XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segment (Details) - Schedule of operations by business segment - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]        
Revenue $ 13 $ 40    
Earnings (937) (1,307) $ (6,504) $ (7,171)
Corporate and other (6,477) [1] (10,738) [1] (87,311) [2] (30,199) [2]
Interest expense (225) (322) (1,440) (1,118)
Total Revenue 13 40 511 120
Total Earnings (7,639) (12,367) (95,255) (38,488)
FOXO Labs [Member]        
Segment Reporting Information [Line Items]        
Revenue 7 32    
Earnings (290) (504) (2,769) (4,790)
FOXO Life [Member]        
Segment Reporting Information [Line Items]        
Revenue 6 8    
Earnings $ (647) $ (803) $ (3,735) $ (2,381)
[1] Corporate and other includes stock-based compensation, including the consulting agreement, expense of $2,626 and depreciation and amortization expense of $929 for the three months ended March 31, 2023. For the three months ended March 31, 2022 corporate and other included stock-based compensation, depreciation, and changes in fair value of the convertible debentures of $231, $31, and $7,432 respectively. See Notes 4, 6, and 9 for additional information.
[2] Corporate and other includes stock-based compensation, including the consulting agreement, Cantor Commitment Fee and vendor shares, expense of $17,708, depreciation and amortization expense of $1,487, change in fair value of convertible debentures and warrant liability expense of $26,104, $1,307 for impairment charge and $27,544 of other non-operating expenses for the year ended December 31, 2022. Additionally, the year ended December 31, 2022 included. For the year ended December 31, 2021 corporate and other included stock-based compensation, depreciation, changes in fair value of the convertible debentures and investment impairment of $131, $98, $21,703, and $400 respectively. See Notes 5, 6, 7, 9 and 11 for additional information.