XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (95,255) $ (38,488)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,487 98
Impairment charges 1,370 400
Equity-based compensation 11,035 131
Cantor commitment fee paid in common stock 1,600
Loss on settlement of the forward purchase agreement paid in common stock 270
Release of forward purchase agreement collateral upon cancellation 26,773
Vendor share issuance paid in common stock 376
Amortization of consulting fees paid in common stock 4,679
Change in fair value of convertible debentures 28,180 21,703
Change in fair value of warrants (2,076)
Conversion of accrued interest 593
PIK interest 130
Amortization of debt issuance costs 91
Contributions in the form of rent payments 225 547
Amortization of right-of-use assets 28
Accretion of operating lease liabilities (28)
Recognition of prepaid offering costs upon election of fair value option 107
Accretion of interest earned on investment in convertible promissory note (32)
Other 6 14
Changes in operating assets and liabilities:    
Supplies (1,018) (295)
Prepaid expenses and consulting fees (2,832) 117
Other current assets (91) (6)
Other assets (100)
Cloud computing arrangements (1,773) (2,488)
Reinsurance recoverables 890 305
Accounts payable 127 3,090
Accrued and other liabilities 2,336 154
Policy reserves (890) (305)
Net cash used in operating activities (23,760) (15,055)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (110) (118)
Asset acquisition, net of cash acquired (63)
Development of internal use software (1,760) (124)
Acquisition of convertible promissory note (50)
Net cash used in investing activities (1,870) (355)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of related party convertible debentures 3,250
Proceeds from issuance of convertible debentures 28,000 7,250
Warrant repurchase (507)
Senior PIK Notes proceeds 3,458
Reverse recapitalization proceeds 23,237
Forward purchase agreement (30,561)
Forward purchase agreement collateral release 2,362
Deferred offering costs (540) (107)
Related party promissory note (1,160)
Proceeds received from stockholder subscription receivable 3,750
Net cash provided by financing activities 24,289 14,143
Net increase in cash and cash equivalents (1,341) (1,267)
Cash and cash equivalents at beginning of period 6,856 8,123
Cash and cash equivalents at end of period 5,515 6,856
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of phantom equity to stock options 54
Issuance of warrants 1
Conversion of debt 88,382
Conversion of preferred stock 21,854
Accrued internal use software 239
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest, net of amounts capitalized $ 1,219 $ 1,131