XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
FOXO Technologies Operating Company | Series A | Preferred Stock        
Statement [Line Items]        
Balance $ 21,854 $ 21,854 $ 21,854
Balance (in Shares) 8,000,000 8,000,000 8,000,000
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Issuance of shares for consulting agreement (in Shares)      
Conversion of Series A Preferred Stock     $ (21,854)  
Conversion of Series A Preferred Stock (in Shares)     (8,000,000)  
Conversion of Bridge Loans      
Conversion of Bridge Loans (in Shares)      
Conversion of Class B Common Stock      
Conversion of Class B Common Stock (in Shares)      
Conversion of existing Class A Common Stock      
Conversion of existing Class A Common Stock (in Shares)      
Reverse recapitalization      
Reverse recapitalization (in Shares)      
Net loss
Lease contributions  
Stock based compensation
Stock based compensation (in Shares)      
Subscriptions received      
Warrants issued      
Issuance of shares for restricted stock      
Issuance of shares for restricted stock (in Shares)      
Issuance of shares for exercised stock options  
Issuance of shares for exercised stock options (in Shares)  
Net loss      
Equity-based compensation      
Equity-based compensation (in Shares)      
Cantor Commitment Fee      
Cantor Commitment Fee (in Shares)      
Share repurchase and forward purchase agreement settlement      
Share repurchase and forward purchase agreement settlement (in Shares)      
Balance $ 21,854 $ 21,854
Balance (in Shares) 8,000,000 8,000,000
FOXO Technologies Operating Company | Class A | Common Stock        
Statement [Line Items]        
Balance
Balance (in Shares) 30,208 30,208
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Issuance of shares for consulting agreement (in Shares)     1,500,000  
Conversion of Series A Preferred Stock      
Conversion of Series A Preferred Stock (in Shares)     8,000,000  
Conversion of Bridge Loans      
Conversion of Bridge Loans (in Shares)     15,172,729  
Conversion of Class B Common Stock      
Conversion of Class B Common Stock (in Shares)     2,000,000  
Conversion of existing Class A Common Stock      
Conversion of existing Class A Common Stock (in Shares)     (26,717,883)  
Reverse recapitalization      
Reverse recapitalization (in Shares)      
Net loss
Lease contributions  
Stock based compensation
Stock based compensation (in Shares)      
Subscriptions received      
Warrants issued      
Issuance of shares for restricted stock (in Shares)       30,000
Issuance of shares for exercised stock options  
Issuance of shares for exercised stock options (in Shares)   14,946 14,946 208
Net loss      
Equity-based compensation      
Equity-based compensation (in Shares)      
Cantor Commitment Fee      
Cantor Commitment Fee (in Shares)      
Share repurchase and forward purchase agreement settlement      
Share repurchase and forward purchase agreement settlement (in Shares)      
Balance
Balance (in Shares) 45,154 30,208
FOXO Technologies Operating Company | Class B | Common Stock        
Statement [Line Items]        
Balance
Balance (in Shares) 2,000,000 2,000,000 2,000,000
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Issuance of shares for consulting agreement (in Shares)      
Conversion of Series A Preferred Stock      
Conversion of Series A Preferred Stock (in Shares)      
Conversion of Bridge Loans      
Conversion of Bridge Loans (in Shares)      
Conversion of Class B Common Stock      
Conversion of Class B Common Stock (in Shares)     (2,000,000)  
Conversion of existing Class A Common Stock      
Conversion of existing Class A Common Stock (in Shares)      
Reverse recapitalization      
Reverse recapitalization (in Shares)      
Net loss
Lease contributions  
Stock based compensation
Stock based compensation (in Shares)      
Subscriptions received      
Warrants issued      
Issuance of shares for restricted stock      
Issuance of shares for restricted stock (in Shares)      
Issuance of shares for exercised stock options  
Issuance of shares for exercised stock options (in Shares)  
Net loss      
Equity-based compensation      
Equity-based compensation (in Shares)      
Cantor Commitment Fee      
Cantor Commitment Fee (in Shares)      
Share repurchase and forward purchase agreement settlement      
Share repurchase and forward purchase agreement settlement (in Shares)      
Balance
Balance (in Shares) 2,000,000 2,000,000
FOXO Technologies Inc. | Class A | Common Stock        
Statement [Line Items]        
Balance $ 3
Balance (in Shares) 29,669,830
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Issuance of shares for consulting agreement (in Shares)      
Conversion of Series A Preferred Stock      
Conversion of Series A Preferred Stock (in Shares)      
Conversion of Bridge Loans      
Conversion of Bridge Loans (in Shares)      
Conversion of Class B Common Stock      
Conversion of Class B Common Stock (in Shares)      
Conversion of existing Class A Common Stock     $ 1  
Conversion of existing Class A Common Stock (in Shares)     15,518,705  
Reverse recapitalization     $ 1  
Reverse recapitalization (in Shares)     8,143,649  
Net loss
Lease contributions  
Stock based compensation
Stock based compensation (in Shares) (111,000)      
Subscriptions received      
Warrants issued      
Issuance of shares for restricted stock      
Issuance of shares for restricted stock (in Shares)      
Issuance of shares for exercised stock options  
Issuance of shares for exercised stock options (in Shares)  
Net loss      
Equity-based compensation     $ 1  
Equity-based compensation (in Shares)     5,517,000  
Cantor Commitment Fee      
Cantor Commitment Fee (in Shares)     190,476  
Vendor share issuance      
Vendor share issuance (in Shares)     300,000  
Share repurchase and forward purchase agreement settlement      
Share repurchase and forward purchase agreement settlement (in Shares)      
Balance $ 3 $ 3
Balance (in Shares) 29,558,830 29,669,830
FOXO Technologies Inc. | Treasury Stock        
Statement [Line Items]        
Balance (in Shares) (2,140,761)
Activity prior to the business combination:        
Issuance of shares for consulting agreement (in Shares)      
Conversion of Series A Preferred Stock (in Shares)      
Conversion of Bridge Loans (in Shares)      
Conversion of Class B Common Stock (in Shares)      
Conversion of existing Class A Common Stock (in Shares)      
Reverse recapitalization (in Shares)      
Stock based compensation (in Shares)      
Issuance of shares for restricted stock (in Shares)      
Issuance of shares for exercised stock options (in Shares)  
Equity-based compensation (in Shares)      
Cantor Commitment Fee (in Shares)      
Vendor share issuance (in Shares)      
Share repurchase and forward purchase agreement settlement (in Shares)     (2,140,761)  
Balance (in Shares) (2,140,761) (2,140,761)
Additional Paid-in- Capital        
Statement [Line Items]        
Balance $ 153,936 $ 4,902 $ 4,902 $ 4,104
Activity prior to the business combination:        
Warrant repurchase     (507)  
Issuance of shares for consulting agreement     6,900  
Conversion of Series A Preferred Stock     21,854  
Conversion of Bridge Loans     88,975  
Conversion of Class B Common Stock      
Reverse recapitalization     19,688  
Net loss
Lease contributions   136 225 547
Stock based compensation 901 251 716 238
Subscriptions received      
Warrants issued       13
Issuance of shares for restricted stock      
Issuance of shares for exercised stock options  
Net loss      
Equity-based compensation     10,363  
Cantor Commitment Fee     1,600  
Vendor share issuance     376  
Share repurchase and forward purchase agreement settlement     (1,156)  
Balance 154,837 5,289 153,936 4,902
Accumulated Deficit        
Statement [Line Items]        
Balance (147,231) (51,976) (51,976) (13,488)
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Conversion of Series A Preferred Stock      
Conversion of Bridge Loans      
Conversion of Class B Common Stock      
Conversion of existing Class A Common Stock      
Reverse recapitalization      
Net loss (7,639) (12,367) (45,437) (38,488)
Lease contributions  
Stock based compensation
Subscriptions received      
Warrants issued      
Issuance of shares for restricted stock      
Issuance of shares for exercised stock options  
Net loss     (49,818)  
Equity-based compensation      
Cantor Commitment Fee      
Share repurchase and forward purchase agreement settlement      
Balance (154,870) (64,343) (147,231) (51,976)
Stockholder Subscription Receivable        
Statement [Line Items]        
Balance (3,750)
Activity prior to the business combination:        
Warrant repurchase      
Issuance of shares for consulting agreement      
Conversion of Series A Preferred Stock      
Conversion of Bridge Loans      
Conversion of Class B Common Stock      
Reverse recapitalization      
Net loss    
Lease contributions    
Stock based compensation    
Subscriptions received       3,750
Warrants issued      
Issuance of shares for restricted stock      
Issuance of shares for exercised stock options    
Net loss      
Equity-based compensation      
Cantor Commitment Fee      
Share repurchase and forward purchase agreement settlement      
Balance    
Balance 6,708 (25,220) (25,220) 8,720
Warrant repurchase     (507)  
Issuance of shares for consulting agreement     6,900  
Conversion of Series A Preferred Stock      
Conversion of Bridge Loans     88,975  
Conversion of Class B Common Stock      
Conversion of existing Class A Common Stock     1  
Reverse recapitalization     19,689  
Net loss (7,639) (12,367) (45,437) (38,488)
Lease contributions   136 225 547
Stock based compensation 901 251 716 238
Subscriptions received       3,750
Warrants issued       13
Issuance of shares for restricted stock      
Issuance of shares for exercised stock options  
Net loss     (49,818)  
Equity-based compensation     10,364  
Cantor Commitment Fee     1,600  
Vendor share issuance     376  
Share repurchase and forward purchase agreement settlement     (1,156)  
Balance $ (30) $ (37,200) $ 6,708 $ (25,220)