XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 26, 2023
Sep. 20, 2022
Jun. 30, 2023
Jun. 30, 2023
Debt (Details) [Line Items]        
Senior notes percentage   15.00%    
Aggregate principal amount   $ 3,458,000    
Net proceeds   2,918,000    
Fees and expenses   $ 540,000    
Bear interest percentage     15.00% 15.00%
Interest rate (in Dollars per share)       $ 1,150
Senior promissory notes percentage 15.00%      
Principal amount $ 1      
PIK note purchase agreement description       (i) the issuance of shares of Class A Common Stock in connection with the PIK Offer Note Offer to Amend, (ii) the issuance of shares of Class A Common Stock in connection with the Exchange Offer (as defined in Note 7), (iii) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in connection with the 2022 Bridge Debenture Release (as defined in Note 7), (iv) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) in (a) a private placement of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $5 million (a “Private Placement”) and/or (b) a registered offering of the Company’s equity, equity-linked or debt securities resulting in gross proceeds to the Company no greater than $20 million (a “Public Financing”); provided that (A) the proceeds of a Private Placement resulting in gross proceeds to the Company of at least $2 million are used by the Company to prepay not less than 25% of the Outstanding Principal Balance (as defined in the Senior PIK Notes) as of the date of prepayment on a pro rata basis upon the closing of such Private Placement, and (B) the proceeds of a Public Financing resulting in gross proceeds to the Company of at least $10 million are used by the Company to prepay all of the Outstanding Principal Balance as of the date of prepayment upon the closing of such Public Financing, and (v) the issuance of shares of Class A Common Stock or Common Stock Equivalents (as defined in the PIK Note Purchase Agreement) as Private Placement Additional Consideration (as defined below) (collectively, the “PIK Note Amendment”).
Asset consideration transferred       $ 1,339,000
Amendment cash percentage     10.00% 10.00%
Recognized realted expense       $ 1,596,000
Unamortized debt issuance costs     $ 256,000 256,000
Stock issuance costs       1,339,000
Current liabilities     3,861,000 3,861,000
Amortization of debt     140,000 275,000
Amortization of debt issuance costs     354,000 448,000
Contract related interest expense     627,000 1,034,000
Bridge expenses     201,000 201,000
Class A Common Stock [Member]        
Debt (Details) [Line Items]        
Common stock price per share (in Dollars per share) $ 1.25      
Senior PIK Notes [Member]        
Debt (Details) [Line Items]        
Bridge expenses     12,500 12,500
Senior PIK Notes [Member]        
Debt (Details) [Line Items]        
Bridge expenses     $ 327,000 327,000
PIK Interest [Member]        
Debt (Details) [Line Items]        
Amortization of debt issuance costs       $ 256,000