XML 58 R46.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ (Deficit) Equity (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 13, 2023
Sep. 19, 2023
Aug. 23, 2023
Jul. 20, 2023
May 26, 2023
Feb. 23, 2022
Aug. 23, 2023
Dec. 31, 2023
Dec. 31, 2022
Oct. 31, 2023
Oct. 03, 2023
Sep. 07, 2023
Aug. 04, 2023
Apr. 14, 2023
Stockholders’ (Deficit) Equity [Line Items]                            
Preferred stock, shares authorized               10,000,000 10,000,000          
Aggregate gross proceeds (in Dollars)     $ 293,500 $ 450,000                    
Other expenses (in Dollars)     $ 217,000 $ 260,000                    
Common stock outstanding percentage           2021.00%   4.99%            
Common stock issue and outstanding percentage               9.99%            
Restricted stock amount (in Dollars)               $ 200,000            
Cash proceeds (in Dollars)               $ 186,000            
Additional restricted shares               979,000            
Net of issuance costs (in Dollars)               $ 246,000            
Percentage of exceed outstanding               19.99%            
Gross proceeds percentage               25.00%            
Warrant exercise price (in Dollars per share)               $ 1.324            
Percentage of exercise price 110.00%             110.00%            
Warrants to finder               25,672          
Fair value amount (in Dollars)                   $ 12,000        
Issuance of shares to MSK (in Dollars)               $ 234,000            
Legal service (in Dollars)   $ 643,000                        
Treasury Stock, Common, Shares               0 214,077          
Commitment fee (in Dollars)                 $ 1,600,000          
Public warrants expiration period               5 years            
Risk free rate                 1.38%          
Volatility rate                 70.00%          
Warrant term                 3 years 2 months 12 days          
Dividend cash (in Dollars)               $ 2,466,000            
Received of warrants shares         48.3                  
Investor price per share (in Dollars per share)               $ 0.067            
Subscription amount (in Dollars per share)               $ 1            
Common stock shares issued (in Dollars)               $ 1,000          
Public Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrants shares               1,006,250            
Warrant price per share (in Dollars per share)               $ 0.1            
Private Placement Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrants shares               31,625            
Assumed Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrants shares               164,751            
Warrant price per share (in Dollars per share)               $ 0.8            
Warrants outstanding               2,007,848            
Incremental value (in Dollars)               $ 912,000            
Risk free rate               5.16%            
Volatility rate               99.62%            
Warrant term               43 years            
Dividend yield (in Dollars)               $ 0            
Dividend cash (in Dollars)               $ 2,466,000            
Warrants of aggregate shares               164,751            
Minimum [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Purchase agreement (in Dollars)               $ 25,000            
Maximum [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Purchase agreement (in Dollars)               $ 1,000,000            
Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Common stock, per share (in Dollars per share)               $ 0.0001            
Authorized shares               510,000,000            
Purchase agreement percentage               300.00%            
Percentage of exceed outstanding               9.99%            
Common Stock [Member] | Assumed Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrant price per share (in Dollars per share)               $ 62.1            
Preferred Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Preferred stock, shares authorized               10,000,000            
Additional Paid-in Capital [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Issuance of shares to MSK (in Dollars)               $ 234,000            
Common stock value (in Dollars)   $ 409,000                        
Commitment fee (in Dollars)                 $ 1,600,000          
Treasury Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Treasury Stock, Common, Shares                           214,077
Reserved Shares [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued   511,026                        
Vendor Shares [Member] | Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Common stock, shares issued               30,000            
J. H. Darbie [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Gross proceeds percentage               7.00%            
Purchase Agreement [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Gross proceeds percentage               4.00%            
Mitchell Silberberg & Knupp LLP [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Ownership percentage   4.99%                        
Class A Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Common stock, per share (in Dollars per share)               $ 0.0001 $ 0.0001 $ 0.0001        
Common share authorized               500,000,000 500,000,000          
Common stock, shares issued               7,646,032 2,966,967          
Common stock, shares outstanding               7,646,032 2,752,890 1        
Price per share (in Dollars per share)         $ 0.125                  
Shares issued     183,438 281,250     183,438     1   183,438 281,250  
Purchase agreement (in Dollars) $ 2,000,000                          
Purchase agreement percentage 85.00%                          
Restricted shares 100,000                          
Restricted shares               200,000            
Percentage of exceed outstanding               9.99%            
Gross proceeds percentage               4.00%            
Warrant coverage percentage               1.00%            
Price per share (in Dollars per share) $ 1.204             $ 115            
Shares issued to MSK   292,866                        
Issuance of shares to MSK (in Dollars)   $ 234,000                        
Shares issued to JGUN   276,875                        
Warrant price per share (in Dollars per share)               $ 180            
Warrants of aggregate shares               795,618            
Other expenses (in Dollars)               $ 2,182,000            
Class A Common Stock [Member] | Assumed Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Price per share (in Dollars per share)               $ 62.1            
Purchase shares               190,619            
Warrants remained outstanding               25,868            
Class A Common Stock [Member] | Initial Shares [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               100,000            
Warrant to purchase shares               7,000            
Warrant coverage percentage               7.00%            
Class A Common Stock [Member] | Additional Shares [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               100,000            
Warrant to purchase shares               7,000            
Warrant coverage percentage               7.00%            
Class A Common Stock [Member] | Vendor Shares [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Common stock shares issued (in Dollars)               $ 376,000            
Class A Common Stock [Member] | General Release Agreement [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               703,500            
Class A Common Stock [Member] | ELOC Agreement [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Investor amount (in Dollars)               $ 40,000,000            
Commitment fee (in Dollars)                 $ 1,600,000          
Commitment fee shares                 19,048          
Class A Common Stock [Member] | Restricted Stock Granted to Messrs [Member] | Mr. White [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrants shares                     250,000      
Class A Common Stock [Member] | Restricted Stock Granted to Messrs [Member] | Mr. Ward [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Warrants shares                     250,000      
Private Placement [Member] | Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               31,625            
Private Placement [Member] | Class A Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Aggregate shares       562,500     366,876              
Price per share (in Dollars per share)     $ 0.8 $ 0.8     $ 0.8              
Initial public offering [Member] | Common Stock [Member] | Public Warrants [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               1,006,250            
Exchange Offer [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued         190,619                  
Exchange Offer [Member] | Class A Common Stock [Member]                            
Stockholders’ (Deficit) Equity [Line Items]                            
Shares issued               432,188