XML 71 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation - Weighted Average Assumptions (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2023
USD ($)
employee
shares
Jan. 26, 2023
USD ($)
Y
$ / shares
Dec. 31, 2022
USD ($)
shares
Sep. 30, 2022
Y
$ / shares
Stock-Based Compensation          
Warrant liability, Fair value | $     $ 2,400,000 $ 2,100,000  
Warrants outstanding (in shares) 1,934,258 1,934,258   3,077,074  
Remaining Term (in Years) | Minimum          
Stock-Based Compensation          
Warrants, measurement input | Y     0.35   0.67
Remaining Term (in Years) | Maximum          
Stock-Based Compensation          
Warrants, measurement input | Y     5.00   5.13
Expected volatility | Minimum          
Stock-Based Compensation          
Warrants, measurement input     0.44   0.42
Expected volatility | Maximum          
Stock-Based Compensation          
Warrants, measurement input     0.49   0.45
Risk-free interest rate | Minimum          
Stock-Based Compensation          
Warrants, measurement input     0.0360   0.0330
Risk-free interest rate | Maximum          
Stock-Based Compensation          
Warrants, measurement input     0.0480   0.0410
Expected dividend yield          
Stock-Based Compensation          
Warrants, measurement input     0   0
Fair value of common stock          
Stock-Based Compensation          
Warrants, measurement input | $ / shares     10.63   9.18
Legacy Orchestra Warrants | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Number of warrants to be issued 750,000 750,000      
Number of warrants forfeited 75,000 75,000      
Warrants outstanding (in shares) 675,000 675,000      
Number of employees and directors, warrants issued | employee   11      
Legacy Orchestra Warrants | Restricted Stock | Exercisable 24 months after the Closing | 2023 Plan          
Stock-Based Compensation          
Warrants exercisable (as a percent)   50.00%      
Warrants exercisable term   24 months      
Legacy Orchestra Warrants | Restricted Stock | Exercisable 36 months after the Closing | 2023 Plan          
Stock-Based Compensation          
Warrants exercisable (as a percent)   50.00%      
Warrants exercisable term   36 months      
Legacy Orchestra Warrants | Remaining Term (in Years) | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Warrants, measurement input 5.00 5.00      
Legacy Orchestra Warrants | Expected volatility | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Warrants, measurement input 50 50      
Legacy Orchestra Warrants | Risk-free interest rate | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Warrants, measurement input 3.54 3.54      
Legacy Orchestra Warrants | Expected dividend yield | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Warrants, measurement input 0 0      
Legacy Orchestra Warrants | Fair value of common stock | Restricted Stock | 2023 Plan          
Stock-Based Compensation          
Warrant liability, Fair value | $ $ 10.63 $ 10.63