XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value
The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 by level within the fair value hierarchy:
June 30, 2022:
 
Description
  
Quoted Prices in
Active Markets
(Level 1)
 
  
Significant Other
Observable Inputs
(Level 2)
 
  
Significant Other
Unobservable Inputs
(Level 3)
 
Assets - Investments held in Trust Account:
  
     
  
     
  
     
Mutual funds
   $ 51,536,733
(1)
 
   $ —        $ —    
Liabilities:
                          
Derivative warrant liabilities - Private
   $ —        $ —        $ 14,090  
Embedded derivative - promissory note
  
$

—  
    
$

—  
     $ 20,328  
(1) Excludes $167,033 of cash balance held within the Trust Account
December 31, 2021:
 
Description
  
Quoted Prices in
Active Markets
(Level 1)
 
  
Significant
 
Other

Observable Inputs
(Level 2)
 
  
Significant Other
Unobservable Inputs
(Level 3)
 
Assets - Investments held in Trust Account:
  
     
  
     
  
     
Mutual funds
   $ 12,076      $ —        $ —    
U.S. Treasury Securities
   $ 58,073,257      $ —        $ —    
Liabilities:
                          
Derivative warrant liabilities—Private
   $ —        $ —        $ 49,660  
Summary Of Quantitative Information Regarding Level 3 Fair Value Measurements
The following table provides quantitative information related to derivative warrant liabilities, measured with Level 3 inputs, at their measurement
dates:
 
 
  
As of
June 30,
2022
 
 
As of
December 31,
2021
 
Volatility
    
10.7
    7.2
Stock price
   $
10.16
    $ 10.01  
Expected life of the options to convert
    
5.1
      5.5  
Risk-free rate
    
3.01
    1.31
Dividend yield
     0.0     0.0
%

The following table provides quantitative information related to embedded derivatives, measured with Level 3 inputs, at their measurement date:
 
 
  
As of June 30, 2022
Volatility
  
18.1%-21.0%
Stock price
  
$10.17-$10.20
Expected life of the options to convert
  
5.3-5.5
Risk-free rate
  
2.93%-3.61%
Dividend yield
  
0.0%
Summary Of Derivative Warrant Liabilities
The change in the fair value of the derivative warrant liabilities, measured using Level 3 inputs, for the six months ended June 30, 2022 and 2021, are summarized as follows:
 
  
Derivative Warrant Liabilities
 
  
Embedded Derivative
 
Level 3 - Derivative liabilities at
January 1, 202
2

  $ 49,650     $ —    
Change in fair value of derivative liabilitie
s

    2,850       —    
 
 
 
 
 
 
 
 
 
Level 3 - Derivative liabilities at
March 31,
 
2022
    52,500       —    
Issuance of embedded derivatives
    —         25,473  
Change in fair value of derivative
liabilities
    (38,410     (5,145
    
 
 
    
 
 
 
Level 3 - Derivative liabilities at June 30,
2022
  $ 14,090     $ 20,328  
    
 
 
    
 
 
 
 
Level
3-Derivative
warrant liabilities at January 1, 2021
   $ —    
Issuance of Private Warrants
     159,560  
Change in fair value of derivative warrant liabilities
     49,160  
    
 
 
 
Level
3-Derivative
warrant liabilities at March 31, 2021
   $ 208,720  
Change in fair value of derivative warrant liabilities
     119,800  
    
 
 
 
Level
3-Derivative
warrant liabilities at June 30, 2021
   $ 328,520