XML 75 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment (Details) - Schedule of operations by business segment - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]            
Revenue $ 14 $ 31 $ 93 $ 93 $ 120 $ 63
Earnings (1,656) (2,463) (5,022) (5,935) (7,171) (3,381)
Corporate and other (9,197) [1] (24,465) [1] (40,911) (30,854)    
Interest expense (424) (313) (1,250) (825) (1,118) 61
Total revenue 14 31 93 93 120 63
Total Earnings (11,277) (27,241) (47,183) (37,614) (38,488) (8,653)
FOXO Labs [Member]            
Segment Reporting Information [Line Items]            
Revenue 7 23 71 67 85 23
Earnings (499) (1,632) (1,952) (4,268) (4,790) (1,966)
FOXO Life [Member]            
Segment Reporting Information [Line Items]            
Revenue 7 8 22 26 35 40
Earnings $ (1,157) $ (831) $ (3,070) $ (1,667) $ (2,381) $ (1,415)
[1] Corporate and other includes equity-based compensation, including the consulting agreement, expense of $2,266 and $42 as well as depreciation expense of $74 and $25 for the three months ended September 30, 2022 and 2021, respectively. Corporate and other includes equity-based compensation, including the consulting agreement, expense of $3,956 and $8 as well as depreciation expense of $159 and $71 for the nine months ended September 30, 2022 and 2021, respectively. The three months ended September 30, 2022 and 2021 included $3,632 and $22,571 for the changes in fair value of convertible debentures, warrant liability, and forward purchase derivative. The nine months ended September 30, 2022 and 2021 also included $28,115 and $24,890 for the changes in fair value of convertible debentures, warrant liability, and forward purchase derivative. See Notes 5, 6, 7, 9 and 11 for additional information.