2023   -    0    0    0    56    29.27    8%
96.   Landa Series 593 Country Lane Drive (5)  closed  01/07/2022   02/17/2022    10,000    24,591.42    1,019.81    155.5    29.61    8%

 

7

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
97.   Landa Series 189 Shenandoah Drive (5)  open  03/28/2023   -    0    0    1,342    143    34.13    8%
98.   Landa Series 112 Ridge Street (5)  open  03/28/2023   -    0    0    1,773    184    42.66    8%
99.   Landa Series 1750 Summerwoods Lane (5)  closed  01/07/2022   08/26/2022    10,000    35,771.4    1,170    147.8    38.05    8%
100.   Landa Series 10183 Starr Street SW (5)  open  03/28/2023   -    0    0    1,322    87    40.34    8%
101.   Landa Series 524 Sawmill Road (5)  open  03/28/2023   -    0    0    1,550    98    47.91    8%
102.   Landa Series 550 Cowan Road (5)  open  03/28/2023   -    0    0    1,475    88    40.53    8%
103.   Landa Series 215 Central Lake Circle (5)(6)  open  03/28/2023   -    0    0    0    98    41.7    8%
104.   Landa Series 8233 Creekline Court (5)(6)  open  03/28/2023   -    0    0    0    167    41.12    8%
105.   Landa Series 808 Hillandale Lane (5)  open  03/28/2023   -    0    0    1,614    190    41.7    8%
106.   Landa Series 6404 Walnut Way (5)(7)  open  03/28/2023   -    0    0    1,933    194    43.83    8%
107.   Landa Series 2794 Norfair Loop (5)  open  03/28/2023   -    0    0    1,450    214    35.68    8%
108.   Landa Series 217 Glenloch Court (5)  open  03/28/2023   -    0    0    1,769.25    206    54.56    8%
109.   Landa Series 6653 Bedford Road (5)  open  03/28/2023   -    0    0    1,475    159    36.36    8%
110.   Landa Series 8796 Parliament Place (5)  closed  01/07/2022   03/11/2022    10,000    31,088.02    1,350    129.7    32.22    8%
111.   Landa Series 6710 Sunset Hills Boulevard (5)  open  03/28/2023   -    0    0    1,150    140    36.26    8%

 

8

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
112.   Landa Series 304 Deerfield Drive (5)(6)  open  03/28/2023   -    0    0    0    149    45    8%
113.   Landa Series 497 Georgia Highway 212 (5)  open  03/28/2023   -    0    0    1,200    96    43.83    8%
114.   Landa Series 168 Brookview Drive (5)(7)  open  03/28/2023   -    0    0    0    136    33.1    8%
115.   Landa Series 1910 Grove Way (5)(7)  closed  01/07/2022   02/15/2022    10,000    22,061.92    1,522.5    159.19    56.84    8%
116.   Landa Series 11322 Michelle Way (5)  open  03/28/2023   -    0    0    1,313    159    32.28    8%
117.   Landa Series 11187 Shannon Circle (5)  open  03/28/2023   -    0    0    1,802.85    143    49.46    8%
118.   Landa Series 85 Thorn Thicket Way (5)  open  03/28/2023   -    0    0    1,320    170    45.97    8%
119.   Landa Series 5801 Strathmoor Manor Circle (5)  open  03/28/2023   -    0    0    1,575    155    33.33    8%
120.   Landa Series 55 Myrtle Grove Lane (5)  open  03/28/2023   -    0    0    1,675    124    45.97    8%
121.   Landa Series 1147 Village Way (5)  open  03/28/2023   -    0    0    1,525    299    31.6    8%

 

9

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
122.   Landa Series 6762 Bent Creek Drive (5)  open  03/28/2023   -    0    0    1,595    167    33.16    8%
123.   Landa Series 10 Windridge Drive (5)  open  03/28/2023   -    0    0    0    114    39.76    8%
124.   Landa Series 5143 Pinecrest Drive SW (5)  open  03/28/2023   -    0    0    1,225    78    31.21    8%
125.   Landa Series 729 Winter Lane (5)(8)  closed  01/07/2022   03/04/2022    10,000    31,220.72    1,475    124.28    33.76    8%
126.   Landa Series 235 Lazy Hollow Lane (5)  open  03/28/2023   -    0    0    1,737    148    47.33    8%
127.   Landa Series 1190 Kirkland Road (5)(7)  open  03/28/2023   -    0    0    0    115    51.79    8%
128.   Landa Series 1683 Spoonbill Road (5)(7)  open  03/28/2023   -    0    0    1,525    116    37.62    8%
129.   Landa Series 1703 Summerwoods Lane (5)  closed  01/07/2022   07/20/2022    10,000    35,771.4    1,047.38    147.8    26.11    8%
130.   Landa Series 126 E Mimosa Drive (5)  open  03/28/2023   -    0    0    1,400    104    39.76    8%
131.   Landa Series 10121 Morris Drive SW (5)  open  03/28/2023   -    0    0    1,600    86    15.3    8%
132.   Landa Series 268 Brookview Drive (5)(7)  open  03/28/2023   -    0    0    1,323    136    32.97    8%
133.   Landa Series 171 Davidson Drive (5)(7)  open  03/28/2023   -    0    0    0    141    48.1    8%
134.   Landa Series 35 Clay Court (5)  open  03/28/2023   -    0    0    1,699    139    45.77    8%
135.   Landa Series 196 Montego Circle (5)  open  03/28/2023   -    0    0    1,392.3    133    37.04    8%
136.   Landa Series 8110 Devonshire Drive (5)  open  03/28/2023   -    0    0    1,478    76    27.97    8%
137.   Landa Series 114 Starlake Drive (5)  open  03/28/2023   -    0    0    1,171.8    123    39.17    8%

 

10

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
138.   Landa Series 10 Oak Wood Lane (5)  open  03/28/2023   -    0    0    1,700    104    46.36    8%
139.   Landa Series 45 Blue Jay Drive (5)  open  03/28/2023   -    0    0    1,749.67    190    56.06    8%
140.   Landa Series 1201 Kilrush Drive (5)  open  03/28/2023   -    0    0    2,418    266    82.85    8%
141.   Landa Series 313 Blue Heron Drive (5)  open  03/28/2023   -    0    0    1,800    178    40.14    8%
142.   Landa Series 687 Utoy Court (5)  closed  01/07/2022   04/19/2022    10,000    32,921.22    1,023.75    102.71    30.28    8%
143.   Landa Series 1490 Diplomat Drive (5)  open  03/28/2023   -    0    0    1,675    235    57.23    8%
144.   Landa Series 9409 Forest Knoll Drive (5)  open  03/28/2023   -    0    0    1,873.2    161    48.88    8%
145.   Landa Series 10167 Port Royal Court (5)  closed  01/07/2022   07/20/2022    10,000    28,099.32    1,102.5    132.97    32.16    8%
146.   Landa Series 7205 Lakeview Drive SW (5)  open  03/28/2023   -    0    0    1,600    111    46.16    8%
147.   Landa Series 109 Amberwood Lane (5)  open  03/28/2023   -    0    0    1,100    81    32.57    8%
148.   Landa Series 351 Wesley Park Drive (5)  open  03/28/2023   -    0    0    1,520    143    33.33    8%
149.   Landa Series 2813 Vicksburg Court (5)  open  03/28/2023   -    0    0    1,525    127    52.76    8%
150.   Landa Series 45 Laurel Way (5)  open  03/28/2023   -    0    0    0    142    54.7    8%
151.   Landa Series 212 Fleeta Drive (5)(6)  open  03/28/2023   -    0    0    0    115    35.29    8%

 

11

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
152.   Landa Series 3667 Patti Parkway (5)  open  03/28/2023   -    0    0    2,000    276    61.69    8%
153.   Landa Series 1712 Summerwoods Lane (5)(6)  closed  01/07/2022   08/09/2022    10,000    46,161.4    0    147.8    28.33    8%
154.   Landa Series 6119 Pineneedle Drive SW (5)(6)  open  03/28/2023   -    0    0    0    79    23.64    8%
155.   Landa Series 270 Pleasant Hills Drive (5)  open  03/28/2023   -    0    0    1,704.15    125    51.02    8%
156.   Landa Series 3202 Chippewa Drive (5)  open  03/28/2023   -    0    0    0    115    42.09    8%
157.   Landa Series 65 Freedom Court (5)  open  03/28/2023   -    0    0    1,611.75    133    40.14    8%
158.   Landa Series 6440 Woodstone Terrace (5)(6)  closed  01/07/2022   02/17/2022    10,000    18,243.78    0    74.93    43.08    8%
159.   Landa Series 9020 Sterling Ridge Lane (5)  open  03/28/2023   -    0    0    1,650    131    41.5    8%
160.   Landa Series 653 Georgetown Lane (5)  open  03/28/2023   -    0    0    1,587    136    45    8%
161.   Landa Series 6107 Shadow Glen Court (5)  open  03/28/2023   -    0    0    1,175    80    27.97    8%
162.   Landa Series 6436 Stone Terrace (5)  closed  01/07/2022   02/03/2022    10,000    15,478.84    1,050    75.8    41.33    8%
163.   Landa Series 540 Cowan Road (5)  open  03/28/2023   -    0    0    1,673.7    105    46.93    8%
164.   Landa Series 133 Dove Landing (5)(6)  open  03/28/2023   -    0    0    0    86    34.51    8%
165.   Landa Series 7950 Woodlake Drive (5)  open  03/28/2023   -    0    0    1,310    152    41.07    8%
166.   Landa Series 4732 Pinedale Drive (5)(8)  open  03/28/2023   -    0    0    1,169.7    97    31.41    8%
167.   Landa Series 1903 Old Concord Drive Southeast (5)  open  03/28/2023   -    0    0    1,500    108    49.07    8%
168.   Landa Series 6113 Pine Glen Circle SW (5)(6)  open  03/28/2023   -    0    0    1,200    151    39.52    8%

 

12

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
169.   Landa Series 5737 Strathmoor Manor Circle (5)(6)  open  03/28/2023   -    0    0    0    158    39.37    8%
170.   Landa Series 445 Independence Drive (5)  open  03/28/2023   -    0    0    1,650    160    48.69    8%
171.   Landa Series 2264 Chestnut Hill Circle (5)(8)  open  03/28/2023   -    0    0    1,875    318    62.47    8%
172.   Landa Series 10433 Candlelight Road (5)(7)  open  03/28/2023   -    0    0    0    171    39.95    8%
173.   Landa Series 6386 Forester Way (5)  open  03/28/2023   -    0    0    1,800    227    46.94    8%
174.   Landa Series 8678 Ashley Way (5)  closed  01/07/2022   11/20/2022    10,000    64,006.78    1,100    107.24    30.44    8%
175.   Landa Series 6104 Oakwood Circle SW (5)  open  03/28/2023   -    0    0    1,617    78    38.2    8%
176.   Landa Series 1743 Summerwoods Lane (5)  closed  01/07/2022   07/31/2022    10,000    35,771.4    1,200    147.8    26.4    8%
177.   Landa Series 615 Barshay Drive (5)  open  03/28/2023   -    0    0    1,605    113    39.85    8%
178.   Landa Series 8641 Ashley Way (5)  closed  01/07/2022   08/22/2022    10,000    49,949.84    1,100    99.64    27.57    8%
179.   Landa Series 1741 Park Lane (5)  open  03/28/2023   -    3,511    27,397.74    799.31    151    30.26    8%
180.   Landa Series 8676 Ashley Way (5)(6)  open  03/28/2023   -    0    0    0    97    51.57    8%
181.   Landa Series 12 Mintz Street (5)  open  03/28/2023   -    0    0    1,499    135    41.12    8%
182.   Landa Series 3011 Raintree Drive SE (5)(8)  open  03/28/2023   -    0    0    1,650    176    36.65    8%
183.   Landa Series 1110 Parkview Drive (5)  open  03/28/2023   -    0    0    1,299    73    40.53    8%
184.   Landa Series 8667 Ashley Way (5)  open  03/28/2023   -    0    0    1,155    82    22.79    8%

 

13

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
185.   Landa Series 255 Countryside Lane (5)  open  03/28/2023   -    0    0    1,807.05    131    46.55    8%
186.   Landa Series 6178 Green Acres Drive SW (5)  open  03/28/2023   -    0    0    1,400    113    35.1    8%
187.   Landa Series 7107 Geiger Street NW (5)  open  03/28/2023   -    0    0    1,150    27    24.86    8%
188.   Landa Series 416 Autumn Lake Court (5)(7)  open  03/28/2023   -    0    0    1,659    162    41.5    8%
189.   Landa Series 263 Rocky Point Road (5)  open  03/28/2023   -    0    0    1,495    118    43.83    8%
190.   Landa Series 6635 Kimberly Mill Road (5)(6)  open  03/28/2023   -    0    0    0    146    39.95    8%
191.   Landa Series 1445 Maple Valley Court (5)  open  03/28/2023   -    0    0    1,175    155    36.99    8%
192.   Landa Series 8652 Ashley Way (5)  closed  01/07/2022   10/11/2022    10,000    59,329.3    1,100    88.51    26.03    8%
193.   Landa Series 8121 Spillers Drive SW (5)  open  03/28/2023   -    0    0    1,279.95    63    27.53    8%
194.   Landa Series 2177 E Chester Circle SE (5)  open  03/28/2023   -    0    0    1,775    116    49.85    8%
195.   Landa Series 70 Shenandoah Lane (5)  open  03/28/2023   -    0    0    1,856.4    160    53.93    8%
196.   Landa Series 2443 Hodges Farm Road (5)  open  03/28/2023   -    0    0    1,279.95    119    37.81    8%
197.   Landa Series 8671 Ashley Way (5)  open  03/28/2023   -    0    0    1,102.5    82    26.8    8%

 

14

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
198.   Landa Series 164 Longstreet Circle (5)  open  03/28/2023   -    0    0    1,643    151    45.58    8%
199.   Landa Series 843 Tramore Drive (5)  open  03/28/2023   -    0    0    1,680    178    29.04    8%
200.   Landa Series 8651 Ashley Way (5)  closed  01/07/2022   04/19/2022    10,000    41,900.48    1,102.5    83.75    23.83    8%
201.   Landa Series 8691 Ashley Way (5)  open  03/28/2023   -    0    0    1,250    113    61.8    8%
202.   Landa Series 107 Oakwood Circle (5)  open  03/28/2023   -    0    0    1,311.45    68    29.47    8%
203.   Landa Series 9150 Spillers Drive SW (5)  open  03/28/2023   -    0    0    1,349    135    39.17    8%
204.   Landa Series 80 High Ridge Road (5)  open  03/28/2023   -    0    0    1,645    152    45    8%
205.   Landa Series 1394 Oakview Circle (5)  closed  06/30/2021   08/09/2021    10,000    36,073.48    854.44    130.62    30.16    8%
206.   Landa Series 120 Rosewood Drive (5)  open  03/28/2023   -    0    0    1,844    179    45.19    8%
207.   Landa Series 8693 Ashley Way (5)(6)  open  03/28/2023   -    0    0    0    112    61    8%
208.   Landa Series 115 Lakeview Drive (5)  open  03/28/2023   -    0    0    1,682    182    45    8%
209.   Landa Series 8694 Ashley Way (5)(6)  open  03/28/2023   -    0    0    0    110    30.32    8%
210.   Landa Series 221 Lakeview Drive (5)  open  03/28/2023   -    0    0    1,595    196    47.13    8%

 

15

 

 

    Series  Offering
Status		  Qualification
Date		  Closing
Date		   Total
Number of
Shares
Sold		   Total
Amount
Raised($)(1)(2)		   Monthly
Rental
Income($)(3)		   Monthly
Property
Tax($)(4)		   Monthly
Insurance
Expense($)		   Monthly
Management
Fee		 
211.   Landa Series 404 Barberry Lane (5)  open  03/28/2023   -    0    0    1,317.75    158    45    8%
212.   Landa Series 7781 Mountain Creek Way (5)(6)  open  03/28/2023   -    0    0    0    180    50.72    8%
213.   Landa Series 8697 Ashley Way (5)  open  03/28/2023   -    0    0    1,150    106    30.32    8%
214.   Landa Series 204 North Main Court (5)  open  03/28/2023   -    0    0    1,400    157    34.51    8%
215.   Landa Series 449 Kara Lane (5)  open  03/28/2023   -    0    0    1,774    166    47.72    8%
216.   Landa Series 412 Kendall Lane (5)(8)  open  03/28/2023   -    0    0    1,775    156    46.94    8%
217.   Landa Series 9434 Cedar Creek Place (5)  open  03/28/2023   -    0    0    1,500    189    47.91    8%
218.   Landa Series 270 Mountain Way (5)(7)  open  03/28/2023   -    0    0    0    119    45.39    8%
219.   Landa Series 8302 Sterling Lakes Drive (5)  open  03/28/2023   -    0    0    1,675    151    48.49    8%

 

(1)All 10,000 Shares of this Series have been subscribed for and the Company is in the process of closing on the Series' offering with the investors.

 

(2)Reflected as of up to two (2) business days prior to the date of this Form 1-U. Each Series is offering up to a maximum of 10,000 Shares

 

(3)The Monthly Rental Income amount reflects the monthly rental payment due under the applicable lease agreement for the Property.

 

(4)Taxes on this Property may be subject to review and adjustment on a semi-annual basis.

 

(5)The Monthly Management Fee payable by each Series is expected to equal eight percent (8%) of the Gross Monthly Rent.

 

(6)This Property is currently vacant. This Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(7)As of the date of this report, the tenant is still occupying the Properties underlying this Series and the Manager has commenced the process to remove these tenants. Once vacant, this Property will not earn any income and the Manager will not earn its Management Fee until the Manager enters into a new Lease Agreement with a tenant for this Property.

 

(8)The tenant occupying this Property has not paid their rent, or has only paid a portion of their rent, for the month of March.

 

 

16