XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Jan. 30, 2024
Jan. 03, 2024
Oct. 09, 2023
Sep. 19, 2023
Sep. 20, 2022
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
May 26, 2023
Debt (Details) [Line Items]                  
Net proceeds         $ 2,918        
Fees and expenses         540        
Paid in kind interest rate           1.15%      
Gross proceeds of private placement           $ 2,000      
Gross proceeds of public financing           20,000      
Common stock shares issued (in Shares)       409,000          
PIK note amendment           $ 1,339      
Amendment cash percentage           10.00%      
Recognized related expense           $ 1,596      
Unamortized debt issuance costs           256      
Stock issuance costs           1,339      
Current liabilities           4,461   $ 4,203  
Paid-in-Kind Interest           258 $ 135    
Amortization of debt issuance costs           $ 33 94    
future purchase notices           10.00%      
Gross proceeds percentage     3.00%            
Warrant purchase term     5 years     5 years      
Percentage of warrant coverage     110.00%            
Received net cash proceeds           $ 371      
Interest expense           42      
Debt discount           196      
Cash finders fees           17      
Notes payable           386      
PIK Note Purchase Agreement [Member]                  
Debt (Details) [Line Items]                  
Gross proceeds of private placement           $ 5,000      
Senior PIK Notes [Member]                  
Debt (Details) [Line Items]                  
Aggregate principal amount         $ 3,458        
Bearing interest rate           15.00%      
Senior notes percentage           25.00%      
Bear interest percentage           130.00%      
Current liabilities           $ 4,461   $ 4,203  
PIK Interest [Member]                  
Debt (Details) [Line Items]                  
Maturity date           Apr. 01, 2024      
PIK Note Amendment [Member]                  
Debt (Details) [Line Items]                  
Senior notes percentage                 15.00%
Common stock price per share (in Dollars per share)                 $ 0.125
Gross proceeds of public financing           $ 10,000      
Amortization of debt issuance costs           0 $ 94    
Promissory Note [Member]                  
Debt (Details) [Line Items]                  
Maturity date Jan. 30, 2025 Jan. 03, 2025              
Principal amount $ 750 $ 75              
Original issue discount $ 250                
Promissory Note [Member] | ClearThink Capital Partners, LLC [Member]                  
Debt (Details) [Line Items]                  
Original issue discount   $ 25              
ClearThink Notes [Member]                  
Debt (Details) [Line Items]                  
Debt discount           $ 17      
Minimum [Member]                  
Debt (Details) [Line Items]                  
Bear interest percentage           15.00%      
Minimum [Member] | Promissory Note [Member]                  
Debt (Details) [Line Items]                  
Bear interest percentage           12.00%      
Maximum [Member]                  
Debt (Details) [Line Items]                  
Bear interest percentage           22.00%      
Maximum [Member] | Promissory Note [Member]                  
Debt (Details) [Line Items]                  
Bear interest percentage           22.00%      
Class A Common Stock [Member]                  
Debt (Details) [Line Items]                  
Common stock price per share (in Dollars per share)                 $ 1
Common stock shares issued (in Shares)           1,300,000      
Gross proceeds percentage     7.00%            
Warrant purchase term           5 years      
Class A Common Stock [Member] | PIK Note Amendment [Member]                  
Debt (Details) [Line Items]                  
Common stock shares issued (in Shares)           432,188