XML 53 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
   2021   2020 
Deferred provision – federal  $3,372   $498 
Deferred provision – state   1,613    231 
    4,985    729 
Net change to valuation allowance   (4,985)   (729)
Total provision for income taxes  $
   $
 

 

Schedule of statutory federal income tax rate to the effective income tax rate
   2021   2020 
Statutory U.S. tax rate   21.0%   21.0%
State taxes, net of federal benefit   7.0    7.0 
Equity-based compensation   (0.1)   (3.3)
Tax effects of pass-through entities   
    (16.4)
Fair value adjustments on convertible debentures   (14.9)   
 
Other   
    0.1 
Valuation allowance   (13.0)   (8.4)
Effective tax rate   
%   
%

 

Schedule of net deferred tax asset
   2021   2020 
Deferred tax assets:        
Accrued compensation  $38   $54 
Net operating loss carryforwards   7,885    2,874 
Property and equipment   130    125 
Issuance fees on convertible debentures   25    
 
Gross deferred tax assets   8,078    3,053 
Valuation allowance   (8,027)   (3,043)
Total deferred tax assets   51    10 
Deferred tax liabilities:          
Prepaid expenses   (51)   (10)
Deferred tax liabilities   (51)   (10)
Net deferred tax asset  $
   $