XML 115 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment (Details) - Schedule of information about the company’s operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]                
Revenue $ 14 $ 31 $ 79 $ 62 $ 93 $ 93 $ 120 $ 63
Earnings (1,656) (2,463) (3,364) (3,473) (5,022) (5,935) (7,171) (3,381)
Corporate and other Earnings     (31,716) [1] (6,388) [1]     (30,199) [2] (5,333) [2]
Interest expense Earnings 424 313 (826) (512) 1,250 825 1,118 (61)
Total Revenue 14 31 79 62 93 93 120 63
Total Earnings (11,277) (27,241) (35,906) (10,373) (47,183) (37,614) (38,488) (8,653)
FOXO Labs [Member]                
Segment Reporting Information [Line Items]                
Revenue 7 23 64 44 71 67 85 23
Earnings (499) (1,632) (1,452) (2,637) (1,952) (4,268) (4,790) (1,966)
FOXO Life [Member]                
Segment Reporting Information [Line Items]                
Revenue 7 8 15 18 22 26 35 40
Earnings $ (1,157) $ (831) $ (1,912) $ (836) $ (3,070) $ (1,667) $ (2,381) $ (1,415)
[1] Corporate and other includes equity-based compensation expense of $1,690 and ($34) as well as depreciation expense of $86 and $46 for the six months ended June 30, 2022 and 2021, respectively. The Company previously had outstanding phantom equity units, which were cancelled during the year ended December 31, 2021, and recognized a deferred compensation liability associated with such units and remeasured the liability on a quarterly basis. Equity-based compensation expense recorded during the six months ended June 30, 2021 included remeasurements related to the phantom equity, and unfavorable remeasurements resulted in a cumulative reduction in expense during that period. For the six months ended June 30, 2022, equity-based compensation expense included $1,229 in costs related to the consulting agreement. The six months ended June 30, 2022 and 2021 also included $24,483 and $2,319 for the non-cash change in fair value of convertible debentures. See Note 5 for additional information.
[2] Corporate and other includes equity-based compensation expense of $131 and $920 as well as depreciation expense of $98 and $1,074 for the years ended December 31, 2021 and 2020, respectively. The year ended December 31, 2021 also includes $21,703 for a non-cash change in fair value of convertible debentures and $400 for an investment impairment. See Notes 3, 4, 6, and 11 for additional information.