XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segment (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Business Segment [Abstract]    
Schedule of operations by business segment
   Three Months Ended March 31, 
   Revenue   Earnings 
   2023   2022   2023   2022 
FOXO Labs  $7   $32   $(290)  $(504)
FOXO Life   6    8    (647)   (803)
    13    40    (937)   (1,307)
Corporate and other (a)             (6,477)   (10,738)
Interest expense             (225)   (322)
Total  $13   $40   $(7,639)  $(12,367)
(a)Corporate and other includes stock-based compensation, including the consulting agreement, expense of $2,626 and depreciation and amortization expense of $929 for the three months ended March 31, 2023. For the three months ended March 31, 2022 corporate and other included stock-based compensation, depreciation, and changes in fair value of the convertible debentures of $231, $31, and $7,432 respectively. See Notes 4, 6, and 9 for additional information.
   Revenue   Earnings 
   2022   2021   2022   2021 
FOXO Labs  $483   $85   $(2,769)  $(4,790)
FOXO Life   28    35    (3,735)   (2,381)
    511    120    (6,504)   (7,171)
Corporate and other (a)             (87,311)   (30,199)
Interest expense             (1,440)   (1,118)
Total  $511   $120   $(95,255)  $(38,488)
(a)Corporate and other includes stock-based compensation, including the consulting agreement, Cantor Commitment Fee and vendor shares, expense of $17,708, depreciation and amortization expense of $1,487, change in fair value of convertible debentures and warrant liability expense of $26,104, $1,307 for impairment charge and $27,544 of other non-operating expenses for the year ended December 31, 2022. Additionally, the year ended December 31, 2022 included. For the year ended December 31, 2021 corporate and other included stock-based compensation, depreciation, changes in fair value of the convertible debentures and investment impairment of $131, $98, $21,703, and $400 respectively. See Notes 5, 6, 7, 9 and 11 for additional information.