XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.4
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
May 26, 2023
Sep. 20, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt (Details) [Line Items]              
Net proceeds   $ 2,918,000          
Fees and expenses   $ 540,000          
Interest rate (in Dollars per share)         $ 1,150    
Amount transferred         $ 1,339,000    
Amendment cash percentage     10.00%   10.00%    
Recognized realted expense         $ 1,596,000    
Unamortized debt issuance costs     $ 256,000   256,000    
Stock issuance costs         $ 1,339,000    
Percentage of outstanding principal balance         130.00%    
Current liabilities     4,006,000   $ 4,006,000   $ 1,409,000
Contractual interest expense     145,000 $ 593,000 420,000 $ 1,627,000  
Amortization of debt issuance costs     $ 0   $ 448,000    
Convertible debenture issued percentage           12.50%  
Related party holder       $ 181,000   $ 508,000  
Minimum [Member]              
Debt (Details) [Line Items]              
Interest rate     15.00%   15.00%    
Maximum [Member]              
Debt (Details) [Line Items]              
Interest rate     22.00%   22.00%    
Common Class A [Member]              
Debt (Details) [Line Items]              
Common stock price per share (in Dollars per share) $ 0.125            
Senior PIK Notes [Member]              
Debt (Details) [Line Items]              
Senior notes percentage   15.00%          
Aggregate principal amount   $ 3,458,000          
Bear interest percentage     15.00%   15.00%    
PIK Note Amendment [Member]              
Debt (Details) [Line Items]              
Senior notes percentage 15.00%            
Aggregate principal amount $ 1,000            
PIK Interest [Member]              
Debt (Details) [Line Items]              
PIK note purchase agreement description         (i) the issuance of shares of Class A Common Stock in connection with the PIK Offer Note Offer to Amend, (ii) the issuance of shares of Class A Common Stock in connection with the Exchange Offer (as defined in Note 7), (iii) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in connection with the 2022 Bridge Debenture Release (as defined in Note 7), (iv) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in (a) a private placement of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $5 million (a “Private Placement”) and/or (b) a registered offering of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $20 million (a “Public Financing”); provided that (A) the proceeds of a Private Placement resulting in gross proceeds to the Company of at least $2 million are used by the Company to prepay not less than 25% of the Outstanding Principal Balance (as defined in the Senior PIK Notes) as of the date of prepayment on a pro rata basis upon the closing of such Private Placement, and (B) the proceeds of a Public Financing resulting in gross proceeds to the Company of at least $10 million are used by the Company to prepay all of the Outstanding Principal Balance as of the date of prepayment upon the closing of such Public Financing, and (v) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) as Private Placement Additional Consideration (as defined below) (collectively, the “PIK Note Amendment”).    
Amortization of debt issuance costs         $ 256,000