XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (7,639) $ (12,367) $ (95,255) $ (38,488)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 929 31 1,487 98
Impairment charges     1,370 400
Stock-based compensation 901 231 11,035 131
Cantor commitment fee paid in common stock     1,600
Loss on settlement of the forward purchase agreement paid in common stock     270
Release of forward purchase agreement collateral upon cancellation     26,773
Vendor share issuance paid in common stock     376
Amortization of consulting fees paid in common stock 1,725 4,679
Change in fair value of convertible debentures 7,432 28,180 21,703
Change in fair value of warrants     (2,076)
Conversion of accrued interest     593
PIK interest 135 130
Amortization of debt issuance costs 94 91
Contributions in the form of rent payments 136 225 547
Amortization of right-of-use assets     28
Accretion of operating lease liabilities     (28)
Recognition of prepaid offering costs upon election of fair value option 107 107
Accretion of interest earned on investment in convertible promissory note     (32)
Other 6 6 14
Changes in operating assets and liabilities:        
Supplies 11 57 (1,018) (295)
Prepaid expenses and consulting fees 925 (132) (2,832) 117
Other current assets 7 (91) (6)
Other assets     (100)
Cloud computing arrangements (621) (1,773) (2,488)
Reinsurance recoverables     890 305
Accounts payable (489) (2,209) 127 3,090
Accrued and other liabilities 35 149 2,336 154
Policy reserves     (890) (305)
Net cash used in operating activities (3,360) (7,186) (23,760) (15,055)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment (39) (110) (118)
Asset acquisition, net of cash acquired     (63)
Development of internal use software (519) (1,760) (124)
Acquisition of convertible promissory note     (50)
Net cash used in investing activities (558) (1,870) (355)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of related party convertible debentures     3,250
Proceeds from issuance of convertible debentures 22,500 28,000 7,250
Warrant repurchase     (507)
Senior PIK Notes proceeds     3,458
Reverse recapitalization proceeds     23,237
Forward purchase agreement     (30,561)
Forward purchase agreement collateral release     2,362
Deferred offering costs (19) (540) (107)
Related party promissory note     (1,160)
Proceeds received from stockholder subscription receivable     3,750
Net cash provided by financing activities 22,481 24,289 14,143
Net increase (decrease) in cash and cash equivalents (3,360) 14,737 (1,341) (1,267)
Cash and cash equivalents at beginning of period 5,515 6,856 6,856 8,123
Cash and cash equivalents at end of period $ 2,155 $ 21,593 5,515 6,856
NONCASH INVESTING AND FINANCING ACTIVITIES:        
Conversion of phantom equity to stock options     54
Issuance of warrants     1
Conversion of debt     88,382
Conversion of preferred stock     21,854
Accrued internal use software     239
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for interest, net of amounts capitalized     $ 1,219 $ 1,131