XML 48 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segment (Details) - Schedule of Operations by Business Segment - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Revenue $ 12 $ 39 $ 25 $ 79
Earnings (557) (2,057) (1,494) (3,364)
Impairment [1] (2,633) (2,633)
Stock issuances [2] (3,521) (3,521)
Corporate and other [3] (4,090) (20,978) (10,567) (31,716)
Interest expense (492) (504) (717) (826)
Total Revenue 12 39 25 79
Total Earnings (11,293) (23,539) (18,932) (35,906)
FOXO Labs [Member]        
Segment Reporting Information [Line Items]        
Revenue 7 32 14 64
Earnings (314) (948) (604) (1,452)
FOXO Life [Member]        
Segment Reporting Information [Line Items]        
Revenue 5 7 11 15
Earnings $ (243) $ (1,109) $ (890) $ (1,912)
[1] See Note 4 for additional information on the digital insurance platform, underwriting API, and longevity API impairment.
[2] Stock issuances includes the 2022 Bridge Debenture Release and the PIK Note Amendment. See Notes 5 and 7 for additional information.
[3] Corporate and other includes stock-based compensation, including the consulting agreement, expense of $1,268 and depreciation and amortization expense of $247 for the three months ended June 30, 2023 with corresponding amounts of $3,894 and $1,176 for the six months ended June 30, 2023. For the three months ended June 30, 2022 corporate and other included stock-based compensation, depreciation, and changes in fair value of the convertible debentures of $1,459, $55, and $17,051 respectively. The corresponding amounts for the six months ended June 30, 2022 are $1,690, $86, and $24,483, respectively with stock-based compensation. Both the three and six months ended June 30, 2022 included $1,229 of stock-based compensation related to the consulting agreement. See Notes 4, 6, and 9 for additional information.