XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Provision for Income Taxes The provision for income taxes for the years ended December 31, 2023 and 2022 consisted of the following:
   2023   2022 
Deferred provision - federal  $4,802   $9,767 
Deferred provision - state   1,653    4,054 
    6,455    13,821 
Net change to valuation allowance   (6,455)   (13,821)
Total provision for income taxes  $
-
   $
-
 
Schedule of Reconciliation of Income Taxes at the Statutory Federal Income Tax Rate A reconciliation of income taxes at the statutory federal income tax rate to the effective income tax rate for the years ended December 31, 2023 and 2022 is as follows:
   2023   2022 
Statutory U.S. tax rate   21.0%   21.0%
State taxes, net of federal benefit   5.6    9.0 
Fair value adjustments on convertible debentures   
-
    (7.1)
Forward purchase agreement   
-
    (8.5)
Other   0.1    0.1 
Nondeductible expenses   (4.4)   
-
 
Valuation allowance   (22.5)   (14.5)
Effective tax rate   
-
%   
-
%
Schedule of Net Deferred Tax Assets The components of the net deferred tax assets at December 31, 2023 and 2022 were as follows:
   2023   2022 
Deferred tax assets:        
Accrued compensation  $482   $3,817 
Net operating loss carryforwards   22,873    17,193 
Capitalized software   682    1,270 
Property and equipment   12    7 
Issuance fees on convertible debentures   2,970    
-
 
Gross deferred tax assets   27,019    22,287 
Valuation allowance   (27,009)   (21,837)
Total deferred tax assets   10    450 
Deferred tax liabilities:          
Prepaid expenses   (10)   (450)
Deferred tax liabilities   (10)   (450)
Net deferred tax assets  $
-
   $
-