XML 59 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Liquidity and Management's Plan (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2022
Feb. 24, 2022
Mar. 31, 2021
Jan. 25, 2021
Liquidity and Management's Plan (Details) [Line Items]                        
Net loss $ (11,277)       $ (47,183)              
Accumulated deficit         99,159              
Cash used in operating activities         18,461              
Cash and cash equivalents 5,453       5,453              
Convertible debentures     $ 28,000           $ 28,000   $ 11,812 $ 3,656
Net loss             $ 38,488          
Accumulated deficit     87,882       51,976          
Cash used in operating activities     14,187       15,055          
Cash and cash equivalents 10,454   18,496   10,454   6,856 $ 8,123        
Non-binding letter of intent             $ 301,300          
Equity outstanding percentage             100.00%          
Cash     507       $ 201,300          
Equity proceeds             100,000          
Net loss $ (9,531) $ (27,241) (35,906) $ (10,373) $ (45,437) $ (37,614) (38,488) $ (8,653)        
Convertible debentures net proceeds     28,000                  
Capital     $ 201,000                  
Definitive merger agreement and related transactions, description     , a Delaware special purpose acquisition company (the “SPAC”). The terms of the Merger Agreement include the SPAC acquiring 100% of the outstanding equity and equity equivalents of the Company in exchange for $300,000 of consideration. The consideration would be paid by the SPAC through the issuance of shares of common stock of the SPAC to holders of the Company’s outstanding equity and equity equivalents. Cash on the balance sheet of the Combined Company at closing would include up to approximately $201,000 held in trust by the SPAC (which is subject to redemption by the public shareholders of the SPAC and of which $90,793 was redeemed in connection with an extension meeting on June 6, 2022, leaving $110,881 held in trust as of June 30, 2022). As part of the consideration, a new management contingent share plan is to be adopted and approved, pursuant to which, at closing, 9,200,000 shares of Combined Company Class A Common Stock will be issued to certain members of the Company, which will be subject to transfer restrictions and forfeiture by the applicable participants should certain milestones not be met within the period of time after the closing established in the management contingent share plan.                  
Commitment fee                   $ 1,600    
Previously Reported [Member]                        
Liquidity and Management's Plan (Details) [Line Items]                        
Cash and cash equivalents             1,856          
Cash             $ 1,092          
Class A Common Stock [Member]                        
Liquidity and Management's Plan (Details) [Line Items]                        
Sell amount     $ 40,000                  
Commitment fee     $ 1,600                  
Merger Agreement [Member] | Class A Common Stock [Member]                        
Liquidity and Management's Plan (Details) [Line Items]                        
Business combined period     36 months                  
FOXO Life Insurance Company [Member]                        
Liquidity and Management's Plan (Details) [Line Items]                        
Cash and cash equivalents     $ 13,496