XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ACQUISITION AND STOCK EXCHANGE AGREEMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
SCHEDULE OF ACQUIRED IDENTIFIABLE ASSETS ACQUIRED, AND LIABILITIES

      
Total purchase price  $500 
      
Tangible and Intangible assets acquired, and liabilities assumed at estimated fair value:     
Cash  $6 
Accounts receivable, net   284 
Property and equipment, net   221 
Right-of-use lease asset   1,463 
Accounts payable   (708)
Accrued expenses   (99)
Right-of-use lease liability   (1,463)
Note payable to RHI   (1,611)
Noncontrolling interest   38 
      
Assets acquired, net of liabilities transferred  $(1,869)
Goodwill  $2,369 
SCHEDULE OF UNAUDITED PRO-FORMA COMBINED RESULTS OF OPERATIONS

   2024   2023   2024   2023 
   Three-Months Ended   Six-Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
         
Net Revenue  $137   $12   $316   $25 
Net loss   (2,394)   (11,361)   (4,441)   (19,077)
Deemed dividend from trigger of down round provision feature   (310)   (2,466)   (966)   (2,466)
Net loss to common stockholders  $(2,704)  $(13,827)  $(5,407)  $(21,543)
                     
Net loss per share:                    
Basic and diluted net loss to common stockholders  $(0.24)  $(3.59)  $(0.51)  $(5.99)
Weighted average number of common shares outstanding during the period:                    
Basic and diluted   11,365    3,851    10,653    3,598