XML 64 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segment (Details) - Schedule of operations by business segment - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Revenue $ 14 $ 31 $ 93 $ 93
Earnings (1,656) (2,463) (5,022) (5,935)
Corporate and other [1] (38,946) (24,465) (70,660) (30,854)
Interest expense (424) (313) (1,250) (825)
Total revenue 14 31 93 93
Total Earnings (41,026) (27,241) (76,932) (37,614)
FOXO Labs [Member]        
Segment Reporting Information [Line Items]        
Revenue 7 23 71 67
Earnings (499) (1,632) (1,952) (4,268)
FOXO Life [Member]        
Segment Reporting Information [Line Items]        
Revenue 7 8 22 26
Earnings $ (1,157) $ (831) $ (3,070) $ (1,667)
[1] Corporate and other includes equity-based compensation, including the consulting agreement and Cantor Commitment Fee, expense of $3,866 and $42 as well as depreciation expense of $74 and $25 for the three months ended September 30, 2022 and 2021, respectively. Corporate and other includes equity-based compensation, including the consulting agreement and Cantor Commitment Fee, expense of $5,556 and $8 as well as depreciation expense of $159 and $71 for the nine months ended September 30, 2022 and 2021, respectively. The three months ended September 30, 2022 and 2021 included $31,010 and $22,571 for the changes in fair value of convertible debentures, warrant liability, and forward purchase derivatives. The nine months ended September 30, 2022 and 2021 also included $55,493 and $24,890 for the changes in fair value of convertible debentures, warrant liability, and forward purchase derivatives. See Notes 5, 6, 7, 9 and 11 for additional information.