XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Details) - USD ($)
1 Months Ended 12 Months Ended
May 26, 2023
Sep. 20, 2022
Dec. 31, 2023
Dec. 31, 2022
Oct. 31, 2023
Sep. 07, 2023
Aug. 23, 2023
Aug. 04, 2023
Jul. 20, 2023
Aug. 20, 2021
Debt (Details) [Line Items]                    
Senior notes percentage   15.00%                
Net proceeds   $ 2,918,000                
Fees and expenses   540,000                
Interest rate (in Dollars per share)     $ 1.15              
PIK note amendment     $ 1,339,000            
Amendment cash percentage     10.00%              
Recognized related expense     $ 1,596,000              
Unamortized debt issuance costs     256,000              
Stock issuance costs     $ 1,339,000              
Percentage of outstanding principal balance     130.00%              
Current liabilities     $ 4,203,000 1,409,000            
Contractual interest expense     448,000 130,000            
Amortization of debt issuance costs     $ 616,000 91,000            
Convertible debenture issued percentage     12.50%              
Convertible debentures     $ 3,656,000              
Cash payments       100,000           $ 1,092,000
Outstanding percentage     130.00%              
Related party holders     $ 2,676,000 5,649,000            
2021 Bridge Debentures [Member]                    
Debt (Details) [Line Items]                    
Aggregate principal amount     $ 11,812,000              
Bridge debentures ,description     The Company received net proceeds of $9,612 from the sale of the 2021 Bridge Debentures, after an OID of 12.5% and deducting fees and expenses of $888. The 2021 Bridge Debentures were executed in three tranches, with $7,883 in aggregate principal issued on January 25, 2021, $3,367 in aggregate principal issued on February 23, 2021, and $562 in aggregate principal issued on March 4, 2021.              
Cash payments     $ 507,000              
Accrued interest, percentage     12.00%              
Business combation, description     The 2021 Bridge Amendment was executed to provide the Company additional time to finalize the Business Combination. The 2021 Bridge Amendment amended the terms of the 2021 Bridge Debentures to, among other things: (i) permit the Company to undertake another offering of convertible debentures, (ii) allow the Company to extend the maturity dates of the 2021 Bridge Debentures an additional five months following the end of the initial three-month extension period, discussed above, and (iii) implement additional amounts owed on the outstanding balance of the 2021 Bridge Debentures under certain circumstances, the first of which related to the signing of the Merger Agreement and resulted in an increase in the outstanding balance of approximately 135%, which was followed by an additional increase of approximately 145% of the outstanding balance when the 2021 Bridge Debentures remained outstanding at the end of the initial three-month extension period.              
2022 Bridge Debentures [Member]                    
Debt (Details) [Line Items]                    
Interest rate     12.00%              
Contractual interest expense       1,627,000            
Bridge debentures ,description     The Company received net proceeds of $28,000 from the sale of the 2022 Bridge Debentures, after an OID of 10%. The 2022 Bridge Debentures were issued in three tranches, with $16,500 in aggregate principal issued on March 1, 2022, $8,250 in aggregate principal issued on March 3, 2022 and the remaining $6,050 in aggregate principal issued on April 27, 2022.              
Interest percentage     10.00%              
Convertible debentures     $ 30,800,000              
Outstanding percentage     120.00%              
Unpaid interest rate     130.00%              
Related party holders       508,000            
Non related party holders       $ 1,119,000            
Senior PIK Notes [Member]                    
Debt (Details) [Line Items]                    
Aggregate principal amount   $ 3,458,000                
Bear interest percentage   15.00%                
PIK Note Amendment [Member]                    
Debt (Details) [Line Items]                    
Aggregate principal amount $ 1,000                  
Senior notes percentage 15.00%                  
PIK Interest [Member]                    
Debt (Details) [Line Items]                    
PIK note purchase agreement ,description     (i) the issuance of shares of the Company’s Class A Common Stock in connection with the PIK Offer Note Offer to Amend, (ii) the issuance of shares of the Company’s Class A Common Stock in connection with the Exchange Offer (as defined in Note 7), (iii) the issuance of shares of the Company’s Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in connection with the 2022 Bridge Debenture Release (defined in Note 7), (iv) the issuance of shares of the Company’s Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in (a) a private placement of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $5 million (a “Private Placement”) and/or (b) a registered offering of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $20 million (a “Public Financing”); provided that (A) the proceeds of a Private Placement resulting in gross proceeds to the Company of at least $2 million are used by the Company to prepay not less than 25% of the Outstanding Principal Balance (as defined in the Senior PIK Notes) as of the date of prepayment on a pro rata basis upon the closing of such Private Placement, and (B) the proceeds of a Public Financing resulting in gross proceeds to the Company of at least $10 million are used by the Company to prepay all of the Outstanding Principal Balance as of the date of prepayment upon the closing of such Public Financing, and (v) the issuance of shares of the Company’s Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) as private placement additional consideration (collectively, the “PIK Note Amendment”).              
Unamortized debt issuance costs     $ 256,000              
Minimum [Member]                    
Debt (Details) [Line Items]                    
Interest rate     15.00%              
Maximum [Member]                    
Debt (Details) [Line Items]                    
Interest rate     22.00%              
Class A Common Stock [Member]                    
Debt (Details) [Line Items]                    
Common stock price per share (in Dollars per share) $ 0.125                  
Common stock shares (in Shares)         1 183,438 183,438 281,250 281,250  
Class A Common Stock [Member] | 2021 Bridge Debentures [Member]                    
Debt (Details) [Line Items]                    
Warrants right purchase (in Shares)     19,058              
Class A Common Stock [Member] | 2022 Bridge Debentures [Member]                    
Debt (Details) [Line Items]                    
Common Stock, share issued (in Shares)     35,000              
Investor shares (in Shares)     602,578              
Common stock shares (in Shares)     35,000