XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets      
Cash and cash equivalents $ 10,454 $ 6,856 $ 8,123
Supplies 2,057 295
Prepaid expenses 511 444 459
Prepaid offering costs 1,638  
Prepaid consulting fees 4,758  
Other current assets 20 23 12
Total current assets 19,438 7,618 8,594
Current assets      
Property and equipment, net 136 187 167
Intangible assets 2,071 191
Investments 100 100 419
Reinsurance recoverables 18,754 19,463
Cloud computing arrangements 4,709 2,745 244
Total assets 45,208 30,304 9,424
Current liabilities      
Accounts payable 2,706 3,456 366
Related party payable 500  
Shares payable 384  
Parallel run advance 256  
Accrued and other liabilities 504 402 248
Related party convertible debentures 9,967
Convertible debentures 22,236
Total current liabilities 4,350 36,061 614
Deferred compensation liability   90
Warrant liability 1,038  
Forward purchase derivative 1,284  
Long term debt 2,918  
Policy reserves 18,754 19,463
Total liabilities 28,344 55,524 704
Commitments and contingencies
Stockholders’ equity (deficit)      
Forward purchase agreement receivable (3,989)  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, none issued or outstanding as of September 30, 2022  
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 33,027,830 issued and outstanding as of September 30, 2022 3  
Undesignated preferred stock
Non-redeemable preferred stock 21,854 21,854
Common stock class A
Common stock class B
Stockholder subscription receivable   (3,750)
Additional paid-in capital 120,009 4,902 4,104
Accumulated deficit (99,159) (51,976) (13,488)
Total stockholders’ equity (deficit) 16,864 (25,220) 8,720
Total Liabilities and Stockholders' Equity (Deficit) $ 45,208 $ 30,304 $ 9,424