XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Equity-Based Compensation (Details) [Line Items]      
Shares subject to equitable adjustment   920,000  
Time-based vesting, description   Each restricted share award shall be subject to three service-based vesting conditions: a)Sixty percent (60%) of a participant’s restricted share award will become vested on the third anniversary of the Closing if the participant is still employed by the company on such date (and has been continuously employed by the company from the date of grant through such vesting date). b)An additional twenty percent (20%) of a participant’s restricted share award will become vested on the fourth anniversary of the Closing if the participant is still employed by the company on such date (and has been continuously employed by the company from the date of grant through such vesting date). c)The final twenty percent (20%) of a participant’s restricted share award will become vested on the fifth anniversary of the Closing if the participant is still employed by the company on such date (and has been continuously employed by the company from the date of grant through such vesting date).  
Restricted shares, forfeited   419,132  
Reserved net expenses (in Dollars)   $ 732  
Restricted share awards   100.00%  
Stock options   119,371  
Restricted stock outstanding   1,743  
Additional stock options 20,418    
Stock-based compensation (in Dollars)   $ 381 $ 11,035
Percentage of fair market value   100.00%  
Exercise price (in Dollars per share)   $ 0.32  
Selling, general and administrative expense (in Dollars)   $ 1,041 $ 834
Total unrecognized compensation cost (in Dollars)   $ 283  
Weighted average period, terms   6 months  
Third Anniversary [Member]      
Equity-Based Compensation (Details) [Line Items]      
restricted share award vested   60.00%  
Fourth Anniversary [Member]      
Equity-Based Compensation (Details) [Line Items]      
restricted share award vested   20.00%  
Fifth Anniversary [Member]      
Equity-Based Compensation (Details) [Line Items]      
restricted share award vested   20.00%  
Maximum [Member]      
Equity-Based Compensation (Details) [Line Items]      
Exercise price (in Dollars per share)   $ 157.5  
Class A Common Stock [Member]      
Equity-Based Compensation (Details) [Line Items]      
Shares issued   7,646,032 2,966,967
Shares of restricted stock   200,000  
Management Contingent Share Plan [Member]      
Equity-Based Compensation (Details) [Line Items]      
Vesting expenses (in Dollars)     $ 10,091
Fair value at grant date (in Dollars per share)     $ 78.1
Service-based conditions (in Dollars)     $ 8,695
Stock options outstanding   116,900 116,900
Weighted-average exercise price (in Dollars per share)   $ 78.1 $ 78.1
Selling, general and administrative expense (in Dollars)   $ 201 $ (55)
Total unrecognized compensation cost (in Dollars)   $ 994  
2020 Stock Incentive Plan [Member]      
Equity-Based Compensation (Details) [Line Items]      
Stock options outstanding   296,550  
Weighted-average exercise price (in Dollars per share)   $ 71.3  
2020 Stock Incentive Plan [Member] | Class A Common Stock [Member]      
Equity-Based Compensation (Details) [Line Items]      
Stock options outstanding   5,105,648  
2022 Equity Incentive Plan [Member] | Class A Common Stock [Member]      
Equity-Based Compensation (Details) [Line Items]      
Shares issued   651,862  
2022 Plan [Member]      
Equity-Based Compensation (Details) [Line Items]      
Restricted shares, forfeited   11,100  
Stock options (in Dollars)  
Shares of restricted stock   609,770  
Restricted shares, outstanding   598,670  
Stock-based compensation (in Dollars)   $ 650  
Shares issued (in Dollars)   515  
Awards granted to each non-employee director (in Dollars)   $ 500  
2022 Plan [Member] | Mr. White [Member]      
Equity-Based Compensation (Details) [Line Items]      
Restricted shares, outstanding   250,000  
2022 Plan [Member] | Mr. Ward [Member]      
Equity-Based Compensation (Details) [Line Items]      
Restricted shares, outstanding   250,000