XML 41 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 and the fair value hierarchy of the valuation techniques utilized.

 

December 31, 2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

96,682

 

 

$

 

 

$

 

 

$

96,682

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Directors' Deferred Share Unit Liability

 

$

387

 

 

$

 

 

$

 

 

$

387

 

2022 USD Financing Warrant Liability

 

$

 

 

$

 

 

$

16,476

 

 

$

16,476

 

 

December 31, 2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

131,702

 

 

$

 

 

$

 

 

$

131,702

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Directors' Deferred Share Unit Liability

 

$

124

 

 

$

 

 

$

 

 

$

124

 

2022 USD Financing Warrant Liability

 

$

 

 

$

 

 

$

9,904

 

 

$

9,904

 

Schedule of Assumptions used to Determine Fair Value of 2022 USD Financing Warrants

The fair value of the warrant liability is measured at fair value on a recurring basis. The 2022 USD Financing Warrants (as defined below in Note 7) are classified as Level 3 in the fair value hierarchy and are determined using the Black-Scholes-Merton option pricing model using the following assumptions:

As of December 31, 2023

 

As of December 31, 2022

Share price

$3.66

 

$2.20

Expected volatility

94.72%

 

97.08%

Risk-free rate

3.87%

 

3.94%

Expected life

3.75 years

 

4.75 years