XML 47 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 26, 2023
Sep. 20, 2022
Jun. 30, 2023
Mar. 31, 2022
Mar. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Aug. 26, 2023
Mar. 04, 2021
Feb. 23, 2021
Jan. 25, 2021
Debt (Details) [Line Items]                          
Senior notes percentage   15.00%           15.00%          
Aggregate principal amount   $ 3,458,000                      
Net proceeds   2,918,000                      
Fees and expenses   $ 540,000                      
Bear interest percentage     15.00%     15.00%   15.00%          
Interest rate (in Dollars per share)           $ 1,150              
Senior promissory notes percentage 15.00%                        
Common stock price per share (in Dollars per share)               $ 10          
Principal amount $ 1                        
PIK note purchase agreement description           (i) the issuance of shares of Class A Common Stock in connection with the PIK Offer Note Offer to Amend, (ii) the issuance of shares of Class A Common Stock in connection with the Exchange Offer (as defined in Note 7), (iii) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in connection with the 2022 Bridge Debenture Release (as defined in Note 7), (iv) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in (a) a private placement of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $5 million (a “Private Placement”) and/or (b) a registered offering of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $20 million (a “Public Financing”); provided that (A) the proceeds of a Private Placement resulting in gross proceeds to the Company of at least $2 million are used by the Company to prepay not less than 25% of the Outstanding Principal Balance (as defined in the Senior PIK Notes) as of the date of prepayment on a pro rata basis upon the closing of such Private Placement, and (B) the proceeds of a Public Financing resulting in gross proceeds to the Company of at least $10 million are used by the Company to prepay all of the Outstanding Principal Balance as of the date of prepayment upon the closing of such Public Financing, and (v) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) as Private Placement Additional Consideration (as defined below) (collectively, the “PIK Note Amendment”).              
Asset consideration transferred           $ 1,339,000              
Amendment cash percentage     10.00%     10.00%              
Recognized realted expense           $ 1,596,000              
Unamortized debt issuance costs     $ 256,000     256,000              
Stock issuance costs           1,339,000              
Current liabilities     3,861,000     3,861,000   $ 1,409,000          
Amortization of debt     140,000     275,000              
Debt issuance cost     354,000     448,000              
Contract related interest expense     627,000     1,034,000              
Bridge expenses     $ 201,000     $ 201,000              
Interest percentage               1,150          
Contractual interest expenses               130,000          
Original issue discount         12.50%                
Cash payments               $ 1,092,000          
Outstanding percentage               130.00%          
Common stock shares (in Shares)               50,000   1,905,853      
Common Class A [Member]                          
Debt (Details) [Line Items]                          
Common stock price per share (in Dollars per share) $ 1.25             $ 2.5          
Common stock shares (in Shares)     7,035,000     7,035,000              
Senior PIK Notes [Member]                          
Debt (Details) [Line Items]                          
Bridge expenses     $ 12,500     $ 12,500              
Senior PIK Notes [Member]                          
Debt (Details) [Line Items]                          
Bridge expenses     $ 327,000     327,000              
PIK Interest [Member]                          
Debt (Details) [Line Items]                          
Debt issuance cost           $ 256,000              
2021 Bridge Debentures [Member]                          
Debt (Details) [Line Items]                          
Net proceeds         $ 9,612,000                
Fees and expenses         $ 888,000                
Debt issuance cost               $ 91,000          
Original issue discount         12.50%                
Convertible debentures         $ 11,812,000                
Aggregate principal amount                     $ 562,000 $ 3,367,000 $ 7,883,000
Cash payments             $ 507,000            
Accrued interest, percentage                 12.00%        
Business coimbation, description               The 2021 Bridge Amendment was executed to provide the Company additional time to finalize the Business Combination. The 2021 Bridge Amendment amended the terms of the 2021 Bridge Debentures to, among other things: (i) permit the Company to undertake another offering of convertible debentures, (ii) allow the Company to extend the maturity dates of the 2021 Bridge Debentures an additional five months following the end of the initial three-month extension period, discussed above, and (iii) implement additional amounts owed on the outstanding balance of the 2021 Bridge Debentures under certain circumstances, the first of which related to the signing of the Merger Agreement and resulted in an increase in the outstanding balance of approximately 135%, which was followed by an additional increase of approximately 145% of the outstanding balance when the 2021 Bridge Debentures remained outstanding at the end of the initial three-month extension period.          
Interest expense               $ 1,627,000 $ 508,000        
Related party transaction cost amount                 $ 1,119,000        
2021 Bridge Debentures [Member] | Common Class A [Member]                          
Debt (Details) [Line Items]                          
Warrants right of purchase (in Shares)                 1,905,853        
2021 Bridge Debentures [Member] | Chief Executive Officer [Member]                          
Debt (Details) [Line Items]                          
Aggregate principal amount                         $ 3,656,000
2022 Bridge Debentures [Member]                          
Debt (Details) [Line Items]                          
Interest percentage               10,000          
Convertible debentures               $ 30,800,000          
Bridge debentures description       The Company received net proceeds of $28,000 from the sale of the 2022 Bridge Debentures, after an OID of 10%. The 2022 Bridge Debentures were issued in three tranches, with $16,500 in aggregate principal issued on March 1, 2022, $8,250 in aggregate principal issued on March 3, 2022 and the remaining $6,050 in aggregate principal issued on April 27, 2022.     The Company received net proceeds of $28,000 from the sale of the 2022 Bridge Debentures, after an OID of 10%. The 2022 Bridge Debentures were issued in three tranches, with $16,500 in aggregate principal issued on March 1, 2022, $8,250 in aggregate principal issued on March 3, 2022 and the remaining $6,050 in aggregate principal issued on April 27, 2022.            
Interest rate percentage               12.00%          
Outstanding percentage               120.00%          
Unpaid interest rate               130.00%          
2022 Bridge Debentures [Member] | Common Class A [Member]                          
Debt (Details) [Line Items]                          
Common Stock, share issued (in Shares)               350,000          
Investor shares (in Shares)               602,578          
Common stock shares (in Shares)               350,000