XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders’ Deficit (Equity) (Unaudited) - USD ($)
$ in Thousands
Common Stock
Class A
Treasury Stock
Additional Paid-in- Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022   $ 153,939 $ (147,231) $ 6,708
Balance (in Shares) at Dec. 31, 2022 2,966.987 (214,077)      
Net loss   (7,639) (7,639)
Stock based compensation   901 901
Stock based compensation (in Shares) (11,100)      
Balance at Mar. 31, 2023     154,840 (154,870) (30)
Balance (in Shares) at Mar. 31, 2023 2,955,887 (214,077)      
Balance at Dec. 31, 2023 $ 1   162,959 (177,060) (14,100)
Balance (in Shares) at Dec. 31, 2023 7,646,032      
Net loss   (2,160) (2,160)
Deemed dividend from trigger of down round provisions and extension of Assumed Warrants   656 656
Shares issued under KR8 License Agreement   378 378
Shares issued under KR8 License Agreement (in Shares) 1,300,000      
Shares issued under Corporate Development and Advisory Agreement   153 153
Shares issued under Corporate Development and Advisory Agreement (in Shares) 450,000      
Shares issued to MSK under Shares for Services Agreement  
Shares issued to MSK under Shares for Services Agreement (in Shares) 511,027      
Warrants issued for finder’s fees   17 17
Shares issued to employee   16 16
Shares issued to employee (in Shares) 53,202      
Stock based compensation   103 103
Stock based compensation (in Shares) (667)      
Balance at Mar. 31, 2024 $ 1   $ 164,382 $ (179,220) $ (14,937)
Balance (in Shares) at Mar. 31, 2024 9,959,594